XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Income Statement [Abstract]        
Revenue, net $ 8,248 $ 7,725 $ 22,752 $ 20,005
Cost of revenue (excluding amortization of $1,115 and $1,079, for the three months and $3,346 and $2,874 for the nine months, respectively) 5,194 4,835 15,156 10,489
Gross profit 3,054 2,890 7,596 9,516
Operating expenses:        
Sales and marketing 2,699 2,757 6,776 8,127
Research and development 763 857 2,123 2,032
General and administrative 4,482 4,492 13,481 9,613
Acquisition related expense 838 2,534
Acquisition related amortization expense 1,115 1,079 3,346 2,874
Total operating expenses 9,059 10,023 25,726 25,180
Operating loss (6,005) (7,133) (18,130) (15,664)
Interest accretion (138) (111) (414) (331)
Other (expense) income, net (12) (135) 473 (12)
Loss from continuing operations before tax (6,155) (7,379) (18,071) (16,007)
Provision for income taxes 14 9 43 19
Loss from continuing operations, net of tax (6,169) (7,388) (18,114) (16,026)
Loss from discontinued operations, net of tax (65) (58) (194) (51)
Net loss (6,234) (7,446) (18,308) (16,077)
Less adjustment for preferred stock deemed dividend (3,033)
Less dividends on preferred stock (75) (75)
Net loss attributable to common stockholders $ (6,234) $ (7,521) $ (21,341) $ (16,152)
Basic and diluted loss per share of common stock:        
From continuing operations $ (1.53) $ (1.95) $ (5.25) $ (4.34)
From discontinued operations (0.01) (0.02) (0.05) (0.01)
Net loss per basic and diluted share of common stock $ (1.54) $ (1.97) $ (5.30) $ (4.35)
Weighted average number of common shares and common share equivalents outstanding:        
Basic 4,038 3,820 4,025 3,717
Diluted 4,038 3,820 4,025 3,717