XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

 

7. Goodwill and Other Intangible Assets

 

Goodwill is attributable to the acquisition of the Biopharma business from CGI in July 2019. The carrying value of the intangible assets acquired was $15.6 million, with goodwill of approximately $8.3 million and identifiable intangible assets of approximately $7.3 million. The goodwill balance at December 31, 2021 was $8.4 million. The net carrying value of the identifiable intangible assets as of December 31, 2021 and December 31, 2020 is as follows:

 

       As of December 31, 2021   As of December 31, 2020 
   Life   Carrying   Carrying 
   (Years)   Amount   Amount 
             
Asuragen acquisition:              
Thyroid  9   $8,519   $8,519 
RedPath acquisition:              
Pancreas test  7    16,141    16,141 
Barrett’s test  9    6,682    6,682 
BioPharma acquisition:              
Trademarks  10    1,600    1,600 
Customer relationships  8    5,700    5,700 
               
CLIA Lab  2.3   $609   $609 
               
Total      $39,251   $39,251 
               
Accumulated Amortization      $(31,964)  $(27,900)
               
Net Carrying Value      $7,287   $11,351 

 

The following table displays a roll forward of the carrying amount of goodwill from January 1, 2020 to December 31, 2021:

 

   Carrying 
   Amount 
Balance as of January 1, 2020  $8,433 
Adjustments   - 
Balance as of December 31, 2020  $8,433 
Adjustments   - 
Balance as of December 31, 2021  $8,433 

 

Amortization expense was approximately $4.1 million and $4.5 million for the years ended December 31, 2021 and 2020, respectively. Estimated amortization expense for the next five years is as follows:

 

2022   2023   2024   2025   2026 
                       
$2,143   $1,734   $873   $873   $873