Michigan
|
38-3391345
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging Growth Company ☐
|
Page
Number
|
||
Part I.
|
Financial Information:
|
|
Item 1.
|
||
4
|
||
10
|
||
Item 2.
|
||
39
|
||
Item 3.
|
||
52
|
||
Item 4.
|
||
54
|
||
Part II.
|
Other Information:
|
|
Item 2.
|
||
55
|
||
Item 6.
|
||
55
|
||
56 |
March 31,
2018
|
December 31,
2017
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
26,954
|
$
|
34,945
|
||||
Federal funds sold and other short-term investments
|
103,898
|
126,522
|
||||||
Cash and cash equivalents
|
130,852
|
161,467
|
||||||
Debt securities available for sale, at fair value
|
214,269
|
220,720
|
||||||
Debt securities held to maturity (fair value 2018 - $90,536 and 2017 - $86,452)
|
90,513
|
85,827
|
||||||
Federal Home Loan Bank (FHLB) stock
|
11,558
|
11,558
|
||||||
Loans held for sale, at fair value
|
---
|
1,208
|
||||||
Total loans
|
1,325,545
|
1,320,309
|
||||||
Allowance for loan losses
|
(16,675
|
)
|
(16,600
|
)
|
||||
Net loans
|
1,308,870
|
1,303,709
|
||||||
Premises and equipment – net
|
46,110
|
46,629
|
||||||
Accrued interest receivable
|
5,200
|
4,680
|
||||||
Bank-owned life insurance
|
40,494
|
40,243
|
||||||
Other real estate owned - net
|
5,223
|
5,767
|
||||||
Net deferred tax asset
|
3,982
|
3,785
|
||||||
Other assets
|
6,709
|
4,639
|
||||||
Total assets
|
$
|
1,863,780
|
$
|
1,890,232
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$
|
453,993
|
$
|
490,583
|
||||
Interest-bearing
|
1,106,879
|
1,088,427
|
||||||
Total deposits
|
1,560,872
|
1,579,010
|
||||||
Other borrowed funds
|
80,667
|
92,118
|
||||||
Long-term debt
|
41,238
|
41,238
|
||||||
Accrued expenses and other liabilities
|
5,627
|
4,880
|
||||||
Total liabilities
|
1,688,404
|
1,717,246
|
||||||
Commitments and contingent liabilities
|
---
|
---
|
||||||
Shareholders' equity
|
||||||||
Common stock, no par value, 200,000,000 shares authorized; 34,017,525 and 33,972,977 shares issued and outstanding at March 31, 2018 and December 31, 2017
|
217,573
|
217,081
|
||||||
Retained deficit
|
(38,836
|
)
|
(42,526
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(3,361
|
)
|
(1,569
|
)
|
||||
Total shareholders' equity
|
175,376
|
172,986
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,863,780
|
$
|
1,890,232
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Interest income
|
||||||||
Loans, including fees
|
$
|
13,710
|
$
|
12,455
|
||||
Securities
|
||||||||
Taxable
|
868
|
639
|
||||||
Tax-exempt
|
876
|
538
|
||||||
FHLB Stock
|
197
|
124
|
||||||
Federal funds sold and other short-term investments
|
368
|
92
|
||||||
Total interest income
|
16,019
|
13,848
|
||||||
Interest expense
|
||||||||
Deposits
|
994
|
481
|
||||||
Other borrowings
|
369
|
382
|
||||||
Long-term debt
|
474
|
402
|
||||||
Total interest expense
|
1,837
|
1,265
|
||||||
Net interest income
|
14,182
|
12,583
|
||||||
Provision for loan losses
|
(100
|
)
|
(500
|
)
|
||||
Net interest income after provision for loan losses
|
14,282
|
13,083
|
||||||
Noninterest income
|
||||||||
Service charges and fees
|
1,049
|
1,060
|
||||||
Net gains on mortgage loans
|
141
|
428
|
||||||
Trust fees
|
925
|
778
|
||||||
ATM and debit card fees
|
1,278
|
1,201
|
||||||
Gain on sales of securities
|
---
|
3
|
||||||
Bank owned life insurance ("BOLI") income
|
238
|
238
|
||||||
Other
|
501
|
523
|
||||||
Total noninterest income
|
4,132
|
4,231
|
||||||
Noninterest expense
|
||||||||
Salaries and benefits
|
6,194
|
5,999
|
||||||
Occupancy of premises
|
1,072
|
1,026
|
||||||
Furniture and equipment
|
805
|
732
|
||||||
Legal and professional
|
202
|
225
|
||||||
Marketing and promotion
|
229
|
227
|
||||||
Data processing
|
695
|
682
|
||||||
FDIC assessment
|
132
|
136
|
||||||
Interchange and other card expense
|
332
|
313
|
||||||
Bond and D&O Insurance
|
110
|
117
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
406
|
(85
|
)
|
|||||
Administration and disposition of problem assets
|
55
|
180
|
||||||
Other
|
1,202
|
1,336
|
||||||
Total noninterest expenses
|
11,434
|
10,888
|
||||||
Income before income tax
|
6,980
|
6,426
|
||||||
Income tax expense
|
1,225
|
1,966
|
||||||
Net income
|
$
|
5,755
|
$
|
4,460
|
||||
Basic earnings per common share
|
$
|
0.17
|
$
|
0.13
|
||||
Diluted earnings per common share
|
$
|
0.17
|
$
|
0.13
|
||||
Cash dividends per common share
|
$
|
0.06
|
$
|
0.04
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Net income
|
$
|
5,755
|
$
|
4,460
|
||||
Other comprehensive income:
|
||||||||
Unrealized gains (losses):
|
||||||||
Net change in unrealized gains (losses) on debt securities available for sale
|
(2,299
|
)
|
1,063
|
|||||
Tax effect
|
483
|
(372
|
)
|
|||||
Net change in unrealized gains (losses) on debt securities available for sale, net of tax
|
(1,816
|
)
|
691
|
|||||
Less: reclassification adjustments:
|
||||||||
Reclassification for gains included in net income
|
---
|
3
|
||||||
Tax effect
|
---
|
(1
|
)
|
|||||
Reclassification for gains included in net income, net of tax
|
---
|
2
|
||||||
Other comprehensive income (loss), net of tax
|
(1,816
|
)
|
689
|
|||||
Comprehensive income
|
$
|
3,939
|
$
|
5,149
|
Common
Stock
|
Retained
Deficit
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
Shareholders'
Equity
|
|||||||||||||
Balance, January 1, 2017
|
$
|
216,731
|
$
|
(53,008
|
)
|
$
|
(1,484
|
)
|
$
|
162,239
|
||||||
Net income for the three months ended March 31, 2017
|
---
|
4,460
|
---
|
4,460
|
||||||||||||
Cash dividends at $.04 per share
|
---
|
(1,357
|
)
|
---
|
(1,357
|
)
|
||||||||||
Net change in unrealized loss on securities available for sale, net of tax
|
---
|
---
|
689
|
689
|
||||||||||||
Stock compensation expense
|
114
|
---
|
---
|
114
|
||||||||||||
Balance, March 31, 2017
|
$
|
216,845
|
$
|
(49,905
|
)
|
$
|
(795
|
)
|
$
|
166,145
|
||||||
Balance, January 1, 2018, as reported
|
$
|
217,081
|
$
|
(42,804
|
)
|
$
|
(1,291
|
)
|
$
|
172,986
|
||||||
Cumulative effect adjustment upon adoption of ASU 2018-02
|
---
|
278
|
(278
|
)
|
---
|
|||||||||||
