10-Q/A

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

AMENDMENT NO. 1 TO

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2013

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 0000-24477

STRATUS MEDIA GROUP, INC.

(Exact name of Registrant as specified in its charter)

Nevada	30-0645032
(State of Incorporation)	(I.R.S. Employer Identification No.)

1800 Century Park East, 6^th Floor, Los Angeles California 90067

(Address of principal executive offices)

(310) 526-8700

(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock par value $0.001

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  o No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    o  

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o	Accelerated filer o	Non-accelerated filer o	Smaller Reporting Company x
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o    No x

The number of shares of common stock outstanding at May 17, 2013 was 91,289,881 shares.

EXPLANATORY NOTE

The purpose of this Amendment No. 1 to the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2013, filed with the Securities and Exchange Commission on May 17, 2013 (the “Form 10-Q”), is solely to furnish Exhibit 101 to the Form 10-Q in accordance with Rule 405 of Regulation S-T. Exhibit 101 to this report provides the consolidated financial statements and related notes from the Form 10-Q formatted in XBRL (eXtensible Business Reporting Language).

No other changes have been made to the Form 10-Q.  This Amendment No. 1 to the Form 10-Q speaks as of the original filing date of the Form 10-Q, does not reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way disclosures made in the original Form 10-Q.

Pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

2

PART II – OTHER INFORMATION

ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

See Index to Consolidated Financial Statements this Report on Form 10-Q.

The following documents are furnished as exhibits to this Report on Form 10-Q.  

31.1	Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act.*
31.2	Certifications of the Principal Accounting Officer under Section 302 of the Sarbanes-Oxley Act.*
32.1	Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act.*
32.2	Certifications of the Principal Accounting Officer under Section 906 of the Sarbanes-Oxley Act.*
99.1	Temporary Hardship Exemption*

101.INS	XBRL Instance Document**
101.SCH	XBRL Schema Document**
101.CAL	XBRL Calculation Linkbase Document**
101.DEF	XBRL Definition Linkbase Document**
101.LAB	XBRL Label Linkbase Document**
101.PRE	XBRL Presentation Linkbase Document**

_________

* Previously filed.

**Furnished or filed herewith.

3

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

STRATUS MEDIA GROUP, INC.
By:	/s/ Jerold Rubinstein
	Jerold Rubinstein
	Principal Executive Officer
By:	/s/John Moynahan
	John Moynahan
	Principal Financial Officer
Date:	May 20, 2013

4

XML

3. Basis of Presentation and Significant Accounting Policies (Details Narrative)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Basis Of Presentation And Significant Accounting Policies Details Narrative
Antidilutive shares	31,500,000	21,250,000

XML

16. Segment Information (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Segment Information
Revenues	$ 71,667	$ 159,542
Cost of sales	0	228,502
Gross margin	71,667	(68,960)
Deprec. & Amort	9,152	9,880
Segment profit	(2,192,837)	(2,352,168)
Operating expenses	2,264,504	2,283,208
Other expenses	(2,564)	0
Adjustments to fair value of derivative securities	236,850	(2,047,405)
Net loss	(2,483,459)	(307,168)
Net loss attributable to common shareholders	6,679	16,196
Preferred dividends	$ 124,375	$ 124,168
Net loss attributable to common shareholders	(2,601,155)	(415,140)
Assets	2,187,890		2,446,297
Liabilities	21,924,619		20,852,636
Stratus Rewards [Member]
Segment Information
Revenues
Cost of sales
Gross margin
Deprec. & Amort
Segment profit
Operating expenses	93	93
Other expenses
Adjustments to fair value of derivative securities
Net loss	(93)	(93)
Net loss attributable to common shareholders	(93)	(93)
Assets		1,073
Liabilities	122
ProElite [Member]
Segment Information
Revenues	72	160
Cost of sales		229
Gross margin	72	(69)
Deprec. & Amort
Segment profit	72	(69)
Operating expenses	172	255
Other expenses	33
Adjustments to fair value of derivative securities
Net loss	(134)	(324)
Net loss attributable to common shareholders	(134)	(324)
Assets	1,677	2,019
Liabilities	1,998	1,769
Other Events [Member]
Segment Information
Revenues
Cost of sales
Gross margin
Deprec. & Amort
Segment profit
Operating expenses
Other expenses
Adjustments to fair value of derivative securities
Net loss
Net loss attributable to common shareholders
Assets
Liabilities
Other [Member]
Segment Information
Revenues
Cost of sales
Gross margin
Deprec. & Amort	9	10
Segment profit	(9)	(10)
Operating expenses	1,990	1,926
Other expenses	20	2
Adjustments to fair value of derivative securities	237	(2,047)
Net loss	(2,257)	110
Net loss attributable to common shareholders	7	16
Preferred dividends	$ 124	$ 124
Net loss attributable to common shareholders	(2,374)	2
Assets	511	483
Liabilities	19,804	17,841
Total
Segment Information
Revenues	72	160
Cost of sales		229
Gross margin	72	(69)
Deprec. & Amort	9	10
Segment profit	63	(79)
Operating expenses	2,255	2,274
Other expenses	54	2
Adjustments to fair value of derivative securities	237	(2,047)
Net loss	(2,483)	(308)
Net loss attributable to common shareholders	7	16
Preferred dividends	$ 124	$ 124
Net loss attributable to common shareholders	(2,601)	(415)
Assets	2,188	3,575
Liabilities	$ 21,925	$ 19,610

XML

12. Derivative Liabilities (Derivative Liabilities, USD $)	3 Months Ended
	Mar. 31, 2013
Derivative Liabilities
Estimated fair value of underlying common stock	$ 0.15
Remaining life	3 years 2 months 12 days
Risk-free interest rate	0.38%
Expected volatility	140.70%
Dividend yield

XML

18. Restatement of financial statements (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Consolidated Balance Sheet as of March 31, 2012
Derivative liability	$ 10,626,457		$ 10,389,607
Total current liabilities	21,924,619		20,852,636
Shareholder's deficit
Common stock	90,473		89,084
Additional paid-in capital	38,992,098		38,240,853
Accumulated deficit	(58,793,559)		(56,717,225)
Total Shareholder's deficit	(19,710,971)		(18,387,260)
Loss from operations	(2,192,837)	(2,352,168)
Other (income)/expenses
Adjustments to fair value of derivative securities	236,850	(2,047,405)
Other (income)/expenses	(2,564)	0
Interest expense	56,336	2,405
Total other (income)/expenses	290,622	(2,045,000)
Net loss	(2,483,459)	(307,168)
Preferred dividends	$ 124,375	$ 124,168
Net loss attributable to common shareholders	(2,601,155)	(415,140)
Basic and diluted loss attributable to common shareholders per share	$ (0.03)	$ 0.00
Fully-diluted weighted average shares outstanding	120,753,375	109,407,055
As Previously Reported
Consolidated Balance Sheet as of March 31, 2012
Derivative liability
Other current liabilities		5,768,527
Total current liabilities		5,768,527
Shareholder's deficit
Series D 10% Preferred Stock		19
Series E 5% Preferred Stock		9
Common stock		88,157
Additional paid-in capital		42,315,939
Accumulated deficit		(44,541,282)
Total Shareholder's deficit		(2,137,158)
Loss from operations		2,352,168
Other (income)/expenses
Adjustments to fair value of derivative securities
Other (income)/expenses
Interest expense		126,573
Total other (income)/expenses		126,573
Net loss		(2,478,742)
Preferred dividends
Net loss attributable to common shareholders		(2,478,742)
Basic and diluted loss attributable to common shareholders per share		$ (0.03)
Basic weighted average shares outstanding		88,157,055
Fully-diluted weighted average shares outstanding		88,157,055
Restated
Consolidated Balance Sheet as of March 31, 2012
Derivative liability		13,841,450
Other current liabilities		5,768,527
Total current liabilities		19,609,977
Shareholder's deficit
Series D 10% Preferred Stock		19
Series E 5% Preferred Stock		9
Common stock		88,157
Additional paid-in capital		33,615,948
Accumulated deficit		(49,682,741)
Total Shareholder's deficit		(15,978,608)
Loss from operations		2,352,168
Other (income)/expenses
Adjustments to fair value of derivative securities		(2,047,405)
Other (income)/expenses
Interest expense		2,405
Total other (income)/expenses		(2,045,000)
Net loss		(307,168)
Preferred dividends		$ 124,168
Net loss attributable to common shareholders		(431,336)
Basic and diluted loss attributable to common shareholders per share
Basic weighted average shares outstanding		88,157,055
Fully-diluted weighted average shares outstanding		109,407,055
Net Adjustment
Consolidated Balance Sheet as of March 31, 2012
Derivative liability		13,841,450
Other current liabilities
Total current liabilities		13,841,450
Shareholder's deficit
Series D 10% Preferred Stock
Series E 5% Preferred Stock
Common stock
Additional paid-in capital		(8,699,991)
Accumulated deficit		(5,141,459)
Total Shareholder's deficit		(13,841,450)
Loss from operations
Other (income)/expenses
Adjustments to fair value of derivative securities		(2,047,405)
Other (income)/expenses
Interest expense		(124,168)
Total other (income)/expenses		(2,171,573)
Net loss		2,171,573
Preferred dividends		$ 124,168
Net loss attributable to common shareholders		$ 2,047,405
Basic and diluted loss attributable to common shareholders per share		$ 0.03
Basic weighted average shares outstanding
Fully-diluted weighted average shares outstanding		21,250,000

XML

10. Payable to Officers (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Loan Payable
Loan Payable	$ 208,055	$ 184,163
ToFormerPresidentAndDirectorInterestNinePointFivePercentMember
Loan Payable
Loan Payable		78,919
ToOfficerNonInterestMember
Loan Payable
Loan Payable	153,055	50,244
ToOfficerInterestFivePercentMember
Loan Payable
Loan Payable	$ 55,000	$ 55,000

XML

14. Shareholders' Equity (Tables)

3 Months Ended

Mar. 31, 2013

Shareholders Equity Tables

Stock Options- Assumptions

Estimated fair value of underlying common stock	$0.35 - $0.38
Remaining life	5.0
Risk-free interest rate	0.69% - 0.80%
Expected volatility	80% - 89%
Dividend yield	–

Stock Options - Activity

The following table sets forth the activity of our stock options to purchase common stock:

	Options Outstanding					Options Exercisable
	Options Outstanding		Range of Exercise Prices	Weighted Average Remaining Life in Years	Weighted Average Exercise Price	Options Exercisable		Weighted Average Remaining Life in Years	Weighted Average Exercise Price
As of December 31, 2011	12,169,852		$0.14 - $1.50	3.2	$0.49	8,757,684		3.2	$0.40
Cancelled	(7,276,329	)	–	–	–	(4,660,994	)	–	–
Exercised	–		–	–	–	–		–	–
Granted	3,050,000		$0.35 - $0.38	4.5	$0.36	1,634,333		4.5	$0.36
As of December 31, 2012	7,943,523		$0.35 -$0.54	3.3	$0.46	5,731,023		2.9	$0.48
Cancelled	–		–	–	–	–		–	–
Exercised	–		–	–	–	–		–	–
Granted	–		–	–	–	–		–	–
Vested	–		–	–	–	1,312,500		–	–
As of March 31, 2013	7,943,523		$0.35 -$0.54	3.1	$0.46	7,043,523		3.0	$0.46

Warrants -Assumptions

 The following assumptions were used for the Black Scholes calculation to determine this expense:

Estimated fair value of underlying common stock	$0.38 - $0.75
Remaining life	5.0
Risk-free interest rate	0.74% - 1.80%
Expected volatility	84% - 132%
Dividend yield	–

Calculations of the ratchet-down impact

Calculations of the ratchet-down impact as of April 4, 2012:

	Original						After Ratchet Down
	Shares  x		Strike  =		Aggregate Exercise Price		Shares  x		Strike  =		Aggregate Exercise Price
Series A warrants		21,750,000	$	0.65	$	14,137,500		47,125,000	$	0.30	$	14,137,500
Series B warrants		10,875,000	$	1.00	$	10,875,000		36,250,000	$	0.30	$	10,875,000
Placement agent warrant		3,600,000	$	0.65	$	2,340,000		7,800,000	$	0.30	$	2,340,000
Broker-dealer warrant		1,000,000	$	0.65	$	650,000		2,166,667	$	0.30	$	650,000
Advisory warrant		750,000	$	0.65	$	487,500		1,625,000	$	0.30	$	487,500
		37,975,000						94,966,667
Additional warrants from ratchet-down								56,991,667

Warrants - Summary

A summary of the warrants:

	Warrants Outstanding				Warrants Exercisable
	Warrants Outstanding	Range of Exercise Prices	Weighted Average Remaining Life in Years	Weighted Average Exercise Price	Warrants Exercisable	Weighted Average Remaining Life in Years	Weighted Average Exercise Price
As of December 31, 2011	59,530,245	$0.65 - $2.00	3.5	$2.00	59,530,245	3.5	$2.00
Exercised	–	–	–	–	–	–	–
Ratchet-down impact	56,991,667	$0.30	–	$0.30	56,991,667	–	$0.30
Granted	15,763,330	$0.30 - $0.75	4.6	$0.38	10,388,330	4.6	–
As of December 31, 2012	132,285,242	$0.30 - $2.00	3.5	$0.40	126,910,242	3.5	$0.38
Cancelled	–	–	–	–	–	–	–
Exercised	–	–	–	–	–	–	–
Granted	–	–	–	–	–	–	–
Vested	–	–	–	–	2,530,000	–	–
As of March 31, 2013	132,285,242	$0.30 - $2.00	3.3	$0.38	129,440,242	3.2	$0.38

XML

3. Basis of Presentation and Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2013

Basis Of Presentation And Significant Accounting Policies Policies

Basis of Presentation

Basis of Presentation

The financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The balance sheet at March 31, 2013 and December 31, 2012 and the income statement for the three months ended March 31, 2013 and 2012 consolidate the accounts of PEI reflecting the acquisition (see Note 17). All significant intercompany balances were eliminated in consolidation.

