-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Nr/6d8/nZmW6Hd1lBib3/j40yMPbciN6IUDDfD0x6Oc+ef0MosuEXmlHvBn6G0W8 SXjm8oJAsBUmMZ6K0FTYag== 0001104659-09-002394.txt : 20090115 0001104659-09-002394.hdr.sgml : 20090115 20090115083445 ACCESSION NUMBER: 0001104659-09-002394 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090115 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090115 DATE AS OF CHANGE: 20090115 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CRA INTERNATIONAL, INC. CENTRAL INDEX KEY: 0001053706 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-LEGAL SERVICES [8111] IRS NUMBER: 042372210 STATE OF INCORPORATION: MA FISCAL YEAR END: 1125 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24049 FILM NUMBER: 09527554 BUSINESS ADDRESS: STREET 1: 200 CLARENDON STREET STREET 2: T-33 CITY: BOSTON STATE: MA ZIP: 02116 BUSINESS PHONE: 6174253000 MAIL ADDRESS: STREET 1: 200 CLARENDON STREET STREET 2: T-33 CITY: BOSTON STATE: MA ZIP: 02116 FORMER COMPANY: FORMER CONFORMED NAME: CHARLES RIVER ASSOCIATES INC DATE OF NAME CHANGE: 19980126 8-K 1 a09-3191_28k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, DC  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):        January 15, 2009

 

CRA INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Massachusetts

 

000-24049

 

04-2372210

(State or other jurisdiction

 

(Commission

 

(IRS employer

of incorporation)

 

file number)

 

identification no.)

 

 

 

 

 

200 Clarendon Street, Boston, Massachusetts

 

02116

(Address of principal executive offices)

 

(Zip code)

 

Registrant’s telephone number, including area code:  (617) 425-3000

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                            Results of Operations and Financial Condition.

 

On January 15, 2009, we issued a press release reporting our financial results for our fourth quarter and fiscal year ended November 29, 2008.  A copy of the press release is set forth as Exhibit 99.1 and is incorporated by reference herein.

 

The information contained in Item 2.02 of this report and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly set forth by specific reference in such a filing.

 

Item 9.01               Financial Statements and Exhibits.

 

(d)  Exhibits

 

Number

 

Title

 

 

 

99.1

 

January 15, 2009 press release

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

CRA INTERNATIONAL, INC.

 

 

 

 

 

 

Dated: January 15, 2009

By:

/s/ Wayne D. Mackie

 

 

Wayne D. Mackie

 

 

Executive Vice President, Treasurer, and Chief
Financial Officer

 

3



 

Exhibit Index

 

Number

 

Title

 

 

 

99.1

 

January 15, 2009 press release

 


EX-99.1 2 a09-3191_2ex99d1.htm EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

Contact:

Wayne D. Mackie

 

Jim Buckley

Executive Vice President, CFO

 

Executive Vice President

CRA International, Inc.

 

Sharon Merrill Associates, Inc.

617-425-3740

 

617-542-5300

 

CRA INTERNATIONAL ANNOUNCES FOURTH-QUARTER
AND FULL YEAR FISCAL 2008 FINANCIAL RESULTS

 

Company Reports Fourth Quarter Revenue of $85.6 Million,
GAAP Net Income of $0.18 per Share and Non-GAAP Net Income of $0.56 per Share;
Successfully Completes Organizational Changes

 

BOSTON, January 15, 2009 – CRA International, Inc. (NASDAQ: CRAI), a worldwide leader in providing economic, financial, and management consulting services, today announced financial results for its fiscal fourth quarter, the thirteen weeks ended November 29, 2008.

 

Revenue for the fourth quarter of fiscal 2008 was $85.6 million, compared with $98.7 million for the fourth quarter of fiscal 2007.  GAAP net income for the fourth quarter of fiscal 2008 was $1.9 million, or $0.18 per diluted share, compared with GAAP net income of $10.3 million, or $0.89 per diluted share, in the fourth quarter of fiscal 2007.

 

Non-GAAP revenue for the fourth quarter of fiscal 2008 was $84.8 million.  Non-GAAP net income for the fourth quarter of fiscal 2008 was $6.0 million, or $0.56 per diluted share, compared with non-GAAP net income of $8.0 million, or $0.69 per diluted share, in the fourth quarter of fiscal 2007.  A complete reconciliation between revenue, net income and net income per share on a GAAP basis and a non-GAAP basis, for the fourth quarters of fiscal 2008 and fiscal 2007 is provided in the financial tables at the end of this release.

