XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 3,331,201 518,140      
Balance at Dec. 31, 2022 $ 24,287,211 $ 518 $ 18,983,339 $ (52,268,916) $ (33,285,059)
Stock-based compensation expense 0 0 71,240 0 71,240
Net loss 0 0 0 (534,336) (534,336)
Net loss $ 0 $ 0 0 (534,336) (534,336)
Balance (in shares) at Mar. 31, 2023 3,331,201 518,140      
Balance at Mar. 31, 2023 $ 24,287,211 $ 518 19,054,579 (52,803,252) (33,748,155)
Balance (in shares) at Dec. 31, 2023 0 5,674,520      
Balance at Dec. 31, 2023 $ 0 $ 5,674 61,811,889 (54,440,789) 7,376,774
Stock-based compensation expense 0 0 218,215 0 218,215
Net loss 0 0 0 (2,514,335) (2,514,335)
Stock options granted in lieu of bonus compensation 0 0 255,724 0 255,724
Cashless exercise of prefunded warrants 0 $ 496 (496) 0 0
Cashless exercise of prefunded warrants (in shares)   495,959      
Net loss $ 0 $ 0 0 (2,514,335) (2,514,335)
Balance (in shares) at Mar. 31, 2024 0 6,170,479      
Balance at Mar. 31, 2024 $ 0 $ 6,170 $ 62,285,332 $ (56,955,124) $ 5,336,378