Basic and Diluted Earnings Per Share

Basic and Diluted Earnings Per Share (“EPS”)

Basic EPS is computed by dividing the income/(loss) available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic income/(loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares were converted into common stock. Dilution is computed by applying the if-converted method for the outstanding convertible preferred shares. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).

For purposes of calculating earnings per share, the number of common shares did not include 31,500,000 shares of common stock issuable upon conversion by the holders of Series E Preferred on March 31, 2013 and 21,250,000 shares of common stock issuable upon conversion by the holders of Series E Preferred on March 31, 2012. These conversion shares were not included in the earnings per share calculation because they were antidilutive given the losses by the Company for the three months ending March 31, 2013 and 2012.

Noncontrolling Interests

Noncontrolling Interest

The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, “Consolidation,” which governs the accounting for and reporting of Non-Controlling Interests (“NCIs”) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCIs be treated as a separate component of equity, not as a liability, that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in a deficit balance. This standard also required changes to certain presentation and disclosure requirements. The net income (loss) attributed to the NCI is separately designated in the accompanying statements of operations and other comprehensive income (loss). Losses attributable to the NCI in a subsidiary may exceed the NCI’s interests in the subsidiary’s equity. The excess attributable to the NCI is attributed to those interests. The NCI shall continue to attribute its share of losses even if that attribution results in a deficit NCI balance.

Use of Estimates

Use of Estimates

The preparation of our consolidated financial statements in accordance with US GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our consolidated financial statements and accompanying notes. Although these estimates are based on our knowledge of current events and actions we may undertake in the future, actual results may differ from such estimates and assumptions.

Deriviative liabilities

Derivative Liabilities

On May 24, 2011, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with eight investors (collectively, the “Investors”) pursuant to which the Company sold 8,700 shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (“Original Series E”), the terms of which are set forth in the Certificate of Designations of Series E Preferred Stock (the “Certificate”), for $1,000 per share, or $8,700,000. In October 2012, the Company sold 1,000 shares of Series E for $1,000,000 (“New Series E”). The Original Series E and New Series E together are referred to herein as “Series E”.

These Series E contain “full ratchet-down” liquidity protection that provides that if the Company issues securities for less than the existing conversion price for the Series E Preferred Stock or the strike price of the Series E warrants, then the conversion price for Series E Preferred Stock will be lowered to that lower price. Also, the strike price for Series E warrants will be decreased to that lower price and the number of Series E warrants will be increased such that the product of the original strike price times the original quantity equals the lower strike price times the higher quantity.

Subsequent to the issuance of this Series E, the Company determined that the warrants for these financings included certain embedded derivative features as set forth in ASC 815, “Derivatives and Hedging,” (“ASC 815”) and that this conversion feature of the Series E was not an embedded derivative because this feature was clearly and closely related to the host (Series E) as defined in ASC 815. These derivative liabilities were initially recorded at their estimated Fair Value (“FV”) on the date of issuance and are subsequently adjusted each quarter to reflect the estimated FV at the end of each period, with any decrease or increase in the estimated FV of the derivative liability for each period being recorded as other income or expense. Since the value of the embedded derivative feature for the related warrants was higher than the value of both Series E transactions, there was no beneficial conversion feature recorded for either transaction, and the excess of the value of the embedded derivative feature over the value of the transaction was recorded in each period on the Statement of Operations as a separate line item.

The Fair Value (“FV”) of these derivative liabilities is calculated using the Black Scholes pricing model that is based on the closing price of the common stock, the strike price of the underlying instrument, the risk-free interest rate for the applicable remaining life of the underlying instrument (i.e., the U.S. treasury rate for that period) and the historical volatility of the Company’s common stock. These FV results are extremely sensitive to all these input variables, particularly the closing price of the company’s common stock and the volatility of the Company’s common stock. Accordingly, the FV of these derivative liabilities is subject to significant changes.

Event Revenues

Event Revenues

Event revenue consists of ticket sales, participant entry fees, corporate sponsorships, advertising, television broadcast fees, athlete management, concession and merchandise sales, commissions and hospitality functions. The Company recognizes admissions and other event-related revenues when the events are held in accordance with Financial Accounting Standards Board (”FASB”) Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition.” Revenues received in advance and related direct expenses pertaining to specific events are deferred until the events are actually held.  

Allowance for uncollectible receivables

Allowance for Uncollectible Receivables

Accounts receivable are recorded at their face amount, less an allowance for doubtful accounts. We review the status of our uncollected receivables on a regular basis. In determining the need for an allowance for uncollectible receivables, we consider our customers financial stability, past payment history and other factors that bear on the ultimate collection of such amounts.

Cash Equivalents

Cash Equivalents

We consider all highly liquid investments purchased with maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Our financial instruments include cash and equivalents, accounts receivables, accounts payable and accrued liabilities.  The carrying amounts of financial instruments approximate FV due to their short maturities.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. We record depreciation using the straight-line method over the following estimated useful lives:

Equipment	3 – 5 years
Furniture and fixtures	5 years
Software	3 years
Leasehold improvements	Lesser of lease term or life of improvements

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Intangible assets consist of goodwill related to ProElite that we acquired in June 2011. Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. We apply ASC Topic 350 “Goodwill and Other Intangible Assets,” which requires allocating goodwill to each reporting unit and testing for impairment using a two-step approach.

A portion of the consideration used to purchase ProElite was allocated to specific assets, with the difference between the specific assets and the total consideration paid for the program being allocated to goodwill.

Goodwill related to the acquisition of ProElite was $1,935,621 as of March 31, 2013 and December 31, 2012. 

The Company reviews the value of intangible assets and related goodwill as part of its annual reporting process, which generally occurs in February or March of each year. In between valuations, the Company conducts additional tests if circumstances warrant such testing.

To review the value of intangible assets and related goodwill as of December 31, 2012, the Company followed Accounting Standards Update (“ASU”) 2011-08 “Intangibles-Goodwill and Other (Topic 350)” and first examined the facts and circumstances for each event or business to determine if it was more likely than not that an impairment had occurred. If this examination suggested it was more likely that an impairment had occurred, the Company then compares discounted cash flow forecasts related to the asset with the stated value of the asset on the balance sheet. The objective is to determine the value of each asset to an industry participant who is a willing buyer not under compulsion to buy and the Company is a willing seller not under compulsion to sell.

The events are forecasted based on the assumption they are standalone entities and adjusted for historical performance and the facts and circumstances surrounding the event and the macroeconomic conditions that affect the event.

These forecasts are discounted at a range of discount rates determined by taking the risk-free interest rate at the time of valuation, plus premiums for equity risk to small companies in general, for factors specific to the Company and the business for a total discount rate of 35%. Terminal values are determined by taking cash flows in year five of the forecast, then applying an annual growth of 4% and discounting that stream of cash flows by the discount rate used for that section of the business.

If the Company determines the discount factor for cash flows should be substantially increased, or the event will not be able to begin operations when planned, or that facts and circumstances for each asset have changed, it is possible that the values for the intangible assets currently on the balance sheet could be substantially reduced or eliminated, which could result in a maximum charge to operations equal to the current carrying value of the intangible assets of $1,935,621.

As of December 31, 2012, the Company determined that the FV of its ProElite MMA business for accounting purposes was approximately $2,400,000, which was 124% of the goodwill on the balance sheet as of December 31, 2012. We perform a goodwill impairment test annually or whenever a change has occurred that would more likely than not reduce the FV of an intangible asset below its carrying amount. We engaged an outside service provider, which computed the estimated FV of our intangible assets at December 31, 2012, using several valuation techniques, including discounted cash flow analysis. The service provider computed future projected cash flows using information we provided, including estimated future results of the events and card operations. We then compared the estimated FV of the reporting unit to the carrying value of the reporting unit.

Given the Company’s current financial status, the Company is focusing its current efforts on its MMA business and suspending development of its other businesses. Accordingly, the Company determined the total impairment charge to be $1,423,884 as of December 31, 2012. The $53,000 of value assigned to Santa Barbara Concours was considered to be impaired in full and the Company reduced the carrying value to $0. The $100,000 value assigned to Core Tour was considered to be impaired in full and the Company reduced the carrying value to $0. The $1,073,345 of goodwill assigned to Stratus White was considered to be impaired in full and the Company reduced the Stratus White goodwill to $0.

Income Taxes

Income Taxes

The Company utilizes ASC 740 “Accounting for Income Taxes,” which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.

As of December 31, 2012, the Company had a deferred tax asset of $19,230,179, that was fully reserved and a net operating loss carryforward of $43,181,944 for Federal purposes and $40,714,060 for state tax purposes. The Company will continue to monitor all available evidence and reassess the potential realization of its deferred tax assets. If the Company continues to meet its financial projections and improve its results of operations, or if circumstances otherwise change, it is possible that the Company may release all or a portion of its valuation allowance in the future. Any such release would result in recording a tax benefit that would increase net income in the period the valuation is released. As of March 31, 2013, the Company had a net operating loss carryforward of approximately $44,000,000 for Federal purposes and $42,000,000 for state tax purposes.

Advertising

Advertising

We expense the cost of advertising as incurred. Such amounts have not historically been significant.

Reclassification

Reclassification

Certain prior year amounts were reclassified to conform to the manner of presentation in the current period.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

On July 27, 2012, the FASB issued ASU 2012-02, “Intangibles-Goodwill and Other (Topic 350)” Testing Indefinite-Lived Intangible Assets for Impairment. The ASU provides entities with an option to first assess qualitative factors to determine whether events or circumstances indicate that it is more likely than not that the indefinite-lived intangible asset is impaired.  If an entity concludes that it is more than 50% likely that an indefinite-lived intangible asset is not impaired, no further analysis is required.  However, if an entity concludes otherwise, it would be required to determine the FV of the indefinite-lived intangible asset to measure the amount of actual impairment, if any, as currently required under US GAAP. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.  Early adoption is permitted. The adoption of this pronouncement did not have a material impact on our financial statements.

XML

14. Shareholders' Deficit (Details 1) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012
Options Outstanding
Beginning Balance	7,943,523	12,169,852
Cancelled		(7,276,329)
Exercised
Granted		3,050,000
Vested
Ending Balance	7,943,523	7,943,523
Range of Exercise Prices
Beginning Balance Minimum	$ 0.35	$ 0.14
Beginning Balance Maximum	$ 0.54	$ 1.50
Cancelled
Exercised
Granted, Minimum		$ 0.35
Granted, Maximum		$ 0.38
Ending Balance Minimum	$ 0.35	$ 0.35
Ending Balance Maximum	$ 0.54	$ 0.54
Beginning Balance	3 years 2 months 12 days	3 years 2 months 12 days
Cancelled	0 years	0 years
Exercised	0 years	0 years
Granted	0 years	4 years 6 months
Ending Balance	3 years 1 month 6 days	3 years 3 months 18 days
Weighted Average Exercise Price
Beginning Balance	$ 0.46	$ 0.49
Cancelled
Exercised
Granted		$ 0.36
Ending Balance	$ 0.46	$ 0.46
Options Exercisable
Beginning Balance	5,731,023	8,757,684
Cancelled		(4,660,994)
Exercised
Granted		1,634,333
Vested	1,312,500
Ending Balance	7,043,523	5,731,023
Weighted Average Remaining Life in Years
Beginning Balance	2 years 10 months 24 days	3 years 2 months 12 days
Cancelled	0 years	0 years
Exercised	0 years	0 years
Granted	0 years	4 years 6 months
Ending Balance	3 years	2 years 10 months 24 days
Weighted Average Exercise Price
Beginning Balance	$ 0.48	$ 0.40
Cancelled
Exercised
Granted		$ 0.36
Vested
Ending Balance	$ 0.46	$ 0.48
MinimumMember
Range of Exercise Prices
Granted, Minimum	$ 0.35
MaximumMember
Range of Exercise Prices
Granted, Minimum	$ 0.38

XML

6. Property and Equipment (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Property and Equipment
Computers and peripherals	$ 97,660	$ 97,660
Office machines	49,370	49,370
Furniture and fixtures	73,905	73,905
Property and Equipment Gross	220,935	220,935
Less accumulated depreciation	(181,048)	(171,897)
Property and Equipment Net	$ 39,887	$ 49,038

XML

2. Going Concern (Details Narrative) (USD $)	Mar. 31, 2013
Going Concern Details Narrative
Working Capital	$ (21,712,238)

XML

14. Shareholders' Deficit (Details 2) (USD $)	3 Months Ended	12 Months Ended
	Mar. 31, 2013	Dec. 31, 2012	Dec. 31, 2011
Warrants Outstanding
Beginning Balance	7,943,523	7,943,523	12,169,852
Exercised
Granted		3,050,000
Ending Balance	7,943,523	7,943,523	12,169,852
Range of Exercise Prices
Beginning Balance Minimum	$ 0.35	$ 0.14
Beginning Balance Maximum	$ 0.54	$ 1.50
Weighted Average Remaining Life in Years
Beginning Balance	3 years 2 months 12 days	3 years 2 months 12 days
Exercised	0 years	0 years
Granted	0 years	4 years 6 months
Weighted Average Exercise Price
Beginning Balance	$ 0.46	$ 0.46	$ 0.49
Exercised
Granted		$ 0.36
Ending Balance	$ 0.46	$ 0.46	$ 0.49
Weighted Average Remaining Life in Years
Beginning Balance	2 years 10 months 24 days	3 years 2 months 12 days
Exercised	0 years	0 years
Granted	0 years	4 years 6 months
WarrantMember
Warrants Outstanding
Beginning Balance	132,285,242	132,285,242	59,530,245
Exercised
Ratchet-down impact		56,991,667
Granted		15,763,330
Ending Balance	132,285,242	132,285,242	59,530,245
Range of Exercise Prices
Beginning Balance Minimum	$ 0.30	$ 0.65
Beginning Balance Maximum	$ 2.00	$ 2.00
Exercised
Ratchet-down impact		0.30
GrantedMinimum		$ 0.30
GrantedMaximum		$ 0.75
Ending Balance Minimum	$ 0.30	$ 0.30
Ending Balance Maximum	$ 2.00	$ 2.00
Weighted Average Remaining Life in Years
Beginning Balance	3 years 6 months	3 years 6 months
Exercised	0 years	0 years
Ratchet-down impact
Granted	0 years	4 years 7 months 6 days
Ending Balance	4 years 3 months 18 days	3 years 6 months
Weighted Average Exercise Price
Beginning Balance	$ 0.38	$ 0.40	$ 2.00
Exercised
Ratchet-down impact		$ 0.30
Granted		$ 0.38
Ending Balance	$ 0.38	$ 0.40	$ 2.00
Warrants Exercisable
Beginning Balance	2,472,676	59,530,245
Exercised
Ratchet-down impact		56,991,667
Granted		10,388,330
Vested	2,529,999
Ending Balance	129,440,242	126,910,242	2,472,676
Weighted Average Remaining Life in Years
Beginning Balance	3 years 6 months	3 years 6 months
Exercised	0 years	0 years
Granted	0 years	4 years 7 months 6 days
Ending Balance	3 years 2 months 12 days	3 years 6 months
Weighted Average Exercise Price
Beginning Balance	$ 0.38	$ 2.00
Exercised
Ratchet-down impact		$ 0.30
Granted
Ending Balance	$ 0.38	$ 0.38	$ 1.37

