XML 85 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS (USED IN) OPERATING ACTIVITIES    
Net loss $ (5,835,407) $ (300,915)
Adjustments to reconcile net loss to net cash (used in) operations    
Depreciation and amortization 1,088,619 17,098
Loss on disposal of fixed assets 6,056  
Warrants, options, and stock compensation 291,200 3,607,283
Deferred income taxes (238,129)  
Impairment of intangible assets   1,935,621
Gain on extinguishment of derivative liability   (1,409,530)
Gain on adjustments to fair value of derivative liability   (8,980,077)
Fair value of common stock exchanged for warrants   3,069,792
Note payable issued for services   50,000
Loss on related party note payable settlement 1,829,561  
Loss on settlement of issuing shares for liabilities 1,285,493  
Changes in other assets and liabilities affecting cash flows from operations    
Prepaid expenses, deposits and other assets (111,615) (49,349)
Accounts payable and accrued liabilities (3,436,876) 1,209,083
Net cash (used in) operating activities (5,121,098) (850,994)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES    
Proceeds on related party notes payable 400,000 200,000
Proceeds from issuance of common stock 31,605,727 417,500
Net cash provided by financing activities 32,005,727 617,500
NET INCREASE (DECREASE) CASH AND CASH EQUIVALENTS 26,884,629 (233,494)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 254,964 312,093
CASH AND CASH EQUIVALENTS AT END OF PERIOD 27,139,593 78,599
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION    
Shares issued to related party for convertible note payable and accrued interest 1,105,475  
Shares issued for accrued liabilities, accounts payable and notes payable $ 1,879,349