Balance, January 1, 2018, adjusted
|
$
|
217,081
|
$
|
(42,526
|
)
|
$
|
(1,569
|
)
|
$
|
172,986
|
||||||
Reclassification for equity securities upon adoption of ASU 2016-01
|
---
|
(24
|
)
|
24
|
---
|
|||||||||||
Net income for the three months ended March 31, 2018
|
---
|
5,755
|
---
|
5,755
|
||||||||||||
Cash dividends at $.06 per share
|
---
|
(2,041
|
)
|
---
|
(2,041
|
)
|
||||||||||
Repurchase of 452 shares for taxes withheld on vested restricted stock
|
(5
|
)
|
---
|
---
|
(5
|
)
|
||||||||||
Issuance of 45,000 shares for stock option exercise
|
386
|
---
|
---
|
386
|
||||||||||||
Net change in unrealized loss on debt securities available for sale, net of tax
|
---
|
---
|
(1,816
|
)
|
(1,816
|
)
|
||||||||||
Stock compensation expense
|
111
|
---
|
---
|
111
|
||||||||||||
Balance, March 31, 2018
|
$
|
217,573
|
$
|
(38,836
|
)
|
$
|
(3,361
|
)
|
$
|
175,376
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$
|
5,755
|
$
|
4,460
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Depreciation and amortization
|
534
|
537
|
||||||
Stock compensation expense
|
111
|
114
|
||||||
Provision for loan losses
|
(100
|
)
|
(500
|
)
|
||||
Origination of loans for sale
|
(5,140
|
)
|
(16,960
|
)
|
||||
Proceeds from sales of loans originated for sale
|
6,489
|
16,802
|
||||||
Net gains on mortgage loans
|
(141
|
)
|
(428
|
)
|
||||
Gain on sales of securities
|
---
|
(3
|
)
|
|||||
Write-down of other real estate
|
280
|
64
|
||||||
Net gain (loss) on sales of other real estate
|
126
|
(149
|
)
|
|||||
Deferred income tax expense
|
285
|
162
|
||||||
Change in accrued interest receivable and other assets
|
(1,120
|
)
|
869
|
|||||
Earnings in bank-owned life insurance
|
(238
|
)
|
(238
|
)
|
||||
Change in accrued expenses and other liabilities
|
747
|
664
|
||||||
Net cash from operating activities
|
7,588
|
5,394
|
||||||
Cash flows from investing activities
|
||||||||
Loan originations and payments, net
|
(5,354
|
)
|
14,862
|
|||||
Purchases of securities available for sale
|
(8,502
|
)
|
(8,867
|
)
|
||||
Purchases of securities held to maturity
|
(5,305
|
)
|
---
|
|||||
Proceeds from:
|
||||||||
Maturities and calls of securities
|
10,158
|
6,457
|
||||||
Sales of securities available for sale
|
---
|
3,440
|
||||||
Principal paydowns on securities
|
1,760
|
1,109
|
||||||
Sales of other real estate
|
431
|
320
|
||||||
Additions to premises and equipment
|
(142
|
)
|
(462
|
)
|
||||
Net cash from investing activities
|
(6,954
|
)
|
16,859
|
|||||
Cash flows from financing activities
|
||||||||
Change in deposits
|
(18,138
|
)
|
(15,578
|
)
|
||||
Repayments and maturities of other borrowed funds
|
(11,451
|
)
|
(1,388
|
)
|
||||
Proceeds from other borrowed funds
|
---
|
20,000
|
||||||
Proceeds from exercise of stock options
|
386
|
---
|
||||||
Repurchase of shares for taxes withheld on vested restricted stock
|
(5
|
)
|
---
|
|||||
Cash dividends paid
|
(2,041
|
)
|
(1,357
|
)
|
||||
Net cash from financing activities
|
(31,249
|
)
|
1,677
|
|||||
Net change in cash and cash equivalents
|
(30,615
|
)
|
23,930
|
|||||
Cash and cash equivalents at beginning of period
|
161,467
|
89,819
|
||||||
Cash and cash equivalents at end of period
|
$
|
130,852
|
$
|
113,749
|
|
Three Months
Ended
March 31,
2018
|
|
Three Months
Ended
March 31,
2017
|
|||||
Supplemental cash flow information
|
||||||||
Interest paid
|
$
|
1,828
|
$
|
1,272
|
||||
Income taxes paid
|
---
|
---
|
||||||
Supplemental noncash disclosures:
|
||||||||
Transfers from loans to other real estate
|
293
|
56
|
||||||
Security settlement
|
---
|
236
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
March 31, 2018
|
||||||||||||||||
Available for Sale:
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
96,250
|
$
|
3
|
$
|
(2,224
|
)
|
$
|
94,029
|
|||||||
U.S. Agency MBS and CMOs
|
26,282
|
12
|
(692
|
)
|
25,602
|
|||||||||||
Tax-exempt state and municipal bonds
|
43,375
|
215
|
(551
|
)
|
43,039
|
|||||||||||
Taxable state and municipal bonds
|
44,481
|
2
|
(936
|
)
|
43,547
|
|||||||||||
Corporate bonds and other debt securities
|
8,135
|
---
|
(83
|
)
|
8,052
|
|||||||||||
$
|
218,523
|
$
|
232
|
$
|
(4,486
|
)
|
$
|
214,269
|
||||||||
Held to Maturity
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
90,513
|
$
|
399
|
$
|
(376
|
)
|
$
|
90,536
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
December 31, 2017
|
||||||||||||||||
Available for Sale:
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
103,309
|
$
|
---
|
$
|
(1,345
|
)
|
$
|
101,964
|
|||||||
U.S. Agency MBS and CMOs
|
23,797
|
7
|
(419
|
)
|
23,385
|
|||||||||||
Tax-exempt state and municipal bonds
|
41,684
|
519
|
(146
|
)
|
42,057
|
|||||||||||
Taxable state and municipal bonds
|
44,267
|
10
|
(542
|
)
|
43,735
|
|||||||||||
Corporate bonds and other debt securities
|
8,149
|
1
|
(41
|
)
|
8,109
|
|||||||||||
Other equity securities
|
1,500
|
---
|
(30
|
)
|
1,470
|
|||||||||||
$
|
222,706
|
$
|
537
|
$
|
(2,523
|
)
|
$
|
220,720
|
||||||||
Held to Maturity
|
||||||||||||||||
Tax-exempt state and municipal bonds
|
$
|
85,827
|
$
|
806
|
$
|
(181
|
)
|
$
|
86,452
|
Held–to-Maturity Securities
|
Available-for-Sale Securities
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
Due in one year or less
|
$
|
12,922
|
$
|
12,922
|
$
|
14,010
|
$
|
13,968
|
||||||||
Due from one to five years
|
28,927
|
29,083
|
120,593
|
118,125
|
||||||||||||
Due from five to ten years
|
16,342
|
16,415
|
57,498
|
56,433
|
||||||||||||
Due after ten years
|
32,322
|
32,116
|
26,422
|
25,743
|
||||||||||||
$
|
90,513
|
$
|
90,536
|
$
|
218,523
|
$
|
214,269
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
March 31, 2018
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
48,139
|
$
|
(899
|
)
|
$
|
40,364
|
$
|
(1,261
|
)
|
$
|
88,503
|
$
|
(2,160
|
)
|
|||||||||
U.S. Agency MBS and CMOs
|
17,523
|
(468
|
)
|
5,843
|
(224
|
)
|
23,366
|
(692
|
)
|
|||||||||||||||
Tax-exempt state and municipal bonds
|
36,847
|
(739
|
)
|
4,092
|
(188
|
)
|
40,939
|
(927
|
)
|
|||||||||||||||
Taxable state and municipal bonds