XML

11. Notes payable (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Notes Payable
Notes Payable	$ 4,224,103	$ 4,004,103
ProElite, Inc. to individuals
Notes Payable
Notes Payable	1,083,000
ShareholderMember
Notes Payable
Notes Payable	1,000,000	1,000,000
ProElite to one party
Notes Payable
Notes Payable	500,000	500,000
Outside law firm
Notes Payable
Notes Payable	486,104	486,104
ThreeHoldersMember
Notes Payable
Notes Payable	350,000	350,000
11 Investors
Notes Payable
Notes Payable	275,000	275,000
OneHolderMember
Notes Payable
Notes Payable	249,999	249,999
One Holder Dated March 2013
Notes Payable
Notes Payable	200,000
ShareholderThreeMember
Notes Payable
Notes Payable	70,000
ShareholderFour [Member]
Notes Payable
Notes Payable	10,000	10,000
ProElite, Inc.
Notes Payable
Notes Payable		1,063,000
Shareholder Dated January 2005
Notes Payable
Notes Payable		$ 70,000

XML

4. Litigation

3 Months Ended

Mar. 31, 2013

Litigation

NOTE 4 - Litigation

In September 2011, Maier & Company, Inc., filed a lawsuit in the Santa Barbara Superior Court against the Company and PSEI for alleged breach of a consulting agreement. In March 2013, the plaintiff obtained a judgment in the amount of $45,830. The parties entered into a settlement agreement allowing for a stipulation for entry of judgment. This judgment was paid by the Company in May 2013.

In April 2012, Ned Sands filed a wrongful termination lawsuit in the Los Angeles Superior Court against the Company. In March 2013, the plaintiff sought and obtained entry of judgment in the amount of $22,500. The parties entered into a settlement agreement allowing for a stipulation for entry of judgment. This judgment has been satisfied and a notice of dismissal was filed with the Court in May 2013 

XML

6. Property and Equipment (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Property And Equipment Details Narrative
Depreciation	$ 9,152	$ 9,880

XML

9. Other accrued expenses and other liabilities (Tables)

3 Months Ended

Mar. 31, 2013

Other Accrued Expenses And Other Liabilities Tables

Other accrued expenses and other liabilities

	March 31,		December 31,
	2013		2012
Payroll related	$	527,509	$	433,782
Estimated damage liability that may not be covered by insurance		300,000		300,000
Estimate settlement with vendor in Europe		300,000		300,000
Professional fees		129,358		95,000
Accrued board fees		457,865		324,949
Consultant fees		196,277		133,777
Accrued legal judgments		84,899		84,899
Other		4,754		1,101
Travel expenses		10,000		10,000
	$	2,010,662	$	1,683,508

XML

6. Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2013

Property And Equipment Tables

Property and Equipment

Property and equipment were as follows:

	March 31,			December 31,
	2013			2012
Computers and peripherals	$	97,660		$	97,660
Office machines		49,370			49,370
Furniture and fixtures		73,905			73,905
		220,935			220,935
Less accumulated depreciation		(181,048	)		(171,897	)
Property and equipment, net	$	39,887		$	49,038

XML

8. Deferred salary (Details Narrative) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Deferred Salary Details Narrative
Unpaid salaries	$ 1,334,488	$ 1,152,933

XML

10. Loans payable to officers and a director (Tables)

3 Months Ended

Mar. 31, 2013

Loans Payable To Officers And Director Tables

Loans payable to officers and a director

10.     Payable to Officers

The amounts payable to officers were:

	March 31,		December 31,
	2013		2012
Officer pursuant to employment agreement	$	156,358	$	156,358
Promisory note to former officer		55,000		55,000
	$	211,358	$	211,358

XML

11. Notes payable (Tables)

3 Months Ended

Mar. 31, 2013

Notes Payable Tables

Debt Disclosure

Notes payable were as follows:

	March 31,		December 31,
	2013		2012
Notes payable from ProElite to various individuals dated October 20, 2011 with   maturity of July 20, 2012, plus interest at 8%, convertible into common stock of ProElite at noteholder's election.  Secured by the assets of ProElite.  These notes are currently in default.	$	1,083,000	$	1,063,000
Note payable to a shareholder upon the earlier of completion of $1,000,000 in funding, or May 24, 2012, plus interest at 0.19%, secured by the assets of ProElite.  This note is in default. This noteholder has a warrant to purchase ProElite shares at $0.05 per share that increases each month when the loan is in default.  As of December 31, 2012, he had a resulting warrant to purchase 36% of ProElite.  This note is currently in default.		1,000,000		1,000,000
Note payable from ProElite to one party dated October 19, 2012 with maturity of the earlier of October 19, 2013 or completion of an equity offering by Stratus, at which time the note will convert into equity based on the terms of that offering at 50% of the price of that offering.  Bears interest at 7% and is secured by the assets of ProElite.		500,000		500,000
Note payable to the Company's outside law firm and represents the corporate and litigation fees due as of June 30, 2012.  This note bears interest at 3% and was due December 31, 2012.  This note is currently in default.		486,104		486,104
Notes payable to three holders dated May 11, 2012 with maturity of the earlier of November 11, 2012 or when a finacing is completed of $2,000,000 or more, plus interest at 10%, secured by the assets of the Company.  This note is currently in default.		350,000		350,000
Notes payable to 11 investors dated July 9, 2012 with maturity date on the earlier of a $2 million capital raise by the company, or February 6, 2013 and bear interest at 8%.  This note is currently in default.		275,000		275,000
Notes payable to one holder dated April 4, 2012 with original maturity on October 4, 2012, plus interest at 10%. Unsecured.   An amendment to this note on Octoboer 2, 2012 changed the maturity date to January 4, 2013.  This note is currently in default.		249,999		249,999
Note payable to one holder dated March 5, 2013 with maturity on the earlier of September 5, 2013 or receipt by the Company of $200,000 in net proceeds from a private placement of Company securities.  This note does not bear interest and is not secured.		200,000		–
Note payable to a shareholder dated January 14, 2005, with maturity of May 14, 2005, plus interest at 10%.  Unsecured.  This note is currently in default.		70,000		70,000
Note payable to a shareholder dated February 1, 2005 with maturity of June 1, 2005, plus interest at 10%.  Unsecured.  This note is currently in default.		10,000		10,000
	$	4,224,103	$	4,004,103

XML

3. Basis of Presentation and Significant Accounting Policies

3 Months Ended

Mar. 31, 2013

Accounting Policies [Abstract]

NOTE 3 - Basis of Presentation and Significant Accounting Policies

3.     Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The financial statements were prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The balance sheet at March 31, 2013 and December 31, 2012 and the income statement for the three months ended March 31, 2013 and 2012 consolidate the accounts of PEI reflecting the acquisition (see Note 17). All significant intercompany balances were eliminated in consolidation.

Basic and Diluted Earnings Per Share (“EPS”)

Basic EPS is computed by dividing the income/(loss) available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic income/(loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares were converted into common stock. Dilution is computed by applying the if-converted method for the outstanding convertible preferred shares. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later).

For purposes of calculating earnings per share, the number of common shares did not include 31,500,000 shares of common stock issuable upon conversion by the holders of Series E Preferred on March 31, 2013 and 21,250,000 shares of common stock issuable upon conversion by the holders of Series E Preferred on March 31, 2012. These conversion shares were not included in the earnings per share calculation because they were antidilutive given the losses by the Company for the three months ending March 31, 2013 and 2012.

Noncontrolling Interest

The Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, “Consolidation,” which governs the accounting for and reporting of Non-Controlling Interests (“NCIs”) in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among other things, that NCIs be treated as a separate component of equity, not as a liability, that increases and decreases in the parent’s ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or losses, and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in a deficit balance. This standard also required changes to certain presentation and disclosure requirements. The net income (loss) attributed to the NCI is separately designated in the accompanying statements of operations and other comprehensive income (loss). Losses attributable to the NCI in a subsidiary may exceed the NCI’s interests in the subsidiary’s equity. The excess attributable to the NCI is attributed to those interests. The NCI shall continue to attribute its share of losses even if that attribution results in a deficit NCI balance.  

Use of Estimates

The preparation of our consolidated financial statements in accordance with US GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities in our consolidated financial statements and accompanying notes. Although these estimates are based on our knowledge of current events and actions we may undertake in the future, actual results may differ from such estimates and assumptions.

Derivative Liabilities

On May 24, 2011, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with eight investors (collectively, the “Investors”) pursuant to which the Company sold 8,700 shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (“Original Series E”), the terms of which are set forth in the Certificate of Designations of Series E Preferred Stock (the “Certificate”), for $1,000 per share, or $8,700,000. In October 2012, the Company sold 1,000 shares of Series E for $1,000,000 (“New Series E”). The Original Series E and New Series E together are referred to herein as “Series E”.

These Series E contain “full ratchet-down” liquidity protection that provides that if the Company issues securities for less than the existing conversion price for the Series E Preferred Stock or the strike price of the Series E warrants, then the conversion price for Series E Preferred Stock will be lowered to that lower price. Also, the strike price for Series E warrants will be decreased to that lower price and the number of Series E warrants will be increased such that the product of the original strike price times the original quantity equals the lower strike price times the higher quantity.

Subsequent to the issuance of this Series E, the Company determined that the warrants for these financings included certain embedded derivative features as set forth in ASC 815, “Derivatives and Hedging,” (“ASC 815”) and that this conversion feature of the Series E was not an embedded derivative because this feature was clearly and closely related to the host (Series E) as defined in ASC 815. These derivative liabilities were initially recorded at their estimated Fair Value (“FV”) on the date of issuance and are subsequently adjusted each quarter to reflect the estimated FV at the end of each period, with any decrease or increase in the estimated FV of the derivative liability for each period being recorded as other income or expense. Since the value of the embedded derivative feature for the related warrants was higher than the value of both Series E transactions, there was no beneficial conversion feature recorded for either transaction, and the excess of the value of the embedded derivative feature over the value of the transaction was recorded in each period on the Statement of Operations as a separate line item.

The Fair Value (“FV”) of these derivative liabilities is calculated using the Black Scholes pricing model that is based on the closing price of the common stock, the strike price of the underlying instrument, the risk-free interest rate for the applicable remaining life of the underlying instrument (i.e., the U.S. treasury rate for that period) and the historical volatility of the Company’s common stock. These FV results are extremely sensitive to all these input variables, particularly the closing price of the company’s common stock and the volatility of the Company’s common stock. Accordingly, the FV of these derivative liabilities is subject to significant changes.

Event Revenues

Event revenue consists of ticket sales, participant entry fees, corporate sponsorships, advertising, television broadcast fees, athlete management, concession and merchandise sales, commissions and hospitality functions. The Company recognizes admissions and other event-related revenues when the events are held in accordance with Financial Accounting Standards Board (”FASB”) Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition.” Revenues received in advance and related direct expenses pertaining to specific events are deferred until the events are actually held. 

Allowance for Uncollectible Receivables

Accounts receivable are recorded at their face amount, less an allowance for doubtful accounts. We review the status of our uncollected receivables on a regular basis. In determining the need for an allowance for uncollectible receivables, we consider our customers financial stability, past payment history and other factors that bear on the ultimate collection of such amounts.

Cash Equivalents

We consider all highly liquid investments purchased with maturities of three months or less to be cash equivalents.

Fair Value of Financial Instruments

Our financial instruments include cash and equivalents, accounts receivables, accounts payable and accrued liabilities.  The carrying amounts of financial instruments approximate FV due to their short maturities.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. We record depreciation using the straight-line method over the following estimated useful lives:

Equipment	3 – 5 years
Furniture and fixtures	5 years
Software	3 years
Leasehold improvements	Lesser of lease term or life of improvements

Goodwill and Intangible Assets

Intangible assets consist of goodwill related to ProElite that we acquired in June 2011. Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. We apply ASC Topic 350 “Goodwill and Other Intangible Assets,” which requires allocating goodwill to each reporting unit and testing for impairment using a two-step approach.

A portion of the consideration used to purchase ProElite was allocated to specific assets, with the difference between the specific assets and the total consideration paid for the program being allocated to goodwill.

Goodwill related to the acquisition of ProElite was $1,935,621 as of March 31, 2013 and December 31, 2012. 

The Company reviews the value of intangible assets and related goodwill as part of its annual reporting process, which generally occurs in February or March of each year. In between valuations, the Company conducts additional tests if circumstances warrant such testing.

To review the value of intangible assets and related goodwill as of December 31, 2012, the Company followed Accounting Standards Update (“ASU”) 2011-08 “Intangibles-Goodwill and Other (Topic 350)” and first examined the facts and circumstances for each event or business to determine if it was more likely than not that an impairment had occurred. If this examination suggested it was more likely that an impairment had occurred, the Company then compares discounted cash flow forecasts related to the asset with the stated value of the asset on the balance sheet. The objective is to determine the value of each asset to an industry participant who is a willing buyer not under compulsion to buy and the Company is a willing seller not under compulsion to sell.