 

GAAP revenue included $0.8 million from CRA’s majority ownership in its NeuCo subsidiary.  GAAP net income in the fourth quarter of fiscal 2008 included $4.9 million in pre-tax expenses related to a previously announced restructuring that included employee separation costs attributed to a reduction in consulting staff, the closing of offices in Austin

 



 

and Dallas, Texas, and Melbourne, Australia, reducing office space in Houston, Texas, and exiting our capital projects and legal business consulting practices.  In addition, fourth quarter GAAP net income included a foreign exchange currency loss of $0.2 million related to the previously reported liquidation of the Company’s New Zealand-based operations, and a related tax benefit of $0.8 million.  The fourth quarter of fiscal 2008 GAAP net income also included a pre-tax gain of $1.0 million and related tax provision of $0.4 million related to the Company’s repurchase of  $10.2 million of its convertible bonds at a discount, and a $0.3 million loss from the financial results of NeuCo.  GAAP net income for the fourth quarter of 2007 included a benefit of approximately $2.3 million related to the Company’s equity in NeuCo, which included a $2.1 million benefit related to the licensing of intellectual property rights by NeuCo.

 

On both a GAAP and non-GAAP basis, weighted average diluted shares outstanding used to calculate net income per share in the fourth quarter of fiscal 2008 were 10.7 million, versus 11.6 million in the fourth quarter of fiscal 2007.

 

Fiscal 2008 Results

 

Revenue for fiscal 2008, the fifty-three weeks ended November 29, 2008, was $376.8 million, compared with $394.6 million in fiscal 2007.  Net income for fiscal 2008 was $8.7 million, or $0.80 per diluted share, compared with $32.6 million, or $2.68 per diluted share, in fiscal 2007.

 

Non-GAAP revenue for fiscal 2008 was $376.0 million.  Non-GAAP net income for the full year fiscal 2008 was $18.5 million, or $1.70 per diluted share, compared with non-GAAP net income of $29.0 million, or $2.39 per diluted share, for fiscal 2007.  A complete reconciliation between revenue, net income and net income per share on a GAAP basis and a non-GAAP basis for fiscal 2008 and fiscal 2007 is provided in the financial tables at the end of this release.

 

GAAP revenue for fiscal 2008 included the fourth-quarter contribution of $0.8 million from NeuCo.  GAAP net income in fiscal 2008 included the effects of pre-tax restructuring expenses of $14.3 million related to employee separation, office reduction costs, the divestiture or shutting down of the Company’s Australia and New Zealand operations, the

 



 

divestiture of the capital projects and legal business consulting practices, and a foreign currency exchange gain of $0.5 million, offset by a related tax benefit of $3.8 million.  In addition, the fourth quarter of fiscal 2008 GAAP net income included a pre-tax gain of $1.0 million and related tax provision of $0.4 million related to the Company’s repurchase of  $10.2 million of its convertible bonds at a discount, and a loss of $0.4 million from the financial results of NeuCo.  GAAP net income for fiscal 2007 included a net reduction in the tax provision of $1.8 million related to the conclusion of an Advance Pricing Agreement that CRA entered into with the IRS and a benefit of $1.8 million related to the Company’s equity in NeuCo, which included the $2.1 million benefit relating to the licensing of intellectual property rights by NeuCo.

 

On both a GAAP basis and a non-GAAP basis, weighted average diluted shares outstanding used to calculate net income per share in fiscal 2008 were 10.9 million, versus 12.1 million in fiscal 2007.

 

Comments on the Fourth Quarter

 

“Utilization for the fourth quarter of 2008 was 69 percent, bringing the utilization for the full year to 71 percent.  As a result of the ongoing economic uncertainty, we continued to take aggressive action during the fourth quarter to focus our resources on our core businesses and shed underperforming practices,” said James C. Burrows, CRA’s President and Chief Executive Officer.   “As we previously announced, in late October we reduced our consulting headcount, exited a few smaller practices and closed or reduced selected underperforming offices.  These fourth-quarter actions coupled with cost-cutting actions taken earlier in fiscal 2008, lowered our annual cost structure by approximately $22 million.  We also promoted Paul Maleh to the position of Chief Operating Officer to generate greater efficiency within our organization and deliver more innovation to our clients.”