|
32,174
|
(565
|
)
|
10,172
|
(371
|
)
|
42,346
|
(936
|
)
|
|||||||||||||||
Corporate bonds and other debt securities
|
9,345
|
(106
|
)
|
2,233
|
(41
|
)
|
11,578
|
(147
|
)
|
|||||||||||||||
Total temporarily impaired
|
$
|
144,028
|
$
|
(2,777
|
)
|
$
|
62,704
|
$
|
(2,085
|
)
|
$
|
206,732
|
$
|
(4,862
|
)
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
December 31, 2017
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
50,614
|
$
|
(439
|
)
|
$
|
43,787
|
$
|
(876
|
)
|
$
|
94,401
|
$
|
(1,315
|
)
|
|||||||||
U.S. Agency MBS and CMOs
|
16,719
|
(249
|
)
|
6,228
|
(170
|
)
|
22,947
|
(419
|
)
|
|||||||||||||||
Tax-exempt state and municipal bonds
|
20,124
|
(243
|
)
|
4,208
|
(82
|
)
|
24,332
|
(325
|
)
|
|||||||||||||||
Taxable state and municipal bonds
|
30,331
|
(279
|
)
|
9,781
|
(265
|
)
|
40,112
|
(544
|
)
|
|||||||||||||||
Corporate bonds and other debt securities
|
8,021
|
(42
|
)
|
2,250
|
(29
|
)
|
10,271
|
(71
|
)
|
|||||||||||||||
Other equity securities
|
---
|
---
|
1,470
|
(30
|
)
|
1,470
|
(30
|
)
|
||||||||||||||||
Total temporarily impaired
|
$
|
125,809
|
$
|
(1,252
|
)
|
$
|
67,724
|
$
|
(1,452
|
)
|
$
|
193,533
|
$
|
(2,704
|
)
|
March 31,
2018
|
December 31,
2017
|
|||||||
Commercial and industrial
|
$
|
477,088
|
$
|
465,208
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
11,528
|
11,888
|
||||||
Unsecured to residential developers
|
2,392
|
2,332
|
||||||
Vacant and unimproved
|
41,786
|
39,752
|
||||||
Commercial development
|
1,153
|
1,103
|
||||||
Residential improved
|
79,533
|
90,467
|
||||||
Commercial improved
|
294,866
|
298,714
|
||||||
Manufacturing and industrial
|
98,612
|
97,679
|
||||||
Total commercial real estate
|
529,870
|
541,935
|
||||||
Consumer
|
||||||||
Residential mortgage
|
234,443
|
224,452
|
||||||
Unsecured
|
197
|
226
|
||||||
Home equity
|
77,666
|
82,234
|
||||||
Other secured
|
6,281
|
6,254
|
||||||
Total consumer
|
318,587
|
313,166
|
||||||
Total loans
|
1,325,545
|
1,320,309
|
||||||
Allowance for loan losses
|
(16,675
|
)
|
(16,600
|
)
|
||||
$
|
1,308,870
|
$
|
1,303,709
|
Three months ended March 31, 2018
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
6,478
|
$
|
6,590
|
$
|
3,494
|
$
|
38
|
$
|
16,600
|
||||||||||
Charge-offs
|
(66
|
)
|
---
|
(31
|
)
|
---
|
(97
|
)
|
||||||||||||
Recoveries
|
34
|
203
|
35
|
---
|
272
|
|||||||||||||||
Provision for loan losses
|
60
|
(261
|
)
|
105
|
(4
|
)
|
(100
|
)
|
||||||||||||
Ending Balance
|
$
|
6,506
|
$
|
6,532
|
$
|
3,603
|
$
|
34
|
$
|
16,675
|
Three months ended March 31, 2017
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Beginning balance
|
$
|
6,345
|
$
|
6,703
|
$
|
3,871
|
$
|
43
|
$
|
16,962
|
||||||||||
Charge-offs
|
---
|
---
|
(26
|
)
|
---
|
(26
|
)
|
|||||||||||||
Recoveries
|
23
|
162
|
75
|
---
|
260
|
|||||||||||||||
Provision for loan losses
|
101
|
(267
|
)
|
(329
|
)
|
(5
|
)
|
(500
|
)
|
|||||||||||
Ending Balance
|
$
|
6,469
|
$
|
6,598
|
$
|
3,591
|
$
|
38
|
$
|
16,696
|
March 31, 2018
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
448
|
$
|
346
|
$
|
586
|
$
|
---
|
$
|
1,380
|
||||||||||
Collectively evaluated for impairment
|
6,058
|
6,186
|
3,017
|
34
|
15,295
|
|||||||||||||||
Total ending allowance balance
|
$
|
6,506
|
$
|
6,532
|
$
|
3,603
|
$
|
34
|
$
|
16,675
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
6,768
|
$
|
5,629
|
$
|
7,871
|
$
|
---
|
$
|
20,268
|
||||||||||
Collectively evaluated for impairment
|
470,320
|
524,241
|
310,716
|
---
|
1,305,277
|
|||||||||||||||
Total ending loans balance
|
$
|
477,088
|
$
|
529,870
|
$
|
318,587
|
$
|
---
|
$
|
1,325,545
|
December 31, 2017
|
Commercial
and
Industrial
|
Commercial
Real Estate
|
Consumer
|
Unallocated
|
Total
|
|||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||
Ending allowance attributable to loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
497
|
$
|
197
|
$
|
514
|
$
|
---
|
$
|
1,208
|
||||||||||
Collectively evaluated for impairment
|
5,981
|
6,393
|
2,980
|
38
|
15,392
|
|||||||||||||||
Total ending allowance balance
|
$
|
6,478
|
$
|
6,590
|
$
|
3,494
|
$
|
38
|
$
|
16,600
|
||||||||||
Loans:
|
||||||||||||||||||||
Individually reviewed for impairment
|
$
|
6,402
|
$
|
7,332
|
$
|
8,345
|
$
|
---
|
$
|
22,079
|
||||||||||
Collectively evaluated for impairment
|
458,806
|
534,603
|
304,821
|
---
|
1,298,230
|
|||||||||||||||
Total ending loans balance
|
$
|
465,208
|
$
|
541,935
|
$
|
313,166
|
$
|
---
|
$
|
1,320,309
|
March 31, 2018
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
981
|
$
|
981
|
$
|
---
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
---
|
---
|
---
|
|||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
|||||||||
Vacant and unimproved
|
---
|
---
|
---
|
|||||||||
Commercial development
|
---
|
---
|
---
|
|||||||||
Residential improved
|
1,078
|
1,078
|
---
|
|||||||||
Commercial improved
|
1,896
|
1,896
|
---
|
|||||||||
Manufacturing and industrial
|
---
|
---
|
---
|
|||||||||
2,974
|
2,974
|
---
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
---
|
---
|
---
|
|||||||||
Unsecured
|
---
|
---
|
---
|
|||||||||
Home equity
|
---
|
---
|
---
|
|||||||||
Other secured
|
---
|
---
|
---
|
|||||||||
---
|
---
|
---
|
||||||||||
Total with no related allowance recorded
|
$
|
3,955
|
$
|
3,955
|
$
|
---
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
5,787
|
$
|
5,787
|
$
|
448
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
177
|
177
|
2
|
|||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
|||||||||
Vacant and unimproved
|
255
|
255
|
12
|
|||||||||
Commercial development
|
---
|
---
|
---
|
|||||||||
Residential improved
|
217
|
217
|
15
|
|||||||||
Commercial improved
|
1,602
|
1,602
|
307
|
|||||||||
Manufacturing and industrial
|
404
|
404
|
10
|
|||||||||
2,655
|
2,655
|
346
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
6,384
|
6,384
|
475
|
|||||||||
Unsecured
|
---
|
---
|
---
|
|||||||||
Home equity
|
1,487
|
1,487
|
111
|
|||||||||
Other secured
|
---
|
---
|
---
|
|||||||||
7,871
|
7,871
|
586
|
||||||||||