The events are forecasted based on the assumption they are standalone entities and adjusted for historical performance and the facts and circumstances surrounding the event and the macroeconomic conditions that affect the event.

These forecasts are discounted at a range of discount rates determined by taking the risk-free interest rate at the time of valuation, plus premiums for equity risk to small companies in general, for factors specific to the Company and the business for a total discount rate of 35%. Terminal values are determined by taking cash flows in year five of the forecast, then applying an annual growth of 4% and discounting that stream of cash flows by the discount rate used for that section of the business.

If the Company determines the discount factor for cash flows should be substantially increased, or the event will not be able to begin operations when planned, or that facts and circumstances for each asset have changed, it is possible that the values for the intangible assets currently on the balance sheet could be substantially reduced or eliminated, which could result in a maximum charge to operations equal to the current carrying value of the intangible assets of $1,935,621.

As of December 31, 2012, the Company determined that the FV of its ProElite MMA business for accounting purposes was approximately $2,400,000, which was 124% of the goodwill on the balance sheet as of December 31, 2012. We perform a goodwill impairment test annually or whenever a change has occurred that would more likely than not reduce the FV of an intangible asset below its carrying amount. We engaged an outside service provider, which computed the estimated FV of our intangible assets at December 31, 2012, using several valuation techniques, including discounted cash flow analysis. The service provider computed future projected cash flows using information we provided, including estimated future results of the events and card operations. We then compared the estimated FV of the reporting unit to the carrying value of the reporting unit.

Given the Company’s current financial status, the Company is focusing its current efforts on its MMA business and suspending development of its other businesses. Accordingly, the Company determined the total impairment charge to be $1,423,884 as of December 31, 2012. The $53,000 of value assigned to Santa Barbara Concours was considered to be impaired in full and the Company reduced the carrying value to $0. The $100,000 value assigned to Core Tour was considered to be impaired in full and the Company reduced the carrying value to $0. The $1,073,345 of goodwill assigned to Stratus White was considered to be impaired in full and the Company reduced the Stratus White goodwill to $0.

Income Taxes

The Company utilizes ASC 740 “Accounting for Income Taxes,” which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities.

As of December 31, 2012, the Company had a deferred tax asset of $19,230,179, that was fully reserved and a net operating loss carryforward of $43,181,944 for Federal purposes and $40,714,060 for state tax purposes. The Company will continue to monitor all available evidence and reassess the potential realization of its deferred tax assets. If the Company continues to meet its financial projections and improve its results of operations, or if circumstances otherwise change, it is possible that the Company may release all or a portion of its valuation allowance in the future. Any such release would result in recording a tax benefit that would increase net income in the period the valuation is released. As of March 31, 2013, the Company had a net operating loss carryforward of approximately $44,000,000 for Federal purposes and $42,000,000 for state tax purposes.

Stock-Based Compensation

We follow ASC Topic 718 “Share Based Payment,” using the modified prospective transition method. New awards and awards modified, repurchased or cancelled after January 1, 2006 trigger compensation expense based on the FV of the stock option as determined by the Black-Scholes option pricing model. We amortize stock-based compensation for such awards on a straight-line method over the related service period of the awards taking into account the effects of the employees’ expected exercise and post-vesting employment termination behavior.

We account for equity instruments issued to non-employees in accordance with ASC Topic 718 and EITF Issue No. 96-18. The FV of each option granted is estimated as of the grant date using the Black-Scholes option pricing model.

Advertising

We expense the cost of advertising as incurred. Such amounts have not historically been significant.

Reclassification

Certain prior year amounts were reclassified to conform to the manner of presentation in the current period.

Recent Accounting Pronouncements

On July 27, 2012, the FASB issued ASU 2012-02, “Intangibles-Goodwill and Other (Topic 350)” Testing Indefinite-Lived Intangible Assets for Impairment. The ASU provides entities with an option to first assess qualitative factors to determine whether events or circumstances indicate that it is more likely than not that the indefinite-lived intangible asset is impaired.  If an entity concludes that it is more than 50% likely that an indefinite-lived intangible asset is not impaired, no further analysis is required.  However, if an entity concludes otherwise, it would be required to determine the FV of the indefinite-lived intangible asset to measure the amount of actual impairment, if any, as currently required under US GAAP. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012.  Early adoption is permitted. The adoption of this pronouncement did not have a material impact on our financial statements.

XML

12. Derivative Liabilities (Tables)

3 Months Ended

Mar. 31, 2013

Derivative Liabilities Tables

Fair value assumptions schedule

The following assumptions were used to calculate the Black Scholes value of this derivative liability as of March 31, 2013:

Estimated fair value of underlying common stock	$0.15
Remaining life	3.2
Risk-free interest rate	0.38%
Expected volatility	140.7%
Dividend yield	–

XML

5. Receivable from Former Officer and Director (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Gross receivable
Sale of Company common stock, proceeds retained by Mr. Feller	$ 640,000	$ 640,000
Value of 378,661 shares of common stock owed by Mr. Feller to the Company, valued at December 31, 2012 price of $0.19	71,946	71,946
Vintage automobile retained by Mr. Feller	38,100	38,100
Other	4,622	4,622
Gross receivable	754,668	754,668
Alleged commission on stock sales per Mr. Feller's written representation	0	0
Deferred salary	(113,667)	(113,667)
Expense reports submitted and approved	(30,540)	(30,540)
Expense reports to be submitted	0	0
Write off receivable based on stock offsets (see below)	(538,515)	(538,515)
Net receivable	$ 71,946	$ 71,946

XML

15. Commitments and contingencies (Details) (USD $)	Mar. 31, 2013
Contractual Obligation
Total	$ 8,860,481
2013	8,152,575
2014	464,958
2015	242,948
2016
Notes payable
Contractual Obligation
Total	4,224,103
2013	4,224,103
2014
2015
2016
Rent obligations
Contractual Obligation
Total	1,260,645
2013	677,738
2014	339,958
2015	242,948
2016
Deferred salary
Contractual Obligation
Total	1,334,488
2013	1,334,448
2014
2015
2016
Accrued interest
Contractual Obligation
Total	268,206
2013	268,206
2014
2015
2016
Accrued dividends on preferred stock
Contractual Obligation
Total	802,991
2013	802,991
2014
2015
2016
Consulting agreement
Contractual Obligation
Total	375,000
2013	250,000
2014	125,000
2015
2016
Employee contracts: salary
Contractual Obligation
Total	363,750
2013	363,750
2014
2015
2016
Employee contracts: other
Contractual Obligation
Total	231,299
2013	231,299
2014
2015
2016

XML

CONSOLIDATED BALANCE SHEETS (USD $) (USD $)	Mar. 31, 2013	Dec. 31, 2012
ASSETS
Cash and equivalents	$ 111,435	$ 312,093
Receivable from former officer and director, net of reserves	71,946	71,946
Prepaid expenses and deposits	29,001	77,599
Total current assets	212,382	461,638
Property and equipment, net	39,887	49,038
Goodwill	1,935,621	1,935,621
Total assets	2,187,890	2,446,297
LIABILITIES AND EQUITY
Accounts payable	1,185,710	1,203,382
Deferred salary	1,334,488	1,152,933
Accrued interest	268,206	213,260
Accrued preferred stock dividends	802,991	733,840
Other accrued expenses and other liabilities	2,010,662	1,683,508
Payable to officer and former officer	211,358	211,358
Rent liability for facilities no longer occupied	1,260,644	1,260,645
Notes payable	4,224,103	4,004,103
Derivative liability	10,626,457	10,389,607
Total current liabilities	21,924,619	20,852,636
Commitments and contingencies
Common stock, $0.001 par value: 200,000,000 shares authorized 90,313,894 and 88,157,055 shares issued and outstanding	90,473	89,084
Additional paid-in capital	38,992,098	38,240,853
Accumulated deficit	(58,793,559)	(56,717,225)
Total Stratus Stockholders' deficit	(19,710,971)	(18,387,260)
Non-Controlling deficit	(25,758)	(19,079)
Total shareholders' deficit	(19,736,729)	(18,406,339)
Total liabilities and shareholders' deficit	2,187,890	2,446,297
Series C Preferred Stock [Member]
LIABILITIES AND EQUITY
Preferred stock
Series D Preferred Stock [Member]
LIABILITIES AND EQUITY
Preferred stock	8	19
Series E Preferred Stock [Member]
LIABILITIES AND EQUITY
Preferred stock	$ 9	$ 9

XML

9. Other accrued expenses and other liabilities (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Accounts Payable and Accrued Liabilities
Payroll related	$ 527,509	$ 329,191
Estimated damage liability that may not be covered by insurance	300,000	300,000
Estimate settlement with vendor in Europe	300,000	300,000
Professional fees	129,358	269,710
Accrued board fees	457,865	241,011
Consultant fees	196,277	133,777
Accrued legal judgments	84,899	84,899
Other	4,754	14,920
Travel expenses	10,000	10,000
Total Accounts Payable and Accrued Liabilities	$ 2,010,662	$ 1,683,508

XML

1. Business

3 Months Ended

Mar. 31, 2013

Business Combinations [Abstract]

NOTE 1 - Business

1.     Business

On March 14, 2008, pursuant to an Agreement and Plan of Merger dated August 20, 2007 between Feris International, Inc. (“Feris”) and Pro Sports & Entertainment, Inc. (“PSEI”), Feris issued 49,500,000 shares of its common stock for all issued and outstanding shares of PSEI, resulting in PSEI becoming a wholly-owned subsidiary of Feris and the surviving entity for accounting purposes (“Reverse Merger”). In July 2008, Feris’ corporate name was changed to Stratus Media Group, Inc. (“Company,” “Stratus,” or “SMDI”). PSEI, a California corporation, was organized on November 23, 1998. PSEI acquired the business of Stratus White, LLC (“Stratus White”) in August 2005.

In June 2011, the Company acquired shares of Series A Convertible Preferred Stock of ProElite, Inc., a New Jersey corporation (“ProElite” or “PEI”), that organizes and promotes mixed martial arts (“MMA”) matches. These holdings of Series A Convertible Preferred Stock provide the Company voting rights on an as-converted basis equivalent to a 95% ownership in ProElite.

Stratus has no events currently scheduled pending receipt of sufficient funds from financings which it is currently pursuing. In the absence of obtaining sufficient funds, Stratus will be unable to schedule or reschedule some or all of its events and implement its business plan. Given the Company’s current financial status, the Company plans to focus its current efforts on its MMA business and temporarily suspend development of its other businesses.

XML

16. Segment Information (Tables)

3 Months Ended

Mar. 31, 2013

Segment Information Tables

Segment Information

A summary of results by segments is as follows:

	As of/for the Three Months Ended March 31, 2013														As of/for the Three Months Ended March 31, 2012
	Stratus						Other								Stratus						Other
	Rewards			ProElite			Events		Other			Total			Rewards			ProElite			Events			Other		Total
Revenues	$	–		$	72		$	–	$	–		$	72		$	–		$	160		$	–	$	–		$	160
Cost of sales		–			–			–		–			–			–			229			–		–			229
Gross margin		–			72			–		–			72			–			(69	)		–		–			(69	)
Deprec. & Amort		–			–			–		9			9			–			–			–		10			10
Segment profit		–			72			–		(9	)		63			–			(69	)		–		(10	)		(79	)
Operating expenses		93			172			–		1,990			2,255			93			255			–		1,926			2,274
Other expenses		–			33			–		20			54			–			–			–		2			2
Adjustments to fair value of derivative securities		–			–			–		237			237			–			–			–		(2,047	)		(2,047	)
Net loss	$	(93	)	$	(134	)	$	–	$	(2,257	)		(2,483	)	$	(93	)	$	(324	)	$	–		110			(308	)
Net loss attributable to common shareholders										7			7											16			16
Preferred dividends									$	124			124										$	124			124
Net loss attributable to common shareholders	$	(93	)	$	(134	)	$	–	$	(2,374	)	$	(2,601	)	$	(93	)	$	(324	)	$	–	$	2		$	(415	)
Assets	$	–		$	1,677		$	–	$	511		$	2,188		$	1,073		$	2,019		$	–	$	483		$	3,575
Liabilities	$	122		$	1,998		$	–	$	19,804		$	21,925		$	–		$	1,769		$	–	$	17,841		$	19,610

XML

17. ProElite, Inc.

3 Months Ended

Mar. 31, 2013

Proelite Inc.

NOTE 17 - ProElite, Inc.

17.     ProElite, Inc.

Effective October 21, 2009, the Company entered into a Strategic Investment Agreement with ProElite, Inc. (“PEI”) pursuant to which PEI sold to the Company shares of PEI’s Series A Preferred Stock (the “Preferred Shares”). The transaction closed on June 14, 2011. The Preferred Shares are convertible into the Common Stock of PEI. The amount of shares of Common Stock issuable upon conversion on a cumulative basis is equal to 95% of the sum of (a) the issued and outstanding shares of PEI as of the closing plus (b) any shares of PEI Common Stock issued after the closing upon exercise or conversion of any derivative securities of PEI outstanding as of the closing, subject to any adjustment for stock splits, stock dividends, recapitalizations etc. and, in all cases, after giving effect to the shares issuable upon conversion of the Preferred Shares. The purchase price of the Preferred Shares was $2,000,000 which was used by PEI for payment of outstanding liabilities of PEI, general working capital and other corporate purposes and repayment of all amounts due under a note of PEI with respect to advances made to PEI by the Company of $100,000. At the close, all of the previous directors of PEI resigned and the board of directors of PEI consisted of two designees of the Company and one designee of PEI. The Company’s CEO at that time, became PEI’s CEO.

The Company has consolidated the balance sheet of PEI as of March 31, 2013 and December 31, 2012. The results of operations of PEI for three months ending March 31, 2013 and 2012 have been consolidated into the Company’s results of operations.

