XML 22 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 8,896,468 $ 1,552,852
Prepaid expenses, deposits and other current assets 769,946 50,844
Total current assets 9,666,414 1,603,696
Property and equipment, net 460,652 79,755
Intangible asset 8,639,000 8,639,000
Goodwill 6,929,258 6,929,258
Other assets 450,491 232,675
Total assets 26,145,815 17,484,384
Current liabilities:    
Current portion of convertible debt 550,000 1,880,000
Accounts payable 511,956 1,684,158
Accrued expenses and other current liabilities 1,628,851 874,264
Total current liabilities 2,690,807 4,438,422
Convertible debt, net of current portion 550,000
Deferred income taxes 2,223,678 3,279,363
Other liabilities 1,386 31,915
Total liabilities 4,915,871 8,299,700
Commitments and Contingencies
Convertible preferred stock, $0.001 par value: Series A - 13,750,000 shares authorized, 12,376,329 and 8,306,278 shares issued and outstanding, respectively at December 31, 2017; No shares authorized, issued or outstanding at December 31, 2016 (liquidation value of $16,778,682 at December 31, 2017) 0 0
Stockholders’ Equity:    
Common stock, $0.001 par value: 1,000,000,000 shares authorized; 14,519,629 and 10,345,637 shares issued and outstanding at December 31, 2017 and 2016, respectively 14,520 10,346
Additional paid-in capital 82,770,313 69,363,575
Accumulated deficit (61,554,889) (60,189,237)
Total stockholders' equity 21,229,944 9,184,684
Total liabilities, convertible preferred stock and stockholders' equity $ 26,145,815 $ 17,484,384