XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2022
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF SALE OF BUSINESS

A reconciliation of the accounting for the Company’s Pharma Solutions business is as follows:

 

   Gain on Sale 
     
Purchase price  $7,000 
Earnout received   1,043 
Working capital adjustment, net   (656)
Less: transaction costs   (307)
Total net consideration  $7,080 
Assets and liabilities disposed of, net (1)   (7,080)
Gain on sale  $- 

 

(1) includes goodwill and intangible assets written down prior to the Transaction. The goodwill write-down was approximately $8.4 million and the write-down of intangible assets was approximately $3.8 million.
SCHEDULE OF COMPONENTS OF LIABILITIES AND REVENUE CLASSIFIED AS DISCONTINUED OPERATIONS

The components of liabilities classified as discontinued operations consist of the following as of September 30, 2022 and December 31, 2021:

 

   September 30, 2022   December 31, 2021 
Accounts receivable, net  $-   $1,486 
Other   28    1,607 
Current assets of discontinued operations   28    3,093 
Property and equipment, net   -    6,032 
Other intangible assets, net   -    5,155 
Goodwill   -    8,433 
Other   -    2,767 
Long-term assets of discontinued operations   -    22,387 
Total assets  $28   $25,480 
           
Accounts payable   -    1,320 
Accrued salary and bonus   92    335 
Other (1)   766    1,502 
Current liabilities of discontinued operations   858    3,157 
Operating lease liabilities, net of current portion   -    2,634 
Other   -    71 
Long-term liabilities of discontinued operations   -    2,705 
Total liabilities  $858   $5,862 

 

(1)Includes $766 of liabilities related to the former Commercial Services business unit.

 

The table below presents the significant components of its former Pharma Solutions business unit’s results included within loss from discontinued operations, net of tax in the condensed consolidated statements of operations for the three-and nine-months ended September 30, 2022 and 2021.

 

   2022   2021   2022   2021 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2022   2021   2022   2021 
   (unaudited)   (unaudited) 
Revenue, net  $1,267   $1,415   $5,678   $6,455 
                     
Loss from discontinued operations   (13,012)   (2,180)   (15,888)   (5,744)
Gain (loss) on sale of Pharma Solutions   -    -    -    - 
Income tax (benefit) expense   (58)   62    48    175 
Loss from discontinued operations, net of tax  $(12,954)  $(2,242)  $(15,936)  $(5,919)