Total with an allowance recorded
|
$
|
16,313
|
$
|
16,313
|
$
|
1,380
|
||||||
Total
|
$
|
20,268
|
$
|
20,268
|
$
|
1,380
|
December 31, 2017
|
Unpaid
Principal
Balance
|
Recorded
Investment
|
Allowance
Allocated
|
|||||||||
With no related allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
3,438
|
$
|
3,438
|
$
|
---
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
---
|
---
|
---
|
|||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
|||||||||
Vacant and unimproved
|
---
|
---
|
---
|
|||||||||
Commercial development
|
190
|
190
|
---
|
|||||||||
Residential improved
|
15
|
15
|
---
|
|||||||||
Commercial improved
|
---
|
---
|
---
|
|||||||||
Manufacturing and industrial
|
---
|
---
|
---
|
|||||||||
205
|
205
|
---
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
---
|
---
|
---
|
|||||||||
Unsecured
|
---
|
---
|
---
|
|||||||||
Home equity
|
---
|
---
|
---
|
|||||||||
Other secured
|
---
|
---
|
---
|
|||||||||
---
|
---
|
---
|
||||||||||
Total with no related allowance recorded
|
$
|
3,643
|
$
|
3,643
|
$
|
---
|
||||||
With an allowance recorded:
|
||||||||||||
Commercial and industrial
|
$
|
2,964
|
$
|
2,964
|
$
|
497
|
||||||
Commercial real estate:
|
||||||||||||
Residential developed
|
179
|
179
|
4
|
|||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
|||||||||
Vacant and unimproved
|
126
|
126
|
3
|
|||||||||
Commercial development
|
---
|
---
|
---
|
|||||||||
Residential improved
|
1,715
|
1,715
|
69
|
|||||||||
Commercial improved
|
4,928
|
4,928
|
119
|
|||||||||
Manufacturing and industrial
|
179
|
179
|
2
|
|||||||||
7,127
|
7,127
|
197
|
||||||||||
Consumer:
|
||||||||||||
Residential mortgage
|
6,638
|
6,638
|
409
|
|||||||||
Unsecured
|
---
|
---
|
---
|
|||||||||
Home equity
|
1,707
|
1,707
|
105
|
|||||||||
Other secured
|
---
|
---
|
---
|
|||||||||
8,345
|
8,345
|
514
|
||||||||||
Total with an allowance recorded
|
$
|
18,436
|
$
|
18,436
|
$
|
1,208
|
||||||
Total
|
$
|
22,079
|
$
|
22,079
|
$
|
1,208
|
Three
Months
Ended
March 31,
2018
|
Three
Months
Ended
March 31,
2017
|
|||||||
Average of impaired loans during the period:
|
||||||||
Commercial and industrial
|
$
|
6,847
|
$
|
6,843
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
178
|
185
|
||||||
Unsecured to residential developers
|
---
|
---
|
||||||
Vacant and unimproved
|
168
|
379
|
||||||
Commercial development
|
126
|
189
|
||||||
Residential improved
|
1,455
|
4,086
|
||||||
Commercial improved
|
3,731
|
6,158
|
||||||
Manufacturing and industrial
|
253
|
225
|
||||||
Consumer
|
8,067
|
11,495
|
||||||
Interest income recognized during impairment:
|
||||||||
Commercial and industrial
|
302
|
278
|
||||||
Commercial real estate
|
74
|
126
|
||||||
Consumer
|
85
|
109
|
||||||
Cash-basis interest income recognized
|
||||||||
Commercial and industrial
|
294
|
265
|
||||||
Commercial real estate
|
80
|
123
|
||||||
Consumer
|
87
|
107
|
March 31, 2018
|
Nonaccrual
|
Over 90
days
Accruing
|
||||||
Commercial and industrial
|
$
|
201
|
$
|
---
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
---
|
---
|
||||||
Unsecured to residential developers
|
---
|
---
|
||||||
Vacant and unimproved
|
---
|
---
|
||||||
Commercial development
|
---
|
---
|
||||||
Residential improved
|
15
|
---
|
||||||
Commercial improved
|
106
|
---
|
||||||
Manufacturing and industrial
|
---
|
---
|
||||||
121
|
---
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
2
|
---
|
||||||
Unsecured
|
---
|
---
|
||||||
Home equity
|
---
|
---
|
||||||
Other secured
|
---
|
---
|
||||||
2
|
---
|
|||||||
Total
|
$
|
324
|
$
|
---
|
December 31, 2017
|
Nonaccrual
|
Over 90
days
Accruing
|
||||||
Commercial and industrial
|
$
|
4
|
$
|
---
|
||||
Commercial real estate:
|
||||||||
Residential developed
|
---
|
---
|
||||||
Unsecured to residential developers
|
---
|
---
|
||||||
Vacant and unimproved
|
---
|
---
|
||||||
Commercial development
|
190
|
---
|
||||||
Residential improved
|
89
|
---
|
||||||
Commercial improved
|
106
|
---
|
||||||
Manufacturing and industrial
|
---
|
---
|
||||||
385
|
---
|
|||||||
Consumer:
|
||||||||
Residential mortgage
|
2
|
---
|
||||||
Unsecured
|
4
|
---
|
||||||
Home equity
|
---
|
---
|
||||||
Other secured
|
---
|
---
|
||||||
6
|
---
|
|||||||
Total
|
$
|
395
|
$
|
---
|
March 31, 2018
|
30-90
Days
|
Greater Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
168
|
$
|
198
|
$
|
366
|
$
|
476,722
|
$
|
477,088
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
---
|
---
|
---
|
11,528
|
11,528
|
|||||||||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
2,392
|
2,392
|
|||||||||||||||
Vacant and unimproved
|
---
|
---
|
---
|
41,786
|
41,786
|
|||||||||||||||
Commercial development
|
---
|
---
|
---
|
1,153
|
1,153
|
|||||||||||||||
Residential improved
|
---
|
15
|
15
|
79,518
|
79,533
|
|||||||||||||||
Commercial improved
|
197
|
106
|
303
|
294,563
|
294,866
|
|||||||||||||||
Manufacturing and industrial
|
737
|
---
|
737
|
97,875
|
98,612
|
|||||||||||||||
934
|
121
|
1,055
|
528,815
|
529,870
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
200
|
---
|
200
|
234,243
|
234,443
|
|||||||||||||||
Unsecured
|
9
|
---
|
9
|
188
|
197
|
|||||||||||||||
Home equity
|
---
|
---
|
---
|
77,666
|
77,666
|
|||||||||||||||
Other secured
|
---
|
---
|
---
|
6,281
|
6,281
|
|||||||||||||||
209
|
---
|
209
|
318,378
|
318,587
|
||||||||||||||||
Total
|
$
|
1,311
|
$
|
319
|
$
|
1,630
|
$
|
1,323,915
|
$
|
1,325,545
|
December 31, 2017
|
30-90
Days
|
Greater Than
90 Days
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
|||||||||||||||
Commercial and industrial
|
$
|
290
|
$
|
---
|
$
|
290
|
$
|
464,918
|
$
|
465,208
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Residential developed
|
---
|
---
|
---
|
11,888
|
11,888
|
|||||||||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
2,332
|
2,332
|
|||||||||||||||
Vacant and unimproved
|
---
|
---
|
---
|
39,752
|
39,752
|
|||||||||||||||
Commercial development
|
---
|
190
|
190
|
913
|
1,103
|
|||||||||||||||
Residential improved
|
---
|
89
|
89
|
90,378
