XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Measured on Recurring Basis

The valuation methodologies used for the Company’s financial instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy, is set forth in the tables below:

 

    As of March 31, 2019     Fair Value Measurements  
    Carrying     Fair     As of March 31, 2019  
    Amount     Value     Level 1     Level 2     Level 3  
    (unaudited)  
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 3,136     $ 3,136     $ -     $ -     $ 3,136  
Other long-term liabilities:                                        
Warrant liability (2)     358       358       -       -       358  
    $ 3,494     $ 3,494     $ -     $ -     $ 3,494  

  

    As of December 31, 2018     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2018  
    Amount     Value     Level 1     Level 2     Level 3  
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 3,127     $ 3,127     $ -     $ -     $ 3,127  
Other long-term liabilities:                                        
Warrant liability (2)     361       361       -       -       361  
    $ 3,488     $ 3,488     $ -     $ -     $ 3,488  

 

(1)(2) See Note 8, Accrued Expenses and Long-Term Liabilities

Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

A roll forward of the carrying value of the Contingent Consideration Liability and the Underwriters’ Warrants to March 31, 2019 is as follows:

 

                      Cancellation     Adjustment        
                      of Obligation/     to Fair Value/        
    December 31, 2018     Payments     Accretion     Conversions Exercises     Mark
to Market
    March 31, 2019  
    (unaudited)  
Asuragen   $ 3,127     $ (120 )   $ 129     $ -     $ -     $ 3,136  
                                                 
Underwriters Warrants     361       -       -       -       (3 )     358  
    $ 3,488     $ (120 )   $ 129     $ -     $ (3 )   $ 3,494