XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 5,865,611 $ 1,997,192
Prepaid expenses, deposits and other current assets 385,402 45,921
Total current assets 6,251,013 2,043,113
Property and equipment, net of accumulated depreciation of $222,881 and $215,028, respectively 103,668 $ 51,996
Intangible assets 9,317,000
Goodwill 7,105,031
Other assets 134,265 $ 181,487
Total assets 22,910,977 2,276,596
Current liabilities:    
Accounts payable 1,119,857 424,675
Other accrued expenses and liabilities $ 1,087,738 621,669
Current portion of convertible debt, net 424,964
Total current liabilities $ 2,207,595 1,471,308
Convertible debt, net of current portion 550,000 $ 818,646
Deferred income taxes 3,536,933
Other liabilities 37,771 $ 28,265
Total liabilities $ 6,332,299 $ 2,318,219
Commitments and Contingencies
Stockholders' Equity (Deficit)    
Common stock, $0.001 par value: 1,000,000,000 shares authorized; 102,429,200 and 81,186,620 shares issued and outstanding at March 31, 2016 and December 31, 2015, respectively $ 102,429 $ 81,187
Additional paid-in-capital 64,852,032 42,029,808
Accumulated deficit (48,375,783) (42,152,618)
Total stockholders' equity (deficit) 16,578,678 (41,623)
Total liabilities and stockholders' equity (deficit) $ 22,910,977 $ 2,276,596