XML 30 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2014
Discontinued Operations.  
Consolidated Statements of Financial Position

The assets and liabilities of ProElite are consolidated into the consolidated balance sheets as of June 30, 2014 and December 31, 2013 and are as follows:

 

 

 

June 30,
2014

 

December 31,
2013

 

 

 

(Unaudited)

 

 

 

Total assets

 

$

 

$

 

 

 

 

 

 

 

Accounts payable

 

62,000

 

167,244

 

Other accrued liabilities

 

 

16,250

 

Equity, net

 

(62,000

)

(183,494

)

Total liabilities and accumulated deficit

 

$

 

$

 

 

The income statement details for ProElite that are summarized in the discontinued operations line in the consolidated statements of operations are as follows:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

 

$

 

$

 

$

71,667

 

Cost of revenues

 

 

 

 

 

Gross profit

 

 

 

 

71,667

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

110,744

 

 

284,111

 

Interest expense

 

 

26,165

 

 

58,055

 

Net loss attributed to non-controlling interests

 

 

(7,752

)

 

(14,431

)

Total expenses

 

 

129,157

 

 

327,735

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

$

(129,157

)

$

 

$

(256,068

)

 

The consolidated statements of operations for the periods ended June 30, 2014 and 2013 do not consolidate the results for ProElite but present them on a net basis in a discontinued operations line.  The consolidated statements of operations details for ProElite that are summarized in the discontinued operations line in the statements of cash flows are as follows:

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

Net loss

 

$

 

$

(256,068

)

Working capital and other adjustments

 

 

39,543

 

Cash used by operating activities

 

 

(216,525

)

 

 

 

 

 

 

Investing activities

 

 

 

Financing activities

 

 

 

Net impact on cash flows

 

$

 

$

(216,525

)