 

“Our overall business in the quarter slowed due to the general economic downturn, as some litigation went on hold and certain consulting clients froze projects,” Burrows said.  “Our net revenue declined due to three factors that affected the year-over-year comparison with the fourth quarter of fiscal 2007.  First, we experienced a decline of approximately $5 million from the year-earlier quarter as a result of lines of business we divested and offices

 



 

we closed during the past 12 months.  Second, the strengthening of the U.S. dollar in the fourth quarter of 2008 lowered our foreign currency denominated revenue.  Using last year’s exchange rates, our foreign currency denominated revenue this quarter would have been approximately $3 million higher. Third, we experienced a decline in client reimbursables, which carry little or no margin impact, of $2.7 million.  Results for the fourth quarter of fiscal 2008 included an additional week of revenue compared to the same period in fiscal 2007.”

 

“Despite the difficult economic environment, CRA continued to be retained on a number of potentially large new matters,” Burrows continued.  “The competition practice delivered solid results in the quarter, and the forensic accounting practice in London experienced a significant increase in its backlog of projects, particularly in the area of international arbitration.  At the same time, our prospects for revenue in the Middle East continued to improve.”

 

“During the quarter, we leveraged our healthy balance sheet and significant cash flow to repurchase approximately $10.2 million of our convertible bonds at a discount,” Burrows said. “The benefit was two-fold, as it resulted in a pre-tax gain of approximately $1.0 million in the fourth quarter and lowered our long-term debt obligation.”

 

Outlook

 

“The past several quarters have been a difficult period for the Company, but we have taken steps to position CRA to weather the current recession and emerge as a stronger competitor,” Burrows said.  “Shedding some of our underperforming assets and channeling our resources to our core competencies will enable us to focus on our primary lines of business.  In addition, our fixed cost structure is substantially lower, enhancing our ability to improve our bottom-line results even in a weak economy. “

 

“Within its target markets, CRA continues to be viewed as a go-to provider for economic analysis and litigation support,” Burrows said.  “Our pipeline, particularly within our litigation practices, was extremely active in the fourth quarter.  While the timing of these cases has yet to be determined, we believe the global financial and economic crisis will ultimately lead to significant litigation assignments for CRA.  We have already been

 



 

retained on a number of potentially large engagements in the areas of valuation, damage and risk management assessments.”

 

“With the practice restructuring activities essentially complete, management’s focus going forward will be on improving utilization and margins by controlling headcount growth, focusing on business generation in our core segments, and continuing to control costs.  Given the economic uncertainties in many of the markets we serve, we will not be providing fiscal 2009 guidance,” Burrows concluded.

 

Conference Call Information

 

CRA International will host a conference call this morning at 9:00 a.m. ET to discuss its fourth-quarter and fiscal 2008 financial results.  To listen to a live webcast of the call, please visit the Company’s website at www.crai.com prior to the event’s broadcast.  To listen to the call via telephone, dial (201) 689-8328 or (877) 407-5790.  Interested parties unable to participate in the live call may access an archived version of the webcast on CRA’s website.

 

About CRA International

 

Founded in 1965, CRA International is a leading global consulting firm that offers economic, financial, and business management expertise to major law firms, businesses, accounting firms, and governments. CRA’s consultants combine uncommon analytical rigor with practical experience and in-depth understanding of industries and markets. CRA is adept at handling critical, tough assignments with high-stakes outcomes. CRA’s analytical strength enables it to reach objective, factual conclusions that help clients make important business and policy decisions and resolve critical disputes. Headquartered in Boston, CRA has offices throughout North America, Europe, the Middle East, and Asia. Detailed information about CRA is available at www.crai.com.