XML

18. Restatement of financial statements (Tables)

3 Months Ended

Mar. 31, 2013

Accounting Changes and Error Corrections [Abstract]

Schedule of Restatement Impact on Balance Sheet

		As of March 31, 2012
Consolidated Balance Sheet as of March 31, 2012		As Previously Reported			Restated			Net Adjustment
Derivative liability	$	–		$	13,841,450		$	13,841,450
Other current liabilities		5,768,527			5,768,527			–
Total current liabilities	$	5,768,527		$	19,609,977		$	13,841,450
Shareholder's deficit
Series D 10% Preferred Stock	$	19		$	19		$	–
Series E 5% Preferred Stock		9			9			–
Common stock		88,157			88,157			–
Additional paid-in capital		42,315,939			33,615,948			(8,699,991	)
Accumulated deficit		(44,541,282	)		(49,682,741	)		(5,141,459	)
Total Shareholder's deficit	$	(2,137,158	)	$	(15,978,608	)	$	(13,841,450	)

The flowing table presents the effect of the restatement adjustment on the accompanying consolidated statement of operations for the three months ended March 31, 2012:

		Three Months Ended March 31, 2012
		As
Consolidated Statement of Operations		Previously						Net
for Three Months Ended March 31, 2012		Reported			Restated			Adjustment
Loss from operations	$	2,352,168		$	2,352,168		$	–
Other (income)/expenses
Adjustments to fair value of derivative securities		–			(2,047,405	)		(2,047,405	)
Other (income)/expenses		–			–			–
Interest expense		126,573			2,405			(124,168	)
Total other (income)/expenses		126,573			(2,045,000	)		(2,171,573	)
Net loss		(2,478,742	)		(307,168	)		2,171,573
Preferred dividends		–			124,168			124,168
Net loss attributable to common shareholders	$	(2,478,742	)	$	(431,336	)	$	2,047,405
Basic and diluted loss attributable to common shareholders per share	$	(0.03	)	$	–		$	0.03
Basic weighted average shares outstanding		88,157,055			88,157,055			–
Fully-diluted weighted average shares outstanding		88,157,055			109,407,055			21,250,000

XML

19. Subsequent Events

3 Months Ended

Mar. 31, 2013

Subsequent Events [Abstract]

NOTE 19 - Subsequent Events

19.     Subsequent Events

Subsequent to March 31, 2013, the holders of 8,333 shares of Series D Preferred converted these shares into 764,636 shares of common stock: 639,960 shares for the conversion of Series D, 116,581 shares for accrued dividends and 8,094 shares for the price protection feature described in footnote 16. Following this conversion, there are no shares remaining of Series D Preferred.

Subsequent to March 31, 2013, the Company sold 6,583,333 shares of its common stock to private investors for $197,500, or $0.03 a share. The Company is attempting to obtain waivers from holders of Series E Preferred Stock for the full-ratchet anti-dilution feature for the conversion price and warrants. If the Company is not successful in obtaining these waivers, this full-ratchet anti-dilution feature will result in an additional 283,500,000 shares of common stock issuable upon conversion of Series E Preferred Stock, the repricing of Series E Preferred Stock warrants from $0.30 a share to $0.03 a share and the issuance of an additional 854,700,000 warrants to buy common stock. While the Company believes it can obtain these waivers, there can be no assurance that we will be able to do so. If these waivers are not obtained, the total of shares required to be reserved for the Series E Preferred Stock conversion and warrants is 1,138,200,000. The Company currently has authorized shares of 500,000,000 and would need to either increase the number of authorized shares or do a reverse stock split to be able to reserve enough shares in such event.

XML

2. Going Concern

3 Months Ended

Mar. 31, 2013

Going Concern

NOTE 2 - Going Concern

The Company has suffered losses from operations and, without additional capital, currently lacks liquidity to meet its current obligations. The Company had net losses for three months ended March 31, 2013 and 2012 of $2,601,155 and $415,140, respectively. As of March 31, 2013, the Company had negative working capital of $21,712,237 and an accumulated deficit of $58,793,559. Unless additional financing is obtained, the Company may not be able to continue as a going concern. In the three months ended March 31, 2013, the Company raised $200,000 through issuance of promissory notes. During 2012, the Company raised $870,000 through issuance of preferred stock, $143,829 through the issuance of common stock and received $3,483,103 through issuance of promissory notes. The Company is seeking additional capital to establish operations, restart the MMA event businesses and investigate potential acquisitions.  However, due to the current economic environment and the Company’s current financial condition, we cannot assure current and future stockholders there will be adequate capital available when needed and on acceptable terms. 

The financial statements were prepared on a going concern basis which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result if the Company be unable to continue as a going concern.

XML

CONSOLIDATED BALANCE SHEETS (USD $) (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Common stock par value (in Dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	90,473,475	89,083,677
Common stock, shares outstanding	90,473,475	89,083,677
Series C Preferred Stock [Member]
Preferred stock par value	$ 0.001	$ 0.001
Preferred stock shares authorized	1,000,000	1,000,000
Preferred stock shares issued	0	0
Preferred stock shares outstanding	0	0
Series D Preferred Stock [Member]
Preferred stock par value	$ 0.001	$ 0.001
Preferred stock shares authorized	500,000	500,000
Preferred stock shares issued	8,399	18,999
Preferred stock shares outstanding	8,399	18,999
Series E Preferred Stock [Member]
Preferred stock par value	$ 0.001	$ 0.001
Preferred stock shares authorized	10,000	10,000
Preferred stock shares issued	9,450	8,500
Preferred stock shares outstanding	9,450	8,500

XML

12. Derivative Liabilities

3 Months Ended

Mar. 31, 2013

Derivative Instruments and Hedging Activities Disclosure [Abstract]

12. Derivative Liabilities

12.      Derivative Liabilities

On May 24, 2011, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with eight investors (collectively, the “Investors”) pursuant to which the Company sold 8,700 shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (“Original Series E”), the terms of which are set forth in the Certificate of Designations of Series E Preferred Stock (the “Certificate”), for $1,000 per share, or $8,700,000. In October 2012, the Company sold 1,000 shares of Series E for $1,000,000 (“New Series E”). The Original Series E and New Series E together are referred to herein as “Series E”.

These Series E contain “full ratchet-down” liquidity protection that provides that if the Company issues securities for less than the existing conversion price for the Series E Preferred Stock or the strike price of the Series E warrants, then the conversion price for Series E Preferred Stock will be lowered to that lower price. Also, the strike price for Series E warrants will be decreased to that lower price and the number of Series E warrants will be increased such that the product of the original strike price times the original quantity equals the lower strike price times the higher quantity.

Subsequent to the issuance of this Series E, the Company determined that the warrants for these financings included certain embedded derivative features as set forth in ASC 815, “Derivatives and Hedging,” (“ASC 815”) and that this conversion feature of the Series E was not an embedded derivative because this feature was clearly and closely related to the host (Series E) as defined in ASC 815. These derivative liabilities were initially recorded at their estimated FV on the date of issuance and are subsequently adjusted each quarter to reflect the estimated fair value at the end of each period, with any decrease or increase in the estimated FV of the derivative liability for each period being recorded as other income or expense. Since the value of the embedded derivative feature for the related warrants was higher than the value of both Series E transactions, there was no beneficial conversion feature recorded for either transaction, and the excess of the value of the embedded derivative feature over the value of the transaction was recorded in each period on the Statement of Operations as a separate line item.

The FV of these derivative liabilities is calculated using the Black Scholes pricing model that is based on the closing price of the common stock, the strike price of the underlying instrument, the risk-free interest rate for the applicable remaining life of the underlying instrument (i.e., the U.S. treasury rate for that period) and the historical volatility of the Company’s common stock. These FV results are extremely sensitive to all these input variables, particularly the closing price of the company’s common stock and the volatility of the Company’s common stock. Accordingly, the FV of these derivative liabilities is subject to significant changes. 

The following assumptions were used to calculate the Black Scholes value of this derivative liability as of March 31, 2013:

Estimated fair value of underlying common stock	$0.15
Remaining life	3.2
Risk-free interest rate	0.38%
Expected volatility	140.7%
Dividend yield	–

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 17, 2013
Document And Entity Information
Entity Registrant Name	STRATUS MEDIA GROUP, INC.
Entity Central Index Key	0001053691
Document Type	10-Q
Document Period End Date	Mar. 31, 2013
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		91,289,881
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2013

XML

13. Related Party Transactions

3 Months Ended

Mar. 31, 2013

Related Party Transactions [Abstract]

NOTE 13 - Related Party Transactions

13.     Related Party Transactions

Please see Footnote 5 regarding the net receivable of $71,946 from Paul Feller, the Company’s former Chairman and CEO.

Effective July 1, 2011, each board member is entitled to an annual payment of $50,000, with the chairman of the audit committee receiving an additional $100,000 per annum and the chairman of the compensation committee receiving an additional $50,000 per annum. Mr. Rubinstein received a grant of 450,000 shares of restricted common stock that vest over a 36 month period and an additional grant of 450,000 shares of restricted common stock as chairman of the audit committee that vest over a 36 month period. Mr. Golenberg received a grant of 450,000 shares of restricted common stock that vests over a 36 month period as chairman of the compensation committee. On December 28, 2010, the Board of Directors elected to cancel a total of 1,550,000 options granted to Messrs. Cross and Dunleavy and Golenberg in 2009 for board service and to Mr. Golenberg in 2009 and 2010 as chairman of the audit committee, and replace those options with grants of 540,833 shares of restricted stock equal to 50% of the number of vested options as of July 1, 2011. These grants vested one-third on January 1, 2012, one-third on January 1, 2013 and vest one-third on January 1, 2014. Pursuant to these grants, Mr. Cross received a grant of 162,500 shares of restricted stock, of which 54,167 shares vested on January 1, 2012; Mr. Dunleavy received a grant of 130,000 shares of restricted stock, of which 43,333 shares vested on January 1, 2012; and Mr. Golenberg received a grant of 248,333 shares of restricted stock, of which 82,778 shares vested on January 1, 2012.

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Net revenues
Events	$ 0	$ 89,542
Licensing	71,667	70,000
Total revenues	71,667	159,542
Cost of revenues	0	228,502
Gross profit/(loss)	71,667	(68,960)
Operating expenses
General and administrative	789,151	1,462,687
Warrants, options and stock	1,323,098	240,236
Legal and professional services	143,103	570,405
Depreciation and amortization	9,152	9,880
Total operating expenses	2,264,504	2,283,208
Loss from operations	(2,192,837)	(2,352,168)
Other (income)/expenses
Adjustments to fair value of derivative securities	236,850	(2,047,405)
Other (income)/expense	(2,564)	0
Interest expense	56,336	2,405
Total other (income)/expenses	290,622	(2,045,000)
Net loss	(2,483,459)	(307,168)
Net loss attributed to non-controlling interests	6,679	16,196
Net loss attributable to Stratus Media Group	(2,476,780)	(290,972)
Preferred dividends	$ 124,375	$ 124,168
Net loss attributable to Stratus Media Group common shareholders	$ (2,601,155)	$ (415,140)
Basic and diluted earnings per share	$ (0.03)	$ 0.00
Basic weighted average shares outstanding	89,253,379	88,157,055
Fully-diluted weighted average shares outstanding	120,753,375	109,407,055

XML

7. Goodwill

3 Months Ended

Mar. 31, 2013

Goodwill and Intangible Assets Disclosure [Abstract]

NOTE 7 - Goodwill and Intangible assets

7.     Goodwill

Goodwill was $1,935,621 at March 31, 2013 and December 31, 2012.  In accordance with ASC Topic 350, “Intangibles-Goodwill and Other,” the Company’s goodwill and intangible assets are considered to have indefinite lives and are therefore not amortized, but rather are subject to annual impairment tests. The Company’s annual impairment testing date is December 31, but the Company monitors the facts and circumstances for all intangible properties and will record an impairment if warranted by adverse changes in facts and circumstances.   

XML

6. Property and Equipment

3 Months Ended

Mar. 31, 2013

Property, Plant and Equipment [Abstract]

NOTE 6 - Property and Equipment

6.     Property and Equipment

Property and equipment were as follows:

	March 31,			December 31,
	2013			2012
Computers and peripherals	$	97,660		$	97,660
Office machines		49,370			49,370
Furniture and fixtures		73,905			73,905
		220,935			220,935
Less accumulated depreciation		(181,048	)		(171,897	)
Property and equipment, net	$	39,887		$	49,038

For the three months ended March 31, 2013 and 2012, depreciation was $9,152 and $9,880, respectively.

XML

18. Restatement of financial statements

3 Months Ended

Mar. 31, 2013

Accounting Changes and Error Corrections [Abstract]

18. Restatement of financial statements

18.      Restatement of financial statements

On May 24, 2011, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with eight investors (collectively, the “Investors”) pursuant to which the Company sold 8,700 shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (“Original Series E”), the terms of which are set forth in the Certificate of Designations of Series E Preferred Stock (the “Certificate”), for $1,000 per share, or $8,700,000. In October 2012, the Company sold 1,000 shares of Series E for $1,000,000 (“New Series E”). The Original Series E and New Series E together are referred to herein as “Series E”.

These Series E contain “full ratchet-down” liquidity protection that provides that if the Company issues securities for less than the existing conversion price for the Series E Preferred Stock or the strike price of the Series E warrants, then the conversion price for Series E Preferred Stock will be lowered to that lower price. Also, the strike price for Series E warrants will be decreased to that lower price and the number of Series E warrants will be increased such that the product of the original strike price times the original quantity equals the lower strike price times the higher quantity.

In preparing the financial statements for 2012, the Company has determined that the warrants for these financings included certain embedded derivative features as set forth in ASC 815, “Derivatives and Hedging,” (“ASC 815”) and that this conversion feature of the Series E was not an embedded derivative because this feature was clearly and closely related to the host (Series E) as defined in ASC 815. These derivative liabilities were initially recorded at their estimated FV on the date of issuance and are subsequently adjusted each quarter to reflect the estimated fair value at the end of each period, with any decrease or increase in the estimated fair value of the derivative liability for each period being recorded as other income or expense. Since the value of the embedded derivative feature for the related warrants was higher than the value of both Series E transactions, there was no beneficial conversion feature recorded for either transaction, and the excess of the value of the embedded derivative feature over the value of the transaction was recorded in each period on the Statement of Operations.

