XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Unrealized loss on marketable securities $ 190,525 $ (4,275,647)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Stock-based compensation expense 242,660 252,847
Capital in lieu of executive compensation 0 127,516
Change in fair value of convertible debt (5,424,251) 1,769,000
Increase (Decrease) in Operating Capital [Abstract]    
Prepaid expenses, deposits and other assets (1,549,061) 111,496
Accounts payable 382,675 57,347
Deferred grant revenue 547,051 0
Net cash used in operating activities (4,911,393) (1,880,229)
Net assets assumed in connection with reverse recapitalization 11,887,757 0
Proceeds from sale of common stock 810,000 0
Payment of reverse recapitalization costs (1,455,268) 0
Net cash provided by financing activities 11,242,489 0
Net increase (decrease) in cash and cash equivalents 6,331,096 (1,880,229)
Cash and cash equivalents at beginning of period 4,093,579 6,666,338
Cash and cash equivalents at end of period 10,424,675 4,786,109
Noncash Investing and Financing Items [Abstract]    
Conversion of preferred stock to common stock 24,287,211  
Merger cost in accounts payable and accrued expenses 93,375  
Conversion of Debt into Common Stock [Member]    
Noncash Investing and Financing Items [Abstract]    
Conversion of Convertible Notes $ 6,989,749 $ 0