XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
Revenues    $ 71,666 $ 71,667 $ 231,208
Cost of revenues    6,451    234,953
Gross profit/(loss)    65,215 71,667 (3,745)
Operating expenses        
General and administrative 637,813 1,299,808 1,426,964 2,762,495
Impairment of intangible assets 1,935,621    1,935,621   
Warrants, options and stock 2,284,185 193,917 3,607,283 434,153
Fair value of common stock exchanged for warrants 3,069,792    3,069,792   
Legal and professional services 290,603 1,004,285 433,706 1,574,690
Depreciation and amortization 7,946 9,878 17,098 19,758
Total operating expenses 8,225,960 2,507,888 10,490,464 4,791,096
Loss from operations (8,225,960) (2,442,673) (10,418,797) (4,794,841)
Other (income)/expenses        
(Gain)/loss on adjustments to fair value of derivative liability (9,216,927) 17,915,403 (8,980,077) 15,867,998
Gain on extinguishment of derivative liability (1,409,530)    (1,409,530)   
Other (income)/expense (490) 760,696 (3,054) 760,696
Interest expense 61,249 49,712 117,585 52,118
Total other (income)/expenses (10,565,698) 18,725,811 (10,275,076) 16,680,812
Net income/(loss) 2,339,738 (21,168,484) (143,721) (21,475,653)
Net loss attributed to non-controlling interests 7,752 16,196 14,431 24,730
Net income/(loss) attributed to Stratus Media Group 2,347,490 (21,152,288) (129,290) (21,450,923)
Preferred dividends $ 47,250 $ 121,505 $ 171,625 $ 245,673
Net income/(loss) attributable to Stratus Media Group common shareholders $ 2,300,240 $ (21,273,793) $ (300,915) $ (21,696,596)
Basic and diluted earnings/(loss) per share $ 0.01 $ (0.24) $ 0.00 $ (0.24)
Basic weighted average shares outstanding 286,226,431 88,182,285 188,548,492 88,953,297
Fully-diluted weighted average shares outstanding 286,226,431 116,348,952 188,548,492 117,119,964