|
90,467
|
|||||||||||||||
Commercial improved
|
125
|
---
|
125
|
298,589
|
298,714
|
|||||||||||||||
Manufacturing and industrial
|
---
|
---
|
---
|
97,679
|
97,679
|
|||||||||||||||
125
|
279
|
404
|
541,531
|
541,935
|
||||||||||||||||
Consumer:
|
||||||||||||||||||||
Residential mortgage
|
215
|
---
|
215
|
224,237
|
224,452
|
|||||||||||||||
Unsecured
|
10
|
---
|
10
|
216
|
226
|
|||||||||||||||
Home equity
|
76
|
---
|
76
|
82,158
|
82,234
|
|||||||||||||||
Other secured
|
---
|
---
|
---
|
6,254
|
6,254
|
|||||||||||||||
301
|
---
|
301
|
312,865
|
313,166
|
||||||||||||||||
Total
|
$
|
716
|
$
|
279
|
$
|
995
|
$
|
1,319,314
|
$
|
1,320,309
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||
Number of
Loans
|
Outstanding
Recorded
Balance
|
Number of
Loans
|
Outstanding
Recorded
Balance
|
|||||||||||||
Commercial and industrial
|
17
|
$
|
6,768
|
19
|
$
|
6,402
|
||||||||||
Commercial real estate
|
33
|
5,629
|
33
|
7,332
|
||||||||||||
Consumer
|
96
|
7,871
|
99
|
8,345
|
||||||||||||
146
|
$
|
20,268
|
151
|
$
|
22,079
|
March 31,
2018
|
December 31,
2017
|
|||||||
Accruing TDR - nonaccrual at restructuring
|
$
|
---
|
$
|
---
|
||||
Accruing TDR - accruing at restructuring
|
14,720
|
16,809
|
||||||
Accruing TDR - upgraded to accruing after six consecutive payments
|
5,424
|
4,955
|
||||||
$
|
20,144
|
$
|
21,764
|
Three Months Ended March 31,
2018
|
Three Months Ended March 31,
2017
|
|||||||||||||||||||||||
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
# of
Loans
|
Pre-TDR
Balance
|
Writedown
Upon
TDR
|
|||||||||||||||||||
Commercial and industrial
|
---
|
$
|
---
|
$
|
---
|
---
|
$
|
---
|
$
|
---
|
||||||||||||||
Commercial real estate
|
3
|
492
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Consumer
|
2
|
68
|
---
|
---
|
---
|
---
|
||||||||||||||||||
5 | 560 |
$
|
---
|
---
|
$
|
---
|
$
|
---
|
March 31, 2018
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
---
|
$
|
12,488
|
$
|
145,080
|
$
|
298,010
|
$
|
15,267
|
$
|
6,042
|
$
|
201
|
$
|
---
|
$
|
477,088
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
---
|
---
|
---
|
10,764
|
764
|
---
|
---
|
---
|
11,528
|
|||||||||||||||||||||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
2,392
|
---
|
---
|
---
|
---
|
2,392
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
---
|
---
|
20,752
|
17,955
|
3,079
|
---
|
---
|
---
|
41,786
|
|||||||||||||||||||||||||||
Commercial development
|
---
|
---
|
99
|
1,054
|
---
|
---
|
---
|
---
|
1,153
|
|||||||||||||||||||||||||||
Residential improved
|
---
|
---
|
6,884
|
71,168
|
1,100
|
365
|
16
|
---
|
79,533
|
|||||||||||||||||||||||||||
Commercial improved
|
---
|
1,428
|
63,135
|
226,040
|
3,114
|
1,044
|
105
|
---
|
294,866
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
---
|
1,424
|
44,595
|
49,620
|
2,514
|
459
|
---
|
---
|
98,612
|
|||||||||||||||||||||||||||
$
|
---
|
$
|
15,340
|
$
|
280,545
|
$
|
677,003
|
$
|
25,838
|
$
|
7,910
|
$
|
322
|
$
|
---
|
$
|
1,006,958
|
December 31, 2017
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
Total
|
|||||||||||||||||||||||||||
Commercial and industrial
|
$
|
---
|
$
|
15,002
|
$
|
137,774
|
$
|
291,373
|
$
|
15,170
|
$
|
5,885
|
$
|
4
|
$
|
---
|
$
|
465,208
|
||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||||||
Residential developed
|
---
|
---
|
48
|
11,068
|
772
|
---
|
---
|
---
|
11,888
|
|||||||||||||||||||||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
2,332
|
---
|
---
|
---
|
---
|
2,332
|
|||||||||||||||||||||||||||
Vacant and unimproved
|
---
|
---
|
19,244
|
17,332
|
3,176
|
---
|
---
|
---
|
39,752
|
|||||||||||||||||||||||||||
Commercial development
|
---
|
---
|
104
|
809
|
---
|
---
|
190
|
---
|
1,103
|
|||||||||||||||||||||||||||
Residential improved
|
---
|
---
|
7,275
|
80,818
|
1,533
|
752
|
89
|
---
|
90,467
|
|||||||||||||||||||||||||||
Commercial improved
|
---
|
1,398
|
64,043
|
228,888
|
3,353
|
926
|
106
|
---
|
298,714
|
|||||||||||||||||||||||||||
Manufacturing & industrial
|
---
|
927
|
44,714
|
49,238
|
2,311
|
489
|
---
|
---
|
97,679
|
|||||||||||||||||||||||||||
$
|
---
|
$
|
17,327
|
$
|
273,202
|
$
|
681,858
|
$
|
26,315
|
$
|
8,052
|
$
|
389
|
$
|
---
|
$
|
1,007,143
|
March 31,
2018
|
December 31,
2017
|
|||||||
Not classified as impaired
|
$
|
1,143
|
$
|
2,010
|
||||
Classified as impaired
|
7,089
|
6,431
|
||||||
Total commercial loans classified substandard or worse
|
$
|
8,232
|
$
|
8,441
|
March 31, 2018
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
234,443
|
$
|
197
|
$
|
77,666
|
$
|
6,281
|
||||||||
Nonperforming
|
---
|
---
|
---
|
---
|
||||||||||||
Total
|
$
|
234,443
|
$
|
197
|
$
|
77,666
|
$
|
6,281
|
December 31, 2017
|
Residential
Mortgage
|
Consumer
Unsecured
|
Home
Equity
|
Consumer
Other
|
||||||||||||
Performing
|
$
|
224,452
|
$
|
226
|
$
|
82,234
|
$
|
6,254
|
||||||||
Nonperforming
|
---
|
---
|
---
|
---
|
||||||||||||
Total
|
$
|
224,452
|
$
|
226
|
$
|
82,234
|
$
|
6,254
|
Three
Months Ended
March 31,
2018
|
Year
Ended
December 31,
2017
|
Three
Months Ended
March 31,
2017
|
||||||||||
Beginning balance
|
$
|
9,140
|
$
|
22,864
|
$
|
22,864
|
||||||
Additions, transfers from loans
|
293
|
120
|
56
|
|||||||||
Proceeds from sales of other real estate owned
|
(431
|
)
|
(7,034
|
)
|
(320
|
)
|
||||||
Valuation allowance reversal upon sale
|
(1,787
|
)
|
(7,367
|
)
|
(250
|
)
|
||||||
Gain / (loss) on sales of other real estate owned
|
(126
|
)
|
557
|
149
|
||||||||
7,089
|
9,140
|
22,499
|
||||||||||
Less: valuation allowance
|
(1,866
|
)
|
(3,373
|
)
|
(10,425
|
)
|
||||||
Ending balance
|
$
|
5,223
|
$
|
5,767
|
$
|
12,074
|
Three
Months Ended
March 31,
2018
|
Three
Months Ended
March 31,
2017
|
|||||||
Beginning balance
|
$
|
3,373
|
$
|
10,611
|
||||
Additions charged to expense
|
280
|
64
|
||||||
Reversals upon sale
|
(1,787
|
)
|
(250
|
)
|
||||
Ending balance
|
$
|
1,866
|
$
|
10,425
|
Level 1: |
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
Level 2: |
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
Level 3: |
Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
Fair
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
March 31, 2018
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
94,029
|
$
|
---
|
$
|
94,029
|
$
|
---
|
||||||||
U.S. Agency MBS and CMOs
|
25,602
|
---
|
25,602
|
---
|
||||||||||||
Tax-exempt state and municipal bonds
|
43,039
|
---
|
43,039
|
---
|
||||||||||||
Taxable state and municipal bonds
|
43,547
|
---
|
43,547
|
---
|
||||||||||||
Corporate bonds and other debt securities
|
8,052
|
---
|
8,052
|
---
|
||||||||||||
Other equity securities
|
1,446
|
---
|
1,446
|
---
|
||||||||||||
Loans held for sale
|
---
|
---
|
---
|
---
|
||||||||||||
Interest rate swaps
|
60
|
---
|
---
|
60
|
||||||||||||
Interest rate swaps
|
(60
|
)
|
---
|
---
|
(60
|
)
|
||||||||||
December 31, 2017
|
||||||||||||||||
U.S. Treasury and federal agency securities
|
$
|
101,964
|
$
|
---
|
$
|
101,964
|
$
|
---
|
||||||||
U.S. Agency MBS and CMOs
|
23,385
|
---
|
23,385
|
---
|
||||||||||||
Tax-exempt state and municipal bonds
|
42,057
|
---
|
42,057
|
---
|
||||||||||||
Taxable state and municipal bonds
|
43,735
|
---
|
43,735
|
---
|
||||||||||||
Corporate bonds and other debt securities
|
8,109
|
---
|
8,109
|
---
|
||||||||||||
Other equity securities
|
1,470
|
---
|
1,470
|
---
|
||||||||||||
Loans held for sale
|
1,208
|
---
|
1,208
|
---
|
||||||||||||
Interest rate swaps
|
197
|
---
|
---
|
197
|
||||||||||||
Interest rate swaps
|
(197
|
)
|
---
|
---
|
(197
|
)
|
Fair
|
Quoted Prices in
Active Markets
for Identical
Assets
|
Significant Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
|||||||||||||
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
March 31, 2018
|
||||||||||||||||
Impaired loans
|
$
|
2,533
|
$
|
---
|
$
|
---
|
$
|
2,533
|
||||||||
Other real estate owned
|
2,838
|
---
|
---
|
2,838
|
||||||||||||
December 31, 2017
|
||||||||||||||||
Impaired loans
|
$
|
2,278
|
$
|
---
|
$
|
---
|
$
|
2,278
|
||||||||
Other real estate owned
|
3,658
|
---
|
---
|
3,658
|
Asset
Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||||
March 31, 2018
|
|||||||||||
Impaired Loans
|
$
|
2,533
|
Sales comparison approach
|
Adjustment for differences between comparable sales
|
1.0 to 15.0
|
||||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||||
Other real estate owned
|
2,838
|
Sales comparison approach
|
Adjustment for differences between comparable sales
|
3.0 to 20.0
|
|||||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
Asset
Fair
Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Range (%)
|
||||||||
December 31, 2017
|
|||||||||||
Impaired Loans
|
$
|
2,278
|
Sales comparison approach
|
Adjustment for differences between comparable sales
|
2.0 to 15.0
|
||||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|||||||||
Other real estate owned
|
3,658
|
Sales comparison approach
|
Adjustment for differences between comparable sales
|
3.0 to 22.0
|
|||||||
Income approach
|
Capitalization rate
|
9.5 to 11.0
|
|
Level in
Fair Value
Hierarchy
|
March 31, 2018
|
December 31, 2017
|
||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||||
Financial assets
|
|||||||||||||||||
Cash and due from banks
|
Level 1
|
$
|
26,954
|
$
|
26,954
|
$
|
34,945
|
$
|
34,945
|
||||||||
Cash equivalents
|
Level 2
|
103,898
|
103,898
|
126,522
|
126,522
|
||||||||||||
Securities held to maturity
|
Level 3
|
90,513
|
90,536
|
85,827
|
86,452
|
||||||||||||
FHLB stock
|
11,558
|
NA
|
11,558
|
NA
|
|||||||||||||
Loans, net
|
Level 2
|
1,306,337
|
1,311,146
|
1,301,431
|
1,296,633
|
||||||||||||
Bank owned life insurance
|
Level 3
|
40,494
|
40,494
|
40,243
|
40,243
|
||||||||||||
Accrued interest receivable
|
Level 2
|
5,200
|
5,200
|
4,680
|
4,680
|
||||||||||||
Financial liabilities
|
|||||||||||||||||
Deposits
|
Level 2
|
(1,560,872
|
)
|
(1,560,808
|
)
|
(1,579,010
|
)
|
(1,579,016
|
)
|
||||||||
Other borrowed funds
|
Level 2
|
(80,667
|
)
|
(79,567
|
)
|
(92,118
|
)
|
(91,313
|
)
|
||||||||
Long-term debt
|
Level 2
|
(41,238
|
)
|
(36,847
|
)
|
(41,238
|
)
|
(36,546
|
)
|
||||||||
Accrued interest payable
|
Level 2
|
(613
|
)
|
(613
|
)
|
(604
|
)
|
(604
|
)
|
||||||||
Off-balance sheet credit-related items
|
|||||||||||||||||
Loan commitments
|
---
|
---
|
---
|
---
|
March 31,
2018
|
December 31,
2017
|
|||||||
Noninterest-bearing demand
|
$
|
453,993
|
$
|
490,583
|
||||
Interest bearing demand
|
397,342
|
408,865
|
||||||
Savings and money market accounts
|
614,701
|
587,931
|
||||||
Certificates of deposit
|
94,836
|
91,631
|
||||||
$
|
1,560,872
|
$
|
1,579,010
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
March 31, 2018
|
|||||||||
Single maturity fixed rate advances
|
$
|
60,000
|
April 2018 to April 2021
|
1.61
|
%
|
||||
Amortizable mortgage advances
|
667
|
July 2018
|
3.63
|
%
|
|||||
Putable advances
|
20,000
|
November 2024
|
1.81
|
%
|
|||||
$
|
80,667
|
Principal Terms
|
Advance
Amount
|
Range of Maturities
|
Weighted
Average
Interest Rate
|
||||||
December 31, 2017
|
|||||||||
Single maturity fixed rate advances
|
$
|
70,000
|
February 2018 to April 2021
|
1.59
|
%
|
||||
Amortizable mortgage advances
|
2,118
|
March 2018 to July 2018
|
3.78
|
%
|
|||||
Putable advances
|
20,000
|
November 2024
|
1.81
|
%
|
|||||
$
|
92,118
|
2018
|
$
|
40,667
|
||
2019
|
10,000
|
|||
2020
|
---
|
|||
2021
|
10,000
|
|||
2022
|
---
|
|||
Thereafter
|
20,000
|
|||
$
|
80,667
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Net income available to common shares
|
$
|
5,755
|
$
|
4,460
|
||||
Weighted average shares outstanding, including participating stock awards - Basic
|
34,010,396
|
33,941,010
|
||||||
Dilutive potential common shares:
|
||||||||
Stock options
|
1,196
|
7,574
|
||||||
Weighted average shares outstanding - Diluted
|
34,011,592
|
33,948,584
|
||||||
Basic earnings per common share
|
$
|
0.17
|
$
|
0.13
|
||||
Diluted earnings per common share
|
$
|
0.17
|
$
|
0.13
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Current
|
$
|
940
|
$
|
1,804
|
||||
Deferred
|
285
|
162
|
||||||
$
|
1,225
|
$
|
1,966
