XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ (1,682,632) $ (22,797,656)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 24,577 29,613
Impairment of intangible assets 1,935,621 197,500
(Gain)/loss on adjustment to fair value of derivative liabilities (8,980,077) 13,845,208
Gain on extinguishment of derivative liability (1,409,530) 0
Warrant, option and stock expense 4,238,650 1,363,054
Fair value of common stock exchanged for warrants 3,069,792 0
Amortization of stock issued for services 294,813 948,243
Note issued for services 50,000 0
Stock issued for services 262,813 221,000
Increase / (decrease) in:    
Receivable from former officer and director (18,933) 538,515
Prepaid expenses and deposit 0 (16,793)
Accounts payable 337,324 182,709
Deferred salary 272,432 1,225,441
Accrued interest (5,667) 33,232
Rent liability for facilities no longer occupied 0 452,041
Other accrued expenses and liabilities 426,820 965,040
Net cash used in operating activities (1,183,997) (2,812,853)
Cash flows from financing activities:    
Proceeds on notes payable 700,000 2,871,316
Proceeds from issuance of common stock 427,500 0
Net cash provided by financing activities 1,127,500 2,871,316
(Decrease)/Increase in cash and equivalents (56,497) 58,463
Cash and equivalents, beginning of period 312,093 98,449
Cash and equivalents, end of period 255,596 156,912
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 0 0
Cash paid during the period for income taxes $ 0 $ 0