 



 

NON-GAAP FINANCIAL MEASURES

 

In addition to reporting its financial results in accordance with generally accepted accounting principles, or GAAP, the Company has also provided in this release non-GAAP revenue, non-GAAP net income, and non-GAAP net income per share.  The Company believes the use of non-GAAP measures in addition to GAAP measures is an additional useful method of evaluating its results of operations.  The Company believes that presenting its financial results excluding these infrequent or unusual restructuring costs, foreign currency exchange gain/loss, tax provision credit, gain from repurchase of convertible bonds and related tax effect, and NeuCo’s results is important to investors and management because it is more indicative of its ongoing operating results and financial condition.  These non-GAAP financial measures should be considered in conjunction with, but not as a substitute for, the financial information presented in accordance with GAAP, and the expected results calculated in accordance with GAAP and reconciliations to those expected results should be carefully evaluated.  The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.  Specifically, for fiscal 2008, the Company has excluded amounts associated with the divesting or shutting down of the Company’s Australian and New Zealand-based operations, its capital projects and legal business consulting practices, office space reductions, and employee separation and other compensation associated with a workforce reduction, all offset by related tax benefits, as well as excluding the gain from repurchase of convertible bonds and related tax effect, and NeuCo’s results.  For fiscal 2007, the Company has excluded the reduction in income taxes related to the conclusion of an Advance Pricing Agreement the Company entered into with the IRS and NeuCo’s results.

 

Statements in this press release concerning the future business, operating results, estimated cost savings, and financial condition of the Company and statements using the terms “anticipates,” “believes,” “expects,” “should,” or similar expressions, are “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995.  These statements are based upon management’s current expectations and are subject to a number of factors and uncertainties.  Information contained in these forward-looking statements is inherently uncertain and actual performance and results may differ

 



 

materially due to many important factors.  Such factors that could cause actual results to differ materially from any forward-looking statements made by the Company include, among others, the Company’s restructuring costs and attributable annual cost savings, changes in the Company’s effective tax rate, share dilution from the Company’s convertible debt offering and stock options, dependence on key personnel, attracting and retaining qualified consultants, dependence on outside experts, utilization rates, factors related to its recent acquisitions, including integration of personnel, clients, offices, and unanticipated expenses and liabilities, risks associated with acquisitions it may make in the future, risks inherent in international operations, the performance of NeuCo, changes in accounting standards, rules and regulations, changes in the law that affect its practice areas, management of new offices, the potential loss of clients, the ability of customers to terminate the Company’s engagements on short notice, dependence on the growth of the Company’s business consulting practice, the unpredictable nature of litigation-related projects, the ability of the Company to integrate successfully new consultants into its practice, general economic conditions, intense competition, risks inherent in litigation, and professional liability.  Further information on these and other potential factors that could affect the Company’s financial results is included in the Company’s filings with the Securities and Exchange Commission.  The Company cannot guarantee any future results, levels of activity, performance or achievement.  The Company undertakes no obligation to update any of its forward-looking statements after the date of this press release.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

November 29,

 

November 24,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

119,313

 

$

100,516

 

Accounts receivable and unbilled, net

 

101,247

 

130,954

 

Other current assets

 

26,483

 

16,924

 

Total current assets

 

247,043

 

248,394

 

 

 

 

 

 

 

Property and equipment, net

 

23,715

 

27,932

 

Goodwill and intangible assets, net

 

160,401

 

159,262

 

Other assets

 

17,814

 

18,333

 

Total assets

 

$

448,973

 

$

453,921

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

Current liabilities

 

$

109,417

 

$

98,762

 

Long-term liabilities

 

102,216

 

104,077

 

Total liabilities

 

211,633

 

202,839

 

 

 

 

 

 

 

Total shareholders’ equity

 

237,340

 

251,082

 

Total liabilities and shareholders’ equity

 

$

448,973

 

$

453,921

 

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDING A RECONCILIATION TO NON-GAAP RESULTS

(In thousands, except per share data)

 

 

 

Thirteen Weeks Ended November 29, 2008

 

Twelve Weeks Ended November 24, 2007

 

 

 

 

 

Adjustments to

 

Adjustments to

 

Adjustments to

 

 

 

 

 

Adjustments to

 

 

 

 

 

GAAP

 

GAAP Results

 

GAAP Results

 

GAAP Results

 

Non-GAAP

 

GAAP

 

GAAP Results

 

Non-GAAP

 

 

 

Results

 

(Restructuring)

 

(Bond Buyback) (3)

 

(NeuCo) (4)

 

Results

 

Results

 

(NeuCo)

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

85,623

 

$

 

$

 

$

790

 

$

84,833

 

$

98,707

 

$

 

$

98,707

 

Costs of services

 

56,015

 

2,309

(1)

 

204

 

53,502

 

60,931

 

 

60,931

 

Gross profit

 

29,608

 

(2,309

)

 

586

 

31,331

 

37,776

 

 

37,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

25,363

 

2,611

(1)

 

1,251

 