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Statutory rate
|
21
|
%
|
35
|
%
|
||||
Statutory rate applied to income before taxes
|
$
|
1,466
|
$
|
2,249
|
||||
Deduct
|
||||||||
Tax-exempt interest income
|
(179
|
)
|
(183
|
)
|
||||
Bank-owned life insurance
|
(50
|
)
|
(83
|
)
|
||||
Other, net
|
(12
|
)
|
(17
|
)
|
||||
$
|
1,225
|
$
|
1,966
|
March 31,
2018
|
December 31,
2017
|
|||||||
Deferred tax assets
|
||||||||
Allowance for loan losses
|
$
|
3,501
|
$
|
3,486
|
||||
Nonaccrual loan interest
|
318
|
346
|
||||||
Valuation allowance on other real estate owned
|
392
|
708
|
||||||
Unrealized loss on securities available for sale
|
900
|
417
|
||||||
Other
|
248
|
229
|
||||||
Gross deferred tax assets
|
5,359
|
5,186
|
||||||
Valuation allowance
|
---
|
---
|
||||||
Total net deferred tax assets
|
5,359
|
5,186
|
||||||
Deferred tax liabilities
|
||||||||
Depreciation
|
(951
|
)
|
(977
|
)
|
||||
Prepaid expenses
|
(183
|
)
|
(183
|
)
|
||||
Other
|
(243
|
)
|
(241
|
)
|
||||
Gross deferred tax liabilities
|
(1,377
|
)
|
(1,401
|
)
|
||||
Net deferred tax asset
|
$
|
3,982
|
$
|
3,785
|
March 31,
2018
|
December 31,
2017
|
|||||||
Commitments to make loans
|
$
|
82,791
|
$
|
111,681
|
||||
Letters of credit
|
18,350
|
11,317
|
||||||
Unused lines of credit
|
463,966
|
457,485
|
Actual
|
Minimum
Capital
Adequacy
|
Minimum Capital
Adequacy With
Capital Buffer
|
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
|
|||||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
March 31, 2018
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
178,737
|
11.7
|
%
|
$
|
68,946
|
4.5
|
%
|
$
|
97,674
|
6.4
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
212,538
|
13.9
|
68,941
|
4.5
|
97,666
|
6.4
|
$
|
99,581
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
218,737
|
14.3
|
91,929
|
6.0
|
120,656
|
7.9
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
212,538
|
13.9
|
91,921
|
6.0
|
120,647
|
7.9
|
122,562
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
235,412
|
15.4
|
122,572
|
8.0
|
151,299
|
9.9
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
229,213
|
15.0
|
122,562
|
8.0
|
151,287
|
9.9
|
153,202
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
218,737
|
11.8
|
73,978
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
212,538
|
11.5
|
73,916
|
4.0
|
N/A
|
N/A
|
92,395
|
5.0
|
||||||||||||||||||||||||
December 31, 2017
|
||||||||||||||||||||||||||||||||
CET1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
$
|
174,258
|
11.3
|
%
|
$
|
69,326
|
4.5
|
%
|
$
|
88,583
|
5.8
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
208,356
|
13.5
|
69,257
|
4.5
|
88,495
|
5.8
|
$
|
100,038
|
6.5
|
%
|
||||||||||||||||||||||
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
214,258
|
13.9
|
92,435
|
6.0
|
111,692
|
7.3
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
208,356
|
13.5
|
92,343
|
6.0
|
111,581
|
7.3
|
123,124
|
8.0
|
||||||||||||||||||||||||
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
230,858
|
15.0
|
123,246
|
8.0
|
142,504
|
9.3
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
224,956
|
14.6
|
123,124
|
8.0
|
142,362
|
9.3
|
153,905
|
10.0
|
||||||||||||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||||||||||
Consolidated
|
214,258
|
11.9
|
72,138
|
4.0
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||||||
Bank
|
208,356
|
11.6
|
72,076
|
4.0
|
N/A
|
N/A
|
90,095
|
5.0
|
For the three months ended March 31,
|
||||||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
Average
Balance
|
Interest
Earned
or Paid
|
Average
Yield
or Cost
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Taxable securities
|
$
|
179,123
|
$
|
868
|
1.94
|
%
|
$
|
147,639
|
$
|
639
|
1.72
|
%
|
||||||||||||
Tax-exempt securities (1)
|
129,217
|
876
|
3.49
|
108,608
|
538
|
3.07
|
||||||||||||||||||
Commercial loans (2)
|
999,622
|
10,761
|
4.31
|
956,151
|
9,657
|
4.04
|
||||||||||||||||||
Residential mortgage loans
|
228,687
|
1,994
|
3.49
|
217,256
|
1,881
|
3.46
|
||||||||||||||||||
Consumer loans
|
86,590
|
955
|
4.48
|
93,381
|
917
|
3.98
|
||||||||||||||||||
Federal Home Loan Bank stock
|
11,558
|
197
|
6.81
|
11,558
|
124
|
4.27
|
||||||||||||||||||
Federal funds sold and other short-term investments
|
95,779
|
368
|
1.54
|
45,165
|
92
|
0.81
|
||||||||||||||||||
Total interest earning assets (1)
|
1,730,576
|
16,019
|
3.76
|
1,579,758
|
13,848
|
3.59
|
||||||||||||||||||
Noninterest earning assets:
|
||||||||||||||||||||||||
Cash and due from banks
|
28,606
|
26,252
|
||||||||||||||||||||||
Other
|
86,729
|
100,633
|
||||||||||||||||||||||
Total assets
|
$
|
1,845,911
|
$
|
1,706,643
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Interest bearing demand
|
$
|
380,100
|
$
|
146
|
0.16
|
%
|
$
|
321,008
|
$
|
70
|
0.09
|
%
|
||||||||||||
Savings and money market accounts
|
605,249
|
615
|
0.41
|
549,693
|
291
|
0.21
|
||||||||||||||||||
Time deposits
|
97,926
|
233
|
0.97
|
77,967
|
120
|
0.62
|
||||||||||||||||||
Borrowings:
|
||||||||||||||||||||||||
Other borrowed funds
|
87,474
|
370
|
1.69
|
99,022
|
382
|
1.54
|
||||||||||||||||||
Long-term debt
|
41,238
|
473
|
4.59
|
41,238
|
402
|
3.91
|
||||||||||||||||||
Total interest bearing liabilities
|
1,211,987
|
1,837
|
0.61
|
1,088,928
|
1,265
|
0.47
|
||||||||||||||||||
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
Noninterest bearing demand accounts
|
454,101
|
448,928
|
||||||||||||||||||||||
Other noninterest bearing liabilities
|
5,910
|
4,470
|
||||||||||||||||||||||
Shareholders' equity
|
173,913
|
164,317
|
||||||||||||||||||||||
Total liabilities and shareholders' equity
|
$
|
1,845,911
|
$
|
1,706,643
|
||||||||||||||||||||
Net interest income
|
$
|
14,182
|
$
|
12,583
|
||||||||||||||||||||
Net interest spread (1)
|
3.15
|
%
|
3.12
|
%
|
||||||||||||||||||||
Net interest margin (1)
|
3.34
|
%
|
3.26
|
%
|
||||||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities
|
142.79
|
%
|
145.07
|
%
|
(1) |
Yields are presented on a tax equivalent basis using a 21% and a 35% tax rate at March 31, 2018 and 2017, respectively.
