XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statement of Changes in Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 8,306,278 967,976      
Balance at Dec. 31, 2017   $ 968 $ 82,783,865 $ (61,554,889) $ 21,229,944
Conversion of Series A convertible preferred stock to common stock (in shares) (8,306,278) 553,752      
Conversion of Series A convertible preferred stock to common stock   $ 554 (554)
Issuance of common stock to Series A convertible preferred stockholders under make-whole adjustment feature (in shares) 777,895      
Issuance of common stock to Series A convertible preferred stockholders under make-whole adjustment feature   $ 778 (778)
Issuance of common stock related to accrued dividends (in shares) 68,815      
Issuance of common stock related to accrued dividends   $ 69 1,148,238 1,148,307
Series A cumulative preferred dividend   (85,993) (85,993)
Issuance of common stock and warrants, net of issuance costs (in shares) 1,000,000      
Issuance of common stock and warrants, net of issuance costs   $ 1,000 10,416,520 10,417,520
Stock-based compensation expense   324,667 324,667
Net loss   (3,313,961) (3,313,961)
Balance (in shares) at Mar. 31, 2018 3,368,438      
Balance at Mar. 31, 2018   $ 3,369 94,585,965 (64,868,850) 29,720,484
Balance (in shares) at Dec. 31, 2017 8,306,278 967,976      
Balance at Dec. 31, 2017   $ 968 82,783,865 (61,554,889) 21,229,944
Net loss         (6,079,142)
Balance (in shares) at Jun. 30, 2018 3,371,469      
Balance at Jun. 30, 2018   $ 3,372 94,930,731 (67,634,031) 27,300,072
Balance (in shares) at Mar. 31, 2018 3,368,438      
Balance at Mar. 31, 2018   $ 3,369 94,585,965 (64,868,850) 29,720,484
Stock-based compensation expense   319,769 319,769
Net loss   (2,765,181) (2,765,181)
Common stock issued for advisory services (in shares) 3,031      
Common stock issued for advisory services   $ 3 24,997 25,000
Balance (in shares) at Jun. 30, 2018 3,371,469      
Balance at Jun. 30, 2018   $ 3,372 94,930,731 (67,634,031) 27,300,072
Balance (in shares) at Dec. 31, 2018   3,376,230      
Balance at Dec. 31, 2018   $ 3,377 95,532,881 (79,924,699) 15,611,559
Stock-based compensation expense   91,204 91,204
Net loss   (2,747,809) (2,747,809)
Balance (in shares) at Mar. 31, 2019   3,376,230      
Balance at Mar. 31, 2019   $ 3,377 95,624,085 (82,672,508) 12,954,954
Balance (in shares) at Dec. 31, 2018   3,376,230      
Balance at Dec. 31, 2018   $ 3,377 95,532,881 (79,924,699) 15,611,559
Net loss         (5,243,207)
Balance (in shares) at Jun. 30, 2019   4,693,290      
Balance at Jun. 30, 2019   $ 4,694 101,340,798 (85,167,906) 16,177,586
Balance (in shares) at Mar. 31, 2019   3,376,230      
Balance at Mar. 31, 2019   $ 3,377 95,624,085 (82,672,508) 12,954,954
Issuance of common stock and warrants, net of issuance costs (in shares)   1,317,060      
Issuance of common stock and warrants, net of issuance costs   $ 1,317 5,567,633 5,568,950
Stock-based compensation expense   149,080 149,080
Net loss   (2,495,398) (2,495,398)
Balance (in shares) at Jun. 30, 2019   4,693,290      
Balance at Jun. 30, 2019   $ 4,694 $ 101,340,798 $ (85,167,906) $ 16,177,586