21,501

 

24,508

 

 

24,508

 

Income from operations

 

4,245

 

(4,920

)

 

(665

)

9,830

 

13,268

 

 

13,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income (expense), net

 

1,020

 

(207

)(2)

1,023

 

(208

)

412

 

225

 

 

225

 

Income before provision for income taxes and equity method investment gain (loss)

 

5,265

 

(5,127

)

1,023

 

(873

)

10,242

 

13,493

 

 

13,493

 

Provision for income taxes

 

(3,109

)

762

(1)

(423

)

802

 

(4,250

)

(5,518

)

 

(5,518

)

Income before equity method investment gain (loss)

 

2,156

 

(4,365

)

600

 

(71

)

5,992

 

7,975

 

 

7,975

 

Minority interest

 

36

 

 

 

36

 

 

 

 

 

Equity method investment gain (loss), net of tax

 

(275

)

 

 

(275

)

 

2,322

 

2,322

(5)

 

Net income

 

$

1,917

 

$

(4,365

)

$

600

 

$

(310

)

$

5,992

 

$

10,297

 

$

2,322

 

$

7,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

 

 

 

 

 

 

$

0.57

 

$

0.96

 

 

 

$

0.74

 

Diluted

 

$

0.18

 

 

 

 

 

 

 

$

0.56

 

$

0.89

 

 

 

$

0.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

10,551

 

 

 

 

 

 

 

10,551

 

10,754

 

 

 

10,754

 

Diluted

 

10,681

 

 

 

 

 

 

 

10,681

 

11,585

 

 

 

11,585

 

 


(1) During the thirteen weeks ended November 29, 2008, the Company incurred pre-tax expenses of $4.9 million associated with a series of initiatives designed to reduce the Company’s operating expenses and improve its utilization rate.  The initiatives included shutting down the Company’s Australian- based operations, divesting the Capital Projects practice, office space reductions, and employee workforce reduction.  The following is a breakdown of the $4.9 million (in thousands):

 

 

 

Cost of services

 

Selling, general and
administrative
expenses

 

Total

 

Employee Separation and Other Compensation

 

$

1,899

 

$

445

 

$

2,344

 

Office Space Reductions

 

 

1,380

 

1,380

 

Australia and Capital Projects Practice Divestiture

 

410

 

786

 

1,196

 

Total

 

$

2,309

 

$

2,611

 

$

4,920

 

 

(2) During the thirteen weeks ended November 29, 2008, the Company recognized $0.2 million in foreign currency exchange loss related to the liquidation of the Company’s New Zealand- based operations.

 

(3) During the thirteen weeks ended November 29, 2008, the Company repurchased $10.2 million of its convertible bonds at a discount, resulting in a $1.0 million gain on a pre-tax basis.

 

(4) During the thirteen weeks ended November 29, 2008, NeuCo, Inc. (“NeuCo”) reacquired 100% of Rio Tinto Energy America Services Company’s investment in NeuCo.  As a result of this transaction, the Company’s ownership interest in NeuCo increased and NeuCo’s financial results have been consolidated with that of CRA.  The portion of the results of operations of NeuCo allocable to its other owners is shown as “minority interest” on CRA’s consolidated statements of operations.  These adjustments include all activity related to NeuCo in the Company’s GAAP results.

 

(5) During the twelve weeks ended November 24, 2007, the Company’s equity in NeuCo totaled a gain of $2.3 million, which included a benefit of approximately $2.1 million related to the licensing of intellectual property rights by NeuCo.

 



 

CRA INTERNATIONAL, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDING A RECONCILIATION TO NON-GAAP RESULTS

(In thousands, except per share data)

 

 

 

Fifty-Three Weeks Ended November 29, 2008

 

Fifty-Two Weeks Ended November 24, 2007

 

 

 

 

 

Adjustments to

 

Adjustments to

 

Adjustments to

 

 

 

 

 

 

 

Adjustments to

 

 

 

 

 

GAAP

 

GAAP Results

 

GAAP Results

 

GAAP Results

 

Non-GAAP

 

GAAP

 

Adjustments to

 

GAAP Results

 

Non-GAAP

 

 

 

Results

 

(Restructuring)

 

(Bond Buyback) (3)

 

(NeuCo) (4)

 

Results

 

Results

 

GAAP Results

 

(NeuCo)

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

376,751

 

$

 

$

 

