XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

      Fair Value Measurements 
   As of June 30, 2023   As of June 30, 2023 
   Amount   Fair Value   Level 1   Level 2   Level 3 
                     
Liabilities:                         
Contingent consideration:                         
Asuragen (1)  $774   $774   $       -   $        -   $774 
Note payable:                         
BroadOak loan   10,000    11,307    -    -    11,307 
   $10,774   $12,081   $-   $-   $12,081 

 

(1) See Note 10, Other Accrued Expenses

 

      Fair Value Measurements 
   As of December 31, 2022   As of December 31, 2022 
   Amount   Fair Value   Level 1   Level 2   Level 3 
                     
Liabilities:                         
Contingent consideration:                         
Asuragen (1)  $1,088   $1,088   $-   $-   $1,088 
Note payable:                         
BroadOak loan   10,000    11,165    -    -    11,165 
   $11,088   $12,253   $    -   $    -   $12,253 

 

(1) See Note 10, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak Loan to June 30, 2023 is as follows:

 

           Transferred   Accretion/  

Adjustment

to Fair Value/

     
   December        to Accrued   Interest   Mark to   June 30, 
   31, 2022   Issued   Expenses   Accrued   Market   2023 
                         
Asuragen  $1,088   $-   $(380)  $66   $-   $774 
                               
BroadOak loans   11,165        -    -    -    142    11,307 
                               
   $12,253   $-   $(380)  $66   $142   $12,081