As the result of this determination, the Company had incorrectly accounted for the derivative liabilities embedded in the Series E and related warrants issued in the year 2011. The consolidated balance sheet as of March 31, 2012 and the related consolidated statements of operations for the three months then ended were restated to reflect the correct treatment.   

The flowing table presents the effect of the restatement adjustment on the accompanying consolidated balance sheet as of March 31, 2012:

		As of March 31, 2012
Consolidated Balance Sheet as of March 31, 2012		As Previously Reported			Restated			Net Adjustment
Derivative liability	$	–		$	13,841,450		$	13,841,450
Other current liabilities		5,768,527			5,768,527			–
Total current liabilities	$	5,768,527		$	19,609,977		$	13,841,450
Shareholder's deficit
Series D 10% Preferred Stock	$	19		$	19		$	–
Series E 5% Preferred Stock		9			9			–
Common stock		88,157			88,157			–
Additional paid-in capital		42,315,939			33,615,948			(8,699,991	)
Accumulated deficit		(44,541,282	)		(49,682,741	)		(5,141,459	)
Total Shareholder's deficit	$	(2,137,158	)	$	(15,978,608	)	$	(13,841,450	)

The flowing table presents the effect of the restatement adjustment on the accompanying consolidated statement of operations for the three months ended March 31, 2012:

		Three Months Ended March 31, 2012
		As
Consolidated Statement of Operations		Previously						Net
for Three Months Ended March 31, 2012		Reported			Restated			Adjustment
Loss from operations	$	2,352,168		$	2,352,168		$	–
Other (income)/expenses
Adjustments to fair value of derivative securities		–			(2,047,405	)		(2,047,405	)
Other (income)/expenses		–			–			–
Interest expense		126,573			2,405			(124,168	)
Total other (income)/expenses		126,573			(2,045,000	)		(2,171,573	)
Net loss		(2,478,742	)		(307,168	)		2,171,573
Preferred dividends		–			124,168			124,168
Net loss attributable to common shareholders	$	(2,478,742	)	$	(431,336	)	$	2,047,405
Basic and diluted loss attributable to common shareholders per share	$	(0.03	)	$	–		$	0.03
Basic weighted average shares outstanding		88,157,055			88,157,055			–
Fully-diluted weighted average shares outstanding		88,157,055			109,407,055			21,250,000

The FV of these derivative liabilities is calculated using the Black Scholes pricing model that is based on the closing price of the common stock, the strike price of the underlying instrument, the risk-free interest rate for the applicable remaining life of the underlying instrument (i.e., the U.S. treasury rate for that period) and the historical volatility of the Company’s common stock. These FV results are extremely sensitive to all these input variables, particularly the closing price of the company’s common stock and the volatility of the Company’s common stock. Accordingly, the FV of these derivative liabilities are subject to significant changes.

XML

14. Shareholders' Deficit

3 Months Ended

Mar. 31, 2013

Shareholders Deficit

NOTE 14 - Shareholders' Deficit

14.     Shareholder’s Equity

Common Stock

The Company did not sell any common stock in the three months ending March 31, 2013.

Series D 10% Preferred Stock

During 2010, the Company issued 5,700 shares of Series D 10% Preferred Stock (“Series D”) for $170,921.  Each share of Series D sold for $30, can be converted at any time into 60 shares of common stock and has voting rights equal to 60 shares of common stock.  In connection with the issuance of Series D, the Company issued warrants to purchase 179,970 shares of common stock.  The warrants have a life of five years to purchase a share of common stock for $1.00 per share.  The Series D has liquidation preference over common stock at a liquidation value equal to its par value of $30 and pays a cumulative dividend of 10% per year, payable on July 31 and December 31 of each year that the Series D is outstanding. Interest payments may be made in cash or in common stock at the discretion of the Company.  The Series D automatically convert into 60 shares of common stock when the closing price for a share of common stock is $5.00 or above and the average daily trading volume for the 10 previous trading days is above 200,000 shares.  Given the losses recorded by the Company, the stock equivalents related to the Series D are not included in the calculation of earnings per share since the effect of such inclusion would be antidilutive.

Since the Series D contains an embedded conversion feature, the Company performed an analysis of the Series C under ASC Topic 815 “Derivatives and Hedging.” This analysis determined that the embedded conversion feature was not required to be bifurcated and accounted separately from the Series D because the economic risks and characteristics of the embedded conversion feature were clearly and closely related to the economic risks and characteristics of the host contract Series D, namely the risks of the common stock.  The value of the beneficial conversion feature was $26,945 which was charged to equity at the time of issuance and was not included in the calculation of earnings per share.  The beneficial conversion feature was calculated as the difference of the FV of the conversion price and the intrinsic value of the preferred shares.

The Series D contains a share adjustment provision that provides for additional shares to be issued if the 30-day volume weighted average price of the Company’s common stock (“VWAP”) is between $0.50 and $1.00 180 days after the purchase of Series D.  If the VWAP is above $1.00, no action is taken. If the VWAP is between $0.50 to $1.00, additional shares are issued to the holder such that the total of the number of common shares issuable upon conversion, which is the number of Series D shares times 60 (“Conversion Shares”), plus the additional shares together equals the VWAP price equals the Conversion Shares times $1.00. If the VWAP is below $0.50 the number of additional shares are calculated as if the price were $0.50, not the actual VWAP.  Once this 180-day period passes and the Company has issued the appropriate shares, if any, then Price Protection provisions of this Agreement will expire and the Company will be completely released from any future claims by the Purchaser related to this share adjustment provision.

The Company determined that derivative accounting for the embedded conversion and the share adjustment features was not required pursuant to ASC Topic 815 “Derivatives and Hedging,” because these features are indexed to the Company’s own stock under ASC 815-40-15 (EITF Issue 07-5); the features can be classified in shareholders’ equity under ASC 815-40 (EITF Issue 00-19, paragraphs 1-11) and that Series D is classified as a conventional convertible so the features can be classified in stockholders’ equity under ASC 815-40 (Issue 00-19, paragraphs 12-32). The determination was made by the Company that the Series D is a conventional convertible because the freestanding warrant is indexed to the company’s own stock under ASC 815-40-15 (EITF Issue 07-5); the freestanding warrant is classified in shareholders’ equity under ASC 815-40 (Issue 00-19, paragraphs 1-32); and the financial instrument does not include embedded puts and/or calls or other features that require bifurcation from the host contract under ASC 815.

As of March 31, 2013 and December 31, 2012, 8,333 and 18,999 shares of Series D were outstanding, respectively.  During the three months ended March 31, 2013, 10,666 shares of Series D were converted into 639,960 shares of common stock, 8,094 shares of common stock were issued in connection with the price protection feature and 116,581 shares of common stock were issued for accrued dividends.

Series E 5% Preferred Stock

In October 2012, the Company raised $870,000 through the issuance of 1,000 shares of Series E 5% Preferred Stock (“Series E”) and common stock and warrants to purchase shares of common stock at $0.65 to $1.00.

On May 24, 2011, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with eight investors (collectively, the “Investors”) pursuant to which the Company sold 8,700 shares of a new series of convertible preferred stock designated as Series E Convertible Preferred Stock (“Original Series E”), the terms of which are set forth in the Certificate of Designations of Series E Preferred Stock (the “Certificate”), for $1,000 per share, or $8,700,000. In October 2012, the Company sold 1,000 shares of Series E for $1,000,000 (“New Series E”). The Original Series E and New Series E together are referred to herein as “Series E”.

In connection with the sale of the Series E, the Company also agreed to issue to the Investors (a) warrants (“A Warrants”) to purchase up to one additional share of Common Stock for each share of Common Stock issuable upon conversion of the Preferred Shares, and (b) warrants (“B Warrants”) to purchase up to 0.50 additional shares of Common Stock for each share of Common Stock issuable upon conversion of the Preferred Shares. The Warrants are exercisable for five years commencing on the date of first issuance and are exercisable only for cash if there is an effective registration statement covering the resale of the shares issuable upon exercise of the Warrants. In the absence of such a registration statement, the Warrants are exercisable for cash or on a cashless basis at the option of the holder thereof. For the Original Series E, exercise price of the A Warrant was $0.65 per share and the B Warrant had an exercise price of $1.00 per share, subject in each case to full ratchet anti-dilution protection.

The Original Series E were adjusted pursuant to the full ratchet anti-dilution protection when $249,999 of notes were issued on April 4, 2012 that contained a $0.30 conversion feature, so that the Original Series E now has a conversion price of $0.30 and an exercise price of $0.30 for the warrants. The New Series E were issued with a conversion and exercise price of $0.30 for the warrants. The impact of this ratchet-down provision in April 2012 increased the number of shares that would be issued upon conversion on that date from 21,125,000 shares of common stock to 28,166,667 and to increased the number of shares that would be issued upon full exercise of the warrants on that date from 37,975,000 shares of common stock to 94,966,667. If the Company issues equity securities in the future below $0.30, this full-ratchet anti-dilution protection will, absent a waiver of this protection, result in significant amounts of additional stock and warrants.

Pursuant to the Certificate, the Series E bears a dividend of 5%, payable quarterly in cash, or, if the dividend shares are registered for resale, in shares of the Company’s common stock. The effective conversion rate for the Original Series E was $0.40 per share of Common Stock, subject to full ratchet anti-dilution protection, which was triggered in April 2012 so that the conversion rate for the Original Series E and the New Series E is $0.30. The Series E has voting rights on an as-converted to Common Stock basis, with the Investors (subject to certain exceptions) having the right to elect two members to the Company’s Board of Directors for so long as at least 50% of the total number of Series E purchased pursuant to the Purchase Agreement are outstanding, and the right to elect one member to the Company’s Board of Directors for so long as at least 25% but less than 50% of the total number of Series E issued pursuant to the Purchase Agreement are outstanding. The Company is required to redeem any unconverted Series E on the fifth anniversary of the date of first issuance of the Original Series E and the New Series E, and has the right to require conversion at any time if the average daily trading value for any 20 consecutive trading days exceeds $250,000 and the weighted average price per share is at least $2.50 for each of those twenty consecutive trading days.

To secure the Company’s obligation to redeem the Series E, the Company entered into a Security Agreement, pursuant to which the Company has agreed to grant the holders of the Series E a first priority security interest in all of its assets.

The Company filed a registration statement with the SEC covering the resale of the shares (a) issuable upon conversion of the Preferred Shares or exercise of the Warrants, (b) issued as dividends payable in shares of Common Stock pursuant to the Certificate, and (c) issuable upon exercise of the Placement Agent Warrants. This registration statement was declared effective in February 2012.  Upon the occurrence of certain events set forth in the Purchase Agreement, including the failure to timely file the registration statement or have the registration statement timely declared effective, the Company will pay to the Investors cash equal to 1% of the aggregate purchase price of the Series E Preferred Stock and Warrants for each 30-day period during such default; provided, however, that the payments will not exceed 10% of the aggregate purchase price. The Company intends to file a post-effective amendment as soon as possible after the filing of this Quarterly Report on Form 10-Q.

As of March 31, 2013 and December 31, 2012, 9,450 shares of Series E were outstanding.

Stock Options

During 2012, the Company cancelled 4,660,994 options for employees whose employment had been terminated and granted 2,300,000 options to Jerold Rubinstein, the Company’s new Chairman of the Board and CEO on June 28, 2012, pursuant to an employment contract, 450,000 options to a director and 300,000 options to an officer. These options have a strike price of $0.35 - $0.38, which were the closing prices of the Company’s common stock on the day of grant and a five-year life. Mr. Rubinstein’s options vest monthly over a 12-month period unless the employment contract is terminated for any reason, at which time the options vest in full. The director’s options vest ratably over a 36-month period, and the officer’s options vest one third at grant, one third after the first year and one third after the second year. The Black Scholes value of these options was $706,250 which is being amortized over the respective vesting periods.  The following assumptions were used for the Black Scholes calculation to determine this expense:

Estimated fair value of underlying common stock	$0.35 - $0.38
Remaining life	5.0
Risk-free interest rate	0.69% - 0.80%
Expected volatility	80% - 89%
Dividend yield	–

The following table sets forth the activity of our stock options to purchase common stock:

	Options Outstanding					Options Exercisable
	Options Outstanding		Range of Exercise Prices	Weighted Average Remaining Life in Years	Weighted Average Exercise Price	Options Exercisable		Weighted Average Remaining Life in Years	Weighted Average Exercise Price
As of December 31, 2011	12,169,852		$0.14 - $1.50	3.2	$0.49	8,757,684		3.2	$0.40
Cancelled	(7,276,329	)	–	–	–	(4,660,994	)	–	–
Exercised	–		–	–	–	–		–	–
Granted	3,050,000		$0.35 - $0.38	4.5	$0.36	1,634,333		4.5	$0.36
As of December 31, 2012	7,943,523		$0.35 -$0.54	3.3	$0.46	5,731,023		2.9	$0.48
Cancelled	–		–	–	–	–		–	–
Exercised	–		–	–	–	–		–	–
Granted	–		–	–	–	–		–	–
Vested	–		–	–	–	1,312,500		–	–
As of March 31, 2013	7,943,523		$0.35 -$0.54	3.1	$0.46	7,043,523		3.0	$0.46

Warrants

During 2012, the Company issued warrants to purchase 5,000,000 shares of common stock at $0.30 in connection with the sale of 1,000 shares of Series E. The Original Series E were adjusted pursuant to the full ratchet anti-dilution protection when $249,999 of notes were issued on April 4, 2012 that contained a $0.30 conversion feature, so that the Original Series E now has an exercise price of $0.30 for the warrants. The New Series E was issued with an exercise price of $0.30 for the warrants. The Company also issued six five-year warrants to purchase 13,530,000 shares at $0.38 to $0.75 in connection with consulting and advisory contracts. The Black Scholes value of these warrants is $4,133,690, which is being recognized over the 12 months of the contracts.  The following assumptions were used for the Black Scholes calculation to determine this expense:

Estimated fair value of underlying common stock	$0.38 - $0.75
Remaining life	5.0
Risk-free interest rate	0.74% - 1.80%
Expected volatility	84% - 132%
Dividend yield	–

During 2011, the Company issued warrants to purchase 52,709,283 shares of common stock in connection with the sale of common and preferred stock. These warrants have strike prices from $0.65 to $1.00 per share, vest upon issuance and a life of five years.  These warrants contained full ratchet-down antidilution protection. In connection with the sale of the Series E preferred shares, we issued placement agent warrants that permit the placement agent or its designees to purchase for a five-year period, 3,600,000 shares of Common Stock at $0.65 per share. We also issued to a financial advisor warrants to purchase 1,000,000 shares of our Common Stock of which 950,000 shares were directed to Cary Sucoff and 50,000 shares were directed to Francis Anderson and to another financial advisor warrants to purchase 750,000 shares of our common stock on substantially similar terms. The shares underlying these warrants contain full ratchet-down antidilution protection.