$

790

 

$

375,961

 

$

394,645

 

$

 

$

 

$

394,645

 

Costs of services

 

250,109

 

5,219

(1)

 

204

 

244,686

 

246,014

 

 

 

246,014

 

Gross profit

 

126,642

 

(5,219

)

 

586

 

131,275

 

148,631

 

 

 

148,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

105,496

 

9,061

(1)

 

1,251

 

95,184

 

99,861

 

 

 

99,861

 

Income from operations

 

21,146

 

(14,280

)

 

(665

)

36,091

 

48,770

 

 

 

48,770

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income (expense), net

 

2,121

 

465

(2)

1,023

 

(208

)

841

 

1,735

 

 

 

1,735

 

Income before provision for income taxes and equity method investment gain (loss)

 

23,267

 

(13,815

)

1,023

 

(873

)

36,932

 

50,505

 

 

 

50,505

 

Provision for income taxes

 

(14,236

)

3,831

(1)

(423

)

802

 

(18,446

)

(19,697

)

1,811

(5)

 

(21,508

)

Income before equity method investment gain (loss)

 

9,031

 

(9,984

)

600

 

(71

)

18,486

 

30,808

 

1,811

 

 

28,997

 

Minority interest

 

36

 

 

 

36

 

 

 

 

 

 

Equity method investment gain (loss), net of tax

 

(363

)

 

 

(363

)

 

1,794

 

 

 

1,794

(6)

 

Net income (loss)

 

$

8,704

 

$

(9,984

)

$

600

 

$

(398

)

$

18,486

 

$

32,602

 

$

1,811

 

$

1,794

 

$

28,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

 

 

 

 

 

$

1.74

 

$

2.91

 

 

 

 

 

$

2.58

 

Diluted

 

$

0.80

 

 

 

 

 

 

 

$

1.70

 

$

2.68

 

 

 

 

 

$

2.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

10,610

 

 

 

 

 

 

 

10,610

 

11,220

 

 

 

 

 

11,220

 

Diluted

 

10,904

 

 

 

 

 

 

 

10,904

 

12,149

 

 

 

 

 

12,149

 

 


(1) During the fifty-three weeks ended November 29, 2008, the Company incurred pre-tax expenses of $14.3 million associated with a series of initiatives designed to reduce the Company’s operating expenses and improve its utilization rate.  The initiatives included shutting down the Company’s Australian and New Zealand- based operations, divesting the Capital Projects practice, office space reductions, and employee workforce reduction.  The following is a breakdown of the $14.3 million (in thousands):

 

 

 

Cost of services

 

Selling, general
and
administrative
expenses

 

Total

 

Employee Separation and Other Compensation

 

$

4,320

 

$

801

 

$

5,121

 

Office Space Reductions

 

 

5,951

 

5,951

 

Australia/New Zealand and Capital Projects Practice Divestitures

 

899

 

2,309

 

3,208

 

Total

 

$

5,219

 

$

9,061

 

$

14,280

 

 

(2) During the fifty-three weeks ended November 29, 2008, the Company recognized $0.5 million in foreign currency exchange gain related to the liquidation of the Company’s New Zealand- based operations.

 

(3) During the fifty-three weeks ended November 29, 2008, the Company repurchased $10.2 million of its convertible bonds at a discount, resulting in a $1.0 million gain on a pre-tax basis.

 

(4) During the fifty-three weeks ended November 29, 2008, NeuCo, Inc. (“NeuCo”) reacquired 100% of Rio Tinto Energy America Services Company’s investment in NeuCo.  As a result of this transaction, the Company’s ownership interest in NeuCo increased and NeuCo’s financial results have been consolidated with that of CRA.  The portion of the results of operations of NeuCo allocable to its other owners is shown as “minority interest” on CRA’s consolidated statements of operations.  These adjustments include all activity related to NeuCo in the Company’s GAAP results.

 

(5) During the fifty-two weeks ended November 24, 2007, the Company recorded a net reduction in the tax provision of $1.8 million related to the conclusion of an advance pricing agreement the Company entered into with the IRS.

 

(6) During the fifty-two weeks ended November 24, 2007, the Company’s equity in NeuCo totaled a gain of $1.8 million, which included a benefit of approximately $2.1 million related to the licensing of intellectual property rights by NeuCo.

 


-----END PRIVACY-ENHANCED MESSAGE-----