XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Changes in Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 8,306,278 967,976      
Balance at Dec. 31, 2017   $ 968 $ 82,783,865 $ (61,554,889) $ 21,229,944
Conversion of Series A convertible preferred stock to common stock (in shares) (8,306,278) 553,752      
Conversion of Series A convertible preferred stock to common stock   $ 554 (554)    
Issuance of common stock to Series A convertible preferred stockholders under make-whole adjustment feature (in shares)   777,895      
Issuance of common stock to Series A convertible preferred stockholders under make-whole adjustment feature   $ 778 (778)  
Issuance of common stock related to accrued dividends (in shares)   68,815      
Issuance of common stock related to accrued dividends   $ 69 1,148,238   1,148,307
Series A cumulative preferred dividends     (85,993)   (85,993)
Issuance of common stock and warrants, net of issuance costs (in shares)   1,000,000      
Issuance of common stock and warrants, net of issuance costs   $ 1,000 10,416,520   10,417,520
Stock-based compensation expense     324,667   324,667
Net loss       (3,313,961) (3,313,961)
Balance (in shares) at Mar. 31, 2018 3,368,438      
Balance at Mar. 31, 2018   $ 3,369 94,585,965 (64,868,850) 29,720,484
Balance (in shares) at Dec. 31, 2018   3,376,230      
Balance at Dec. 31, 2018   $ 3,377 95,532,881 (79,924,699) 15,611,559
Series A cumulative preferred dividends        
Stock-based compensation expense   91,204 91,204
Net loss   (2,747,809) (2,747,809)
Balance (in shares) at Mar. 31, 2019   3,376,230      
Balance at Mar. 31, 2019   $ 3,377 $ 95,624,085 $ (82,672,508) $ 12,954,954