XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
11.
Fair Value Measurements
 
Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in
one
of the following
three
levels of the fair value hierarchy, of which the
first
two
are considered observable and the last is considered unobservable:
 
      Level
1—Quoted
prices in active markets for identical assets or liabilities.
 
      Level
2—Observable
inputs (other than Level
1
quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are
not
active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
 
     Level
3—Unobservable
inputs that are supported by little or
no
market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
 
The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Accordingly, transfers between levels within the valuation hierarchy occur when there are significant changes to the inputs, such as increases or decreases in market activity, changes to the availability of current prices, changes to the transparency to underlying inputs, and whether there are significant variances in quoted prices. Transfers in and/or out of any level are assumed to occur at the end of the period.
 
The following table presents the Company
’s assets and liabilities that are measured at fair value on a recurring basis:
 
   
September 30, 2017
 
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
1,216,000
    $
    $
 
Certificate of deposit
  $
10,020,164
     
 
     
 
 
                         
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Common stock warrant liability
  $
    $
    $
16,316,054
 
 
 
 
   
December
31, 2016
 
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
1,552,852
    $
    $
 
 
The reconciliation of the common stock warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) is as follows:
 
   
Common Stock
Warrant Liability
 
Balance at December 31, 2016
  $
 
Issued in connection with the Series A convertible preferred stock
   
35,225,846
 
Change in fair value
   
(18,909,792
)
Balance at September 30, 2017
  $
16,316,054
 
 
The common stock warrants issued in connection with the Series A convertible preferred stock are classified as liabilities on the accompanying balance sheet at
September 
30,
2017.
The liability is marked-to-market each reporting period with the change in fair value recorded as either income or expense in the accompanying statements of operations until the warrants are exercised, expire or other facts and circumstances lead the liability to be reclassified to stockholders’ equity. The fair value of the warrant liability is estimated using the Black-Scholes model and assumptions used to value the warrant liability as of
September 30, 2017
were as follows:
 
Stock price
  $
1.66
 
Exercise price
  $
2.22
 
Expected term (in years)
   
4.5
 
Risk-free interest rate
   
1.8
%
Expected volatility
   
109.3
%
Dividend yield