XML 73 R52.htm IDEA: XBRL DOCUMENT v3.21.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2020
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

The reconciliation of consideration given for BioPharma to the allocation of the purchase price of assets and liabilities acquired based on their relative fair values was as follows:

           
Cash      $13,829 
Subordinated note payable        6,822 
Total consideration       $20,651 
           
Assets acquired          
Accounts receivable       $3,731 
Accrued revenue        289 
Lab supplies        877 
Prepaid expenses        266 
Property and equipment        6,412 
Operating lease assets        2,187 
Acquired identifiable intangible assets:          
Trademarks and trade name   1,600      
Customer relationships   5,700      
Total acquired identifiable intangible assets        7,300 
Goodwill        8,273 
Total assets acquired        29,335 
           
Liabilities assumed          
Accounts payable        (4,535)
Accrued liabilities        (435)
Deferred revenue        (1,076)
Operating lease liabilities        (2,187)
Finance lease liabilities        (451)
Total liabilities assumed        (8,684)
Net assets acquired       $20,651 
Schedule of ProForma Information

Schedule of ProForma Information 

   Year Ended 
   December 31, 
   2019 
Revenue  $31,722