The exercise price of the A Warrant for Series E Preferred was originally $0.65 and the exercise price of the B Warrant for Series E Preferred was originally $1.00, but both warrants were adjusted with a strike price of $0.30 and the number of warrants were increased pursuant to the full ratchet anti-dilution protection when $249,999 of notes were issued on April 4, 2012 that contained a $0.30 conversion feature.

Calculations of the ratchet-down impact as of April 4, 2012:

	Original						After Ratchet Down
	Shares  x		Strike  =		Aggregate Exercise Price		Shares  x		Strike  =		Aggregate Exercise Price
Series A warrants		21,750,000	$	0.65	$	14,137,500		47,125,000	$	0.30	$	14,137,500
Series B warrants		10,875,000	$	1.00	$	10,875,000		36,250,000	$	0.30	$	10,875,000
Placement agent warrant		3,600,000	$	0.65	$	2,340,000		7,800,000	$	0.30	$	2,340,000
Broker-dealer warrant		1,000,000	$	0.65	$	650,000		2,166,667	$	0.30	$	650,000
Advisory warrant		750,000	$	0.65	$	487,500		1,625,000	$	0.30	$	487,500
		37,975,000						94,966,667
Additional warrants from ratchet-down								56,991,667

A summary of the warrants:

	Warrants Outstanding				Warrants Exercisable
	Warrants Outstanding	Range of Exercise Prices	Weighted Average Remaining Life in Years	Weighted Average Exercise Price	Warrants Exercisable	Weighted Average Remaining Life in Years	Weighted Average Exercise Price
As of December 31, 2011	59,530,245	$0.65 - $2.00	3.5	$2.00	59,530,245	3.5	$2.00
Exercised	–	–	–	–	–	–	–
Ratchet-down impact	56,991,667	$0.30	–	$0.30	56,991,667	–	$0.30
Granted	15,763,330	$0.30 - $0.75	4.6	$0.38	10,388,330	4.6	–
As of December 31, 2012	132,285,242	$0.30 - $2.00	3.5	$0.40	126,910,242	3.5	$0.38
Cancelled	–	–	–	–	–	–	–
Exercised	–	–	–	–	–	–	–
Granted	–	–	–	–	–	–	–
Vested	–	–	–	–	2,530,000	–	–
As of March 31, 2013	132,285,242	$0.30 - $2.00	3.3	$0.38	129,440,242	3.2	$0.38

XML

10. Payable to Officers

3 Months Ended

Mar. 31, 2013

Payable To Officers

NOTE 10 - Payable to Officers

10.     Payable to Officers

The amounts payable to officers were:

	March 31,		December 31,
	2013		2012
Officer pursuant to employment agreement	$	156,358	$	156,358
Promissory note to former officer		55,000		55,000
	$	211,358	$	211,358

In connection with the employment agreement for its Senior Vice President and Chief Operating Officer, the Company assumed a promissory note of $231,525 formerly owed to him by PEI and agreed to pay the promissory note with $121,525 payable to him upon the closing of the acquisition of PEI by the Company, $55,000 due 90 days after the closing of the acquisition, and $55,000 due 180 days after the closing of the acquisition. Any unpaid amounts after 180 days following the closing of the acquisition will bear interest at 5%. In June 2011, upon closing the acquisition of PEI, the Company paid the first installment of $121,525 and $55,000 was paid in September 2011.

XML

8. Deferred Salary

3 Months Ended

Mar. 31, 2013

Notes to Financial Statements

Note 8. Deferred Salary

8.     Deferred salary

Capital constraints necessitated that the Company reduce staff since February 16, 2012 and the Company has not been able to pay employees on a regular basis, resulting in unpaid salaries of $1,334,488 and $1,152,933 as of March 31, 2013 and December 31, 2012, respectively. During these periods, a limited number of employees continued to provide services to the Company.  

XML

9. Other accrued expenses and other liabilities

3 Months Ended

Mar. 31, 2013

Other Accrued Expenses And Other Liabilities

NOTE 9 - Other accrued expenses and other liabilities

Other accrued expenses and other liabilities consisted of the following:

	March 31,		December 31,
	2013		2012
Payroll related	$	527,509	$	433,782
Estimated damage liability that may not be covered by insurance		300,000		300,000
Estimate settlement with vendor in Europe		300,000		300,000
Professional fees		129,358		95,000
Accrued board fees		457,865		324,949
Consultant fees		196,277		133,777
Accrued legal judgments		84,899		84,899
Other		4,754		1,101
Travel expenses		10,000		10,000
	$	2,010,662	$	1,683,508

XML

11. Notes payable

3 Months Ended

Mar. 31, 2013

Notes Payable [Abstract]

NOTE 11 - Notes payable

11.     Notes Payable

Notes payable were as follows:

	March 31,		December 31,
	2013		2012
Notes payable from ProElite to various individuals dated October 20, 2011 with   maturity of July 20, 2012, plus interest at 8%, convertible into common stock of ProElite at noteholder's election.  Secured by the assets of ProElite.  These notes are currently in default.	$	1,083,000	$	1,063,000
Note payable to a shareholder upon the earlier of completion of $1,000,000 in funding, or May 24, 2012, plus interest at 0.19%, secured by the assets of ProElite.  This note is in default. This noteholder has a warrant to purchase ProElite shares at $0.05 per share that increases each month when the loan is in default. As of March 31, 2013, he had a resulting warrant to purchase 36% of ProElite.  This note is currently in default.		1,000,000		1,000,000
Note payable from ProElite to one party dated October 19, 2012 with maturity of the earlier of October 19, 2013 or completion of an equity offering by Stratus, at which time the note will convert into equity based on the terms of that offering at 50% of the price of that offering.  Bears interest at 7% and is secured by the assets of ProElite.		500,000		500,000
Note payable to the Company's outside law firm and represents the corporate and litigation fees due as of June 30, 2012.  This note bears interest at 3% and was due December 31, 2012.  This note is currently in default.		486,104		486,104
Notes payable to three holders dated May 11, 2012 with maturity of the earlier of November 11, 2012 or when a financing is completed of $2,000,000 or more, plus interest at 10%, secured by the assets of the Company.  This note is currently in default.		350,000		350,000
Notes payable to 11 investors dated July 9, 2012 with maturity date on the earlier of a $2 million capital raise by the company, or February 6, 2013 and bear interest at 8%.  This note is currently in default.		275,000		275,000
Notes payable to one holder dated April 4, 2012 with original maturity on October 4, 2012, plus interest at 10%. Unsecured.   An amendment to this note on October 2, 2012 changed the maturity date to January 4, 2013.  This note is currently in default.		249,999		249,999
Note payable to one holder dated March 5, 2013 with maturity on the earlier of September 5, 2013 or receipt by the Company of $200,000 in net proceeds from a private placement of Company securities.  This note does not bear interest and is not secured.		200,000		–
Note payable to a shareholder dated January 14, 2005, with maturity of May 14, 2005, plus interest at 10%.  Unsecured.  This note is currently in default.		70,000		70,000
Note payable to a shareholder dated February 1, 2005 with maturity of June 1, 2005, plus interest at 10%.  Unsecured.  This note is currently in default.		10,000		10,000
	$	4,224,103	$	4,004,103

XML

15. Commitments and contingencies (Tables)

3 Months Ended

Mar. 31, 2013

Commitments And Contingencies Tables

Contractual obligations

Set forth below is information concerning our known contractual obligations as of March 31, 2013 that are fixed and determinable by year starting with the year ending December 31, 2013.

									Beyond
	Total		2013		2014		2015		2015
Notes payable	$	4,224,103	$	4,224,103	$	–	$	–	$	–
Rent obligations		1,260,645		677,738		339,958		242,948		–
Deferred salary		1,334,488		1,334,448		–		–		–
Accrued interest		268,206		268,206		–		–		–
Accrued dividends on preferred stock		802,991		802,991		–		–		–
Consulting agreement		375,000		250,000		125,000		–		–
Employee contracts: salary		363,750		363,750		–		–		–
Employee contracts: other		231,299		231,299		–		–		–
Total	$	8,860,481	$	8,152,575	$	464,958	$	242,948	$	–

XML

14. Shareholders' Deficit (Details 3) (USD $)	Mar. 31, 2013
Class of Warrant or Right [Line Items]
Shares	37,975,000
AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	94,966,667
Additional warrants from ratchet-down	56,991,667
Series A Warrants [Member]
Class of Warrant or Right [Line Items]
Shares	21,750,000
Strike Price	0.65
Aggregate Exercise Price	14,137,500
Series A Warrants [Member] | AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	47,125,000
Strike Price	0.3
Aggregate Exercise Price	14,137,500
Series B Warrants [Member]
Class of Warrant or Right [Line Items]
Shares	10,875,000
Strike Price	1
Aggregate Exercise Price	10,875,000
Series B Warrants [Member] | AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	36,250,000
Strike Price	0.3
Aggregate Exercise Price	10,875,000
PlacementAgentWarrantMember
Class of Warrant or Right [Line Items]
Shares	3,600,000
Strike Price	0.65
Aggregate Exercise Price	2,340,000
PlacementAgentWarrantMember | AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	7,800,000
Strike Price	0.3
Aggregate Exercise Price	2,340,000
BrokerDealerWarrantMember
Class of Warrant or Right [Line Items]
Shares	1,000,000
Strike Price	0.65
Aggregate Exercise Price	650,000
BrokerDealerWarrantMember | AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	2,166,667
Strike Price	0.3
Aggregate Exercise Price	650,000
AdvisoryWarrantMember
Class of Warrant or Right [Line Items]
Shares	750,000
Strike Price	0.65
Aggregate Exercise Price	487,500
AdvisoryWarrantMember | AfterRatchetDownMember
Class of Warrant or Right [Line Items]
Shares	1,625,000
Strike Price	0.3
Aggregate Exercise Price	487,500

XML

16. Segment Information

3 Months Ended

Mar. 31, 2013

Segment Information

NOTE 16 - Segment Information

In 2012 and through March 31, 2013, ProElite, Stratus White and other events were considered operating segments pursuant to ASC 280 since each is budgeted separately and tracked separately to provide the chief operating decision maker information to assess and manage ProElite, Stratus White and other events.

The characteristics of the Stratus Reward program and ProElite are different than the other events, so that operating segment is considered a reporting segment. The events share similar economic characteristics and are aggregated into a reporting segment pursuant to paragraph 17 of ASC 280. All of the events provide entertainment and the logistics and production processes and methods for each event are similar: sponsorship sales, ticket and concession sales, security, stages, public address systems and the like. While the demographic characteristics of the audience can vary by event, all events cater to consumer entertainment. Subsequent to December 31, 2012, the Company decided to suspend all business activities other than ProElite.

XML

3. Basis of Presentation and Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2013

Basis Of Presentation And Significant Accounting Policies Tables

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. We record depreciation using the straight-line method over the following estimated useful lives:

Equipment	3 – 5 years
Furniture and fixtures	5 years
Software	3 years
Leasehold improvements	Lesser of lease term or life of improvements

XML

14. Shareholder’s Equity (Details) (USD $)	3 Months Ended
	Mar. 31, 2013
MinimumMember
Stock Options
Estimated fair value of underlying common stock	$ 0.35
Risk-free interest rate	0.69%
Expected volatility	80.00%
MaximumMember
Stock Options
Estimated fair value of underlying common stock	$ 0.38
Risk-free interest rate	0.89%
Expected volatility	89.00%
Stock Options
Stock Options
Remaining life	5 years
Dividend yield

XML

5. Receivable From Former Chairman and Chief Executive Officer (Details Narrative) (USD $)	Mar. 31, 2013
Receivable From Former Chairman And Chief Executive Officer Details Narrative
Accrued expense pursuant to Mr. Feller’s consulting agreement	$ 187,500

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash flows from operating activities:
Net loss	$ (2,483,459)	$ (307,168)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	9,152	9,880
(Gain)/loss on adjustment to fair value of derivative liabilities	236,850	(2,047,406)
Warrant, option and stock expense	1,323,098	240,236
Stock issued for services	130,000	0
Increase / (decrease) in:
Deposits and prepaid expenses	(48,600)	3,788
Accounts payable	(17,672)	190,578
Deferred salary	181,555	188,963
Accrued interest	54,946	126,574
Other accrued expenses and liabilities	268,696	(127,526)
Net cash used in operating activities	(400,658)	(1,846,249)
Cash flows from financing activities:
Payments on notes payable to officers and a director	0	(71,000)
Proceeds on notes payable	200,000	1,831,972
Net cash provided by financing activities	200,000	1,760,972
Decrease in cash and equivalents	(200,658)	(85,277)
Cash and equivalents, beginning of period	312,093	98,449
Cash and equivalents, end of period	111,435	13,172
Supplemental disclosure of cash flow information:
Cash paid during the period for interest	0	0
Cash paid during the period for income taxes	$ 0	$ 0

XML

5. Receivable From Former Chairman and Chief Executive Officer

3 Months Ended

Mar. 31, 2013

Notes to Financial Statements

5. Receivable From Former Chairman and Chief Executive Officer

5.     Receivable From Former Chairman and Chief Executive Officer

Pursuant to an investigation conducted in March 2012 directed by the Company’s Board of Directors, it was determined that Paul Feller, the Company’s former chairman and Chief Executive Officer (“CEO”), received $640,000 in December 2010 in connection with a sale of the Company’s common stock he arranged with outside investors and he caused 2,540,000 shares of common stock to be issued directly by the Company while Mr. Feller kept the cash proceeds (the “European Transactions”). Accordingly, the Company recorded a gross receivable of $640,000 from Mr. Feller in connection with the European Transactions. Mr. Feller resigned from the Company on June 28, 2012. During 2012, it was determined that Mr. Feller kept in his possession a vintage automobile that the Company paid $38,100 for, so his receivable was increased to $678,100.

