XML 70 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Identifiable Intangible Assets Carrying Value

The net carrying value of the identifiable intangible assets as of December 31, 2019 and December 31, 2018 is as follows:

 

          As Restated     As Restated  
          As of December 31, 2019     As of December 31, 2018  
    Life     Carrying     Carrying  
    (Years)     Amount     Amount  
                   
Asuragen acquisition:                        
Thyroid     9     $ 8,519     $ 8,519  
RedPath acquisition:                        
Pancreas test     7       16,141       16,141  
Barrett’s test     9       6,719       6,719  
BioPharma acquisition:                        
Trademarks     10       1,600       -  
Customer relationships     8       5,700       -  
                         
CLIA Lab     2.3     $ 609     $ 609  
                         
Total           $ 39,288     $ 31,988  
                         
Accumulated Amortization           $ (23,439 )   $ (19,450 )
                         
Net Carrying Value           $ 15,849     $ 12,538  
Schedule of Goodwill Carrying Value

The following table displays a roll forward of the carrying amount of goodwill from January 1, 2018 to December 31, 2019:

 

    Carrying  
    Amount  
Balance as of January 1, 2018   $ -  
Balance as of December 31, 2018     -  
Goodwill acquired     8,273  
Adjustments     160  
Balance as of December 31, 2019   $ 8,433  

Schedule of Future Estimated Amortization Expense

Amortization expense was approximately $4.0 million and $3.6 million for the years ended December 31, 2019 and 2018, respectively. Estimated amortization expense for the next five years is as follows:

 

As Restated  
2020     2021     2022     2023     2024  
                           
$ 4,871     $ 4,078     $ 2,156     $ 1,745     $ 873