As of December 31, 2012, this receivable of $678,100 was increased by $71,946, which is the value of 378,661 shares owed by Mr. Feller to the Company at the $0.19 closing price of common stock on December 31, 2012 and $4,622 of personal expenses for Mr. Feller paid with Company funds, including $4,355 of registration fees paid by the Company for the vintage automobile that remains in Mr. Feller’s possession. This receivable of $754,668 was presented net of the offset of $538,515 of the receivable related to stock issuance (see below), $30,540 of approved business expenses and $113,667 in deferred salary.

These impacts are summarized as follows:

	March 31,			December 31,
	2013			2012
Gross receivable
Sale of Company common stock, net proceeds retained by Mr. Feller	$	640,000		$	640,000
Value of 378,661 shares of common stock owed by Mr. Feller to the Company, valued at December 31, 2012 price of $0.19		71,946			71,946
Vintage automobile retained by Mr. Feller		38,100			38,100
Other		4,622			4,622
Total		754,668			754,668
Offsets to receivable
Alleged commission on stock sales per Mr. Feller's written declaration		–			–
Deferred salary		(113,667	)		(113,667	)
Expense reports submitted and approved		(30,540	)		(30,540	)
Expense reports to be submitted		–			–
Write off receivable based on stock offsets (see below)		(538,515	)		(538,515	)
Net receivable	$	71,946		$	71,946

Additional evidence obtained in October 2012 confirmed that the $115,000 in commissions relating to the European Transactions were not valid and this amount was removed as an offset to the gross receivable for December 31, 2012. Pursuant to a Separation and Release Agreement dated June 28, 2012 and signed by Mr. Feller on August 9, 2012 (“Separation Agreement”), Mr. Feller agreed to waive his rights to any deferred salary prior to October 1, 2011. Accordingly, the amount of deferred salary eligible for an offset to the gross receivable was reduced from $398,790 at December 31, 2011 to $113,667 at December 31, 2012, which is $125,000 in deferred salary between October 1, 2011 and June 28, 2012, less $11,333 paid in salary during that period. In addition, Mr. Feller did not submit expense reports to support the $133,770 of expenses in the time provided for in the Separation Agreement, so that amount was removed as an offset to his receivable as of December 31, 2012.

This offset of the $538,515 receivable from Mr. Feller resulted from the decision by the Company to treat 2,161,339 shares of stock owed to Mr. Feller from 2008 and 2009, that were approved by the board but never completed, as having been satisfied when he had the Company issue 2,540,000 million shares of stock in connection with the European Transactions.

The 2,161,339 shares were due to Mr. Feller as payment for $2,768,652 in accrued salary, interest, vacation and rental payments for 2008, 2009 and prior years, and repayment of $729,439 of outstanding loans made by Mr. Feller to the Company in those periods. The Company is satisfied that it properly recorded and disclosed the 2008 and 2009 transactions in its financial reports filed with the SEC and the only adjustment needed was to reduce shares outstanding as of December 31 2012 by these 2,161,339 shares. The Company has accrued the employer taxes on this taxable income as of December 31, 2012. While Mr. Feller was owed 2,161,339 shares from 2008 and 2009, he had the Company issue 2,540,000 shares related to the European transactions, leaving a balance due to the Company of 378,661 shares, which are valued at December 31, 2012 for $71,946, based on the closing price of the Company’s common stock on that date.

As of March 31, 2013, the Company recorded an accrued expense of $187,500 pursuant to Mr. Feller’s consulting agreement that provides for $62,500 per quarter through June 30, 2014, subject to certain conditions, and has not recorded an allowance for doubtful accounts for this receivable given the accrued expense of a higher value. The Company has informed Mr. Feller that it reserves all rights with regards to this consulting agreement given the events that led to his resignation on June 28, 2012. In the event that the Company determines that Mr. Feller’s consulting agreement is not valid, the Company will reverse the accrual for $187,500 for his consulting agreement as of March 31, 2013 and will fully reserve the receivable from Mr. Feller.

XML

5. Receivable from Former Officer and Director (Tables)

3 Months Ended

Mar. 31, 2013

Receivable From Former Officer And Director Tables

Receivable

	March 31,			December 31,
	2013			2012
Gross receivable
Sale of Company common stock, net proceeds retained by Mr. Feller	$	640,000		$	640,000
Value of 378,661 shares of common stock owed by Mr. Feller to the Company, valued at December 31, 2012 price of $0.19		71,946			71,946
Vintage automobile retained by Mr. Feller		38,100			38,100
Other		4,622			4,622
Total		754,668			754,668
Offsets to receivable
Alleged commission on stock sales per Mr. Feller's written declaration		–			–
Deferred salary		(113,667	)		(113,667	)
Expense reports submitted and approved		(30,540	)		(30,540	)
Expense reports to be submitted		–			–
Write off receivable based on stock offsets (see below)		(538,515	)		(538,515	)
Net receivable	$	71,946		$	71,946

XML

3. Basis of Presentation and Significant Accounting Policies (Details)	3 Months Ended
	Mar. 31, 2013
Equipment | MaximumMember
Property and Equipment
Estimated useful Life	5 years
Equipment | MinimumMember
Property and Equipment
Estimated useful Life	3 years
Furniture And Fixtures
Property and Equipment
Estimated useful Life	5 years
Software
Property and Equipment
Estimated useful Life	3 years
LeaseholdImprovementsMember
Property and Equipment
Estimated useful Life, description	Lesser of lease term or life of improvements

XML

15. Commitments and contingencies

3 Months Ended

Mar. 31, 2013

Commitments and Contingencies Disclosure [Abstract]

NOTE 15 - Commitments and contingencies

15.     Commitments and Contingencies

Office space rental

On May 1, 2009, we entered into a lease for approximately 1,800 square feet of office space in Santa Barbara, California for use as our executive offices. This lease was amended on July 21, 2009 and expires on December 31, 2013 with a three-year renewal term available at an initial rent plus common area charges of $5,767 per month. This property was vacated in August 2012 and the Company has recorded a liability of approximately $139,000 to cover unpaid rent and the present value of rents due for the remainder of the lease term. The Company is in negotiations to settle the unpaid rent for a lower amount, but there can be no assurance of success in doing so.

On August 1, 2011, we entered into a lease for approximately 7,000 square feet of office space in Los Angeles, California. The lease continues through November 30, 2014.  Initially, the lease had a fixed monthly rent of $19,326 and is subject to annual increases of 3%. The Company was not required to pay a fixed monthly rent for months two through five. Prior to this, the Company was leasing the same office space on a month-to-month basis. This property was vacated in April 2012 and the Company recorded a liability of approximately $892,000 to cover unpaid rent and the present value of rents due for the remainder of the lease term. The Company is in negotiations to settle the unpaid rent for a lower amount, but there can be no assurance of success in doing so.

On November 1, 2011, we entered into a lease for approximately 3,000 square feet of office space in Santa Barbara, California for use by our operating units.  This lease expires on October 31, 2014 with two additional three-year renewal terms available.  The initial rent plus common area charges were $7,157 per month. This property was vacated in June 2012 and the Company recorded a liability of $229,000 to cover unpaid rent and the present value of rents due for the remainder of the lease term. In January 2013, the landlord for this property has obtained a judgment against the Company for $74,486. The Company is in negotiations to settle the unpaid rent for a lower amount, but there can be no assurance of success in doing so.

In May 2012, the Company entered into a month-to-month lease for office space for three people in Los Angeles, California. Rent for this facility is approximately $2,300 per month.

We believe our existing facilities are adequate for our current needs and suitable additional or substitute space will be available as needed to accommodate expansion of our operations.

Contractual obligations

Set forth below is information concerning our known contractual obligations as of March 31, 2013 that are fixed and determinable by year starting with the year ending December 31, 2013.

									Beyond
	Total		2013		2014		2015		2015
Notes payable	$	4,224,103	$	4,224,103	$	–	$	–	$	–
Rent obligations		1,260,645		677,738		339,958		242,948		–
Deferred salary		1,334,488		1,334,448		–		–		–
Accrued interest		268,206		268,206		–		–		–
Accrued dividends on preferred stock		802,991		802,991		–		–		–
Consulting agreement		375,000		250,000		125,000		–		–
Employee contracts: salary		363,750		363,750		–		–		–
Employee contracts: other		231,299		231,299		–		–		–
Total	$	8,860,481	$	8,152,575	$	464,958	$	242,948	$	–

Employment Agreements

Effective June 28, 2012, Jerold Rubinstein was elected by the Company’s board of directors as Chairman of the Board, CEO and a director of the Company’s subsidiaries. The Board of Directors of PEI also elected him as Chairman of the Board and CEO. Under the terms of an employment agreement dated June 28, 2012, this CEO will receive an annual salary of $250,000 per year and will continue to serve on the Company’s board of directors and as Chairman of the Company’s Audit Committee and shall continue to receive his compensation for such services. The term of this agreement is six months with an automatic six month extension unless the Company provides written notice of non-renewal 30 days prior to the end of the initial six-month term. This executive was granted options to purchase 2,300,000 shares of the Company’s common stock at $0.35 per share, which was the closing price of the Company’s common stock on the day of option grant. These options vest monthly over a 12-month period. In the event the Company does not renew the second six month period, the executive resigns or the Company terminates the executive’s employment without cause, all options will immediately vest and the executive will receive all unpaid salary for the full 12 month period.

On August 8, 2011, the Company entered into any employment contract with Timothy Boris as the Company’s General Counsel and Vice President of Legal Affairs at an annual salary of $180,000. In December 2011 received options to purchase 300,000 shares of common stock at $0.54 that had 100,000 shares vested upon grant, 100,000 shares vested at the end of year one and 100,000 shares vest at the end of year two. This contract expired on August 8, 2012 and was renewed under the same terms until August 8, 2013. In August 2012 Mr. Boris received options to purchase 300,000 shares of common stock at $0.38 that had 100,000 shares vest upon grant, 100,000 shares vest at the end of year one and 100,000 shares vest at the end of year two. Both of these option grants have a five-year life.

On February 22, 2010, the Company entered into an employment contract with William Kelly, the Company’s former Senior Vice President and Chief Operating Officer of ProElite, and the Chief Operating Officer of the Company. This contract expired on February 22, 2012 and his employment with the Company was terminated on March 18, 2013. Under the agreement, Mr. Kelly was to receive an annual salary of $240,000 and was eligible for bonuses based on objectives established by the Company’s board of directors and Mr. Kelly’s performance against those objectives. The proposed agreement further provides that Mr. Kelly received a grant of options to purchase 1,200,000 shares of the Company’s common stock, with a five-year life, a strike price of $2.00 the following vesting schedule: 396,000 shares vested immediately, 396,000 shares vested on October 1, 2010 and 408,000 shares vested on October 1, 2011. The strike price on these options was adjusted to $0.54 in December 2011 by the Company’s Board of Directors. Such options shall terminate 45 days after the Executive’s employment with the Company is terminated if such termination is for Cause or is the result of a resignation by Executive for reasons other than Good Reason, as that term is defined in the contract. Such options shall not be assignable by Executive. Each option described above is subject to customary anti-dilution provision with respect to any stock splits, mergers, reorganizations or other such events. In connection with Mr. Kelly’s employment, the Company assumed a promissory note of $231,525 formerly owed to Mr. Kelly by ProElite, Inc. and agreed to pay the promissory note with $121,525 payable to Mr. Kelly upon the closing of the acquisition of ProElite by the Company, $55,000 due 90 days after the closing of the acquisition, and $55,000 due 180 days after the closing of the acquisition. In 2011, $176,525 of these amounts were paid to Mr. Kelly. As of March 31, 2013, Mr. Kelly was owed $55,000 under this contract.

On November 1, 2010, the Company entered into an employment agreement with John Moynahan, who provided accounting and financial services to the Company as a consultant pursuant to a consulting agreement dated November 14, 2007.  This agreement expired on August 1, 2012. Under the agreement, Mr. Moynahan was to receive an annual salary of $220,000 for the first year of the contract, subject to an annual increase of the Consumer Price Index plus 2%, and will be eligible for a $50,000 bonus in the first year of this contract, with bonuses thereafter based on objectives established by the Company’s board of directors and Mr. Moynahan’s performance against those objectives. Under this agreement, Mr. Moynahan received a grant of 300,000 shares and a five-year stock option grant to purchase 1,560,000 shares of common stock at $2.00 per share, with 1,040,000 shares that vested upon the signing of the agreement and 520,000 shares that will vest on September 1, 2011.  The strike price on these options was adjusted to $0.54 in December 2011 by the Company’s Board of Directors. Such options shall terminate 45 days after the Executive’s employment with the Company is terminated if such termination is for cause or is the result of a resignation by Executive for reasons other than good reason. Such options shall not be assignable by Executive. Each option described above is subject to customary anti-dilution provision with respect to any stock splits, mergers, reorganizations or other such events.  After a review of this contract during 2012, the Company determined that the non-salary amounts due to Mr. Moynahan were $156,358 as of December 31, 2012. Mr. Moynahan received $77,126 in non-salary payments under this contract in 2011.

Consulting agreement

On June 28, 2012, Paul Feller, the Company’s former Chairman of the Board and CEO, resigned from all positions with the Company and its subsidiaries, including PEI. In connection therewith, pursuant to a Separation and Release Agreement, the Company and Mr. Feller entered into a new Consulting Agreement for a term of two years at an annual compensation of $250,000, subject to the Company raising at least $2,000,000 in funding. Under the Consulting Agreement, Mr. Feller agreed to provide services in the area of business development, fund-raising and the evaluation of asset/event acquisitions to be done at the discretion of the Board of Directors. The Company has informed Mr. Feller that it reserves all rights with regards to this consulting agreement, given the events that led to his resignation on June 28, 2012.