|
(2) |
Includes loan fees of $126,000 and $209,000 for the three months ended March 31, 2018 and 2017. Includes average nonaccrual loans of approximately $497,000 and $384,000 for the three months ended March 31, 2018 and 2017.
|
For the three months ended March 31,
2018 vs 2017
Increase (Decrease) Due to
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Interest income
|
||||||||||||
Taxable securities
|
$
|
147
|
$
|
82
|
$
|
229
|
||||||
Tax-exempt securities
|
203
|
135
|
338
|
|||||||||
Commercial loans
|
451
|
653
|
1,104
|
|||||||||
Residential mortgage loans
|
100
|
13
|
113
|
|||||||||
Consumer loans
|
(326
|
)
|
364
|
38
|
||||||||
Federal Home Loan Bank stock
|
---
|
73
|
73
|
|||||||||
Federal funds sold and other short-term investments
|
154
|
122
|
276
|
|||||||||
Total interest income
|
729
|
1,442
|
2,171
|
|||||||||
Interest expense
|
||||||||||||
Interest bearing demand
|
$
|
15
|
$
|
61
|
$
|
76
|
||||||
Savings and money market accounts
|
32
|
292
|
324
|
|||||||||
Time deposits
|
36
|
77
|
113
|
|||||||||
Other borrowed funds
|
(168
|
)
|
156
|
(12
|
)
|
|||||||
Long-term debt
|
---
|
71
|
71
|
|||||||||
Total interest expense
|
(85
|
)
|
657
|
572
|
||||||||
Net interest income
|
$
|
814
|
$
|
785
|
$
|
1,599
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Service charges and fees on deposit accounts
|
$
|
1,049
|
$
|
1,060
|
||||
Net gains on mortgage loans
|
141
|
428
|
||||||
Trust fees
|
925
|
778
|
||||||
Gain as sales of securities
|
---
|
3
|
||||||
ATM and debit card fees
|
1,278
|
1,201
|
||||||
Bank owned life insurance (“BOLI”) income
|
238
|
238
|
||||||
Investment services fees
|
224
|
216
|
||||||
Other income
|
277
|
307
|
||||||
Total noninterest income
|
$
|
4,132
|
$
|
4,231
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Salaries and benefits
|
$
|
6,194
|
$
|
5,999
|
||||
Occupancy of premises
|
1,072
|
1,026
|
||||||
Furniture and equipment
|
805
|
732
|
||||||
Legal and professional
|
202
|
225
|
||||||
Marketing and promotion
|
229
|
227
|
||||||
Data processing
|
695
|
682
|
||||||
FDIC assessment
|
132
|
136
|
||||||
Interchange and other card expense
|
332
|
313
|
||||||
Bond and D&O insurance
|
110
|
117
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
406
|
(85
|
)
|
|||||
Administration and disposition of problem assets
|
55
|
180
|
||||||
Outside services
|
390
|
448
|
||||||
Other noninterest expense
|
812
|
888
|
||||||
Total noninterest expense
|
$
|
11,434
|
$
|
10,888
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Legal and professional – nonperforming assets
|
$
|
13
|
$
|
17
|
||||
Repossessed and foreclosed property administration
|
42
|
163
|
||||||
Net (gains) losses on repossessed and foreclosed properties
|
406
|
(85
|
)
|
|||||
Total
|
$
|
461
|
$
|
95
|
Three months ended March 31, 2018
|
Three months ended March 31, 2017
|
|||||||||||||||||||||||
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
Portfolio
Originations
|
Percent of
Total
Originations
|
Average
Loan Size
|
|||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Residential developed
|
$
|
3,977
|
3.6
|
%
|
$
|
994
|
$
|
969
|
1.3
|
%
|
$
|
323
|
||||||||||||
Unsecured to residential developers
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Vacant and unimproved
|
1,030
|
0.9
|
206
|
491
|
0.6
|
123
|
||||||||||||||||||
Commercial development
|
250
|
0.2
|
250
|
---
|
---
|
---
|
||||||||||||||||||
Residential improved
|
15,237
|
13.8
|
381
|
10,289
|
13.2
|
264
|
||||||||||||||||||
Commercial improved
|
4,452
|
4.0
|
371
|
8,043
|
10.3
|
1,005
|
||||||||||||||||||
Manufacturing and industrial
|
5,785
|
5.3
|
578
|
2,406
|
3.1
|
401
|
||||||||||||||||||
Total commercial real estate
|
30,731
|
27.8
|
427
|
22,198
|
28.5
|
370
|
||||||||||||||||||
Commercial and industrial
|
53,931
|
48.9
|
691
|
38,158
|
48.9
|
1,004
|
||||||||||||||||||
Total commercial
|
84,662
|
76.7
|
564
|
60,356
|
77.4
|
616
|
||||||||||||||||||
Consumer
|
||||||||||||||||||||||||
Residential mortgage
|
16,150
|
14.6
|
224
|
9,141
|
11.7
|
229
|
||||||||||||||||||
Unsecured
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Home equity
|
8,902
|
8.1
|
93
|
8,037
|
10.3
|
77
|
||||||||||||||||||
Other secured
|
694
|
0.6
|
22
|
452
|
0.6
|
13
|
||||||||||||||||||
Total consumer
|
25,746
|
23.3
|
129
|
17,630
|
22.6
|
99
|
||||||||||||||||||
Total loans
|
$
|
110,408
|
100.0
|
%
|
315
|
$
|
77,986
|
100.0
|
%
|
283
|
Three Months
Ended
March 31,
2018
|
Three Months
Ended
March 31,
2017
|
|||||||
Commercial loans originated
|
$
|
84,662
|
$
|
60,356
|
||||
Repayments of commercial loans
|
(84,012
|
)
|
(58,600
|
)
|
||||
Change in undistributed - available credit
|
(835
|
)
|
(6,960
|
)
|
||||
Net increase/(decrease) in total commercial loans
|
$
|
(185
|
)
|
$
|
(5,204
|
)
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||
Balance
|
Percent of
Total Loans
|
Balance
|
Percent of
Total Loans
|
|||||||||||||
Commercial real estate: (1)
|
||||||||||||||||
Residential developed
|
$
|
11,528
|
0.9
|
%
|
$
|
11,888
|
0.9
|
%
|
||||||||
Unsecured to residential developers
|
2,392
|
0.2
|
2,332
|
0.2
|
||||||||||||
Vacant and unimproved
|
41,786
|
3.2
|
39,752
|
3.1
|
||||||||||||
Commercial development
|
1,153
|
0.1
|
1,103
|
---
|
||||||||||||
Residential improved
|
79,533
|
6.0
|
90,467
|
6.9
|
||||||||||||
Commercial improved
|
294,866
|
22.2
|
298,714
|
22.6
|
||||||||||||
Manufacturing and industrial
|
98,612
|
7.4
|
97,679
|
7.4
|
||||||||||||
Total commercial real estate
|
529,870
|
40.0
|
541,935
|
41.1
|
||||||||||||
Commercial and industrial
|
477,088
|
36.0
|
465,208
|
35.2
|
||||||||||||
Total commercial
|
1,006,958
|
76.0
|
1,007,143
|
76.3
|
||||||||||||
Consumer
|
||||||||||||||||
Residential mortgage
|
234,443
|
17.7
|
224,452
|
17.0
|
||||||||||||
Unsecured
|
197
|
---
|
226
|
---
|
||||||||||||
Home equity
|
77,666
|
5.8
|
82,157
|
6.2
|
||||||||||||
Other secured
|
6,281
|
0.5
|
6,331
|
0.5
|
||||||||||||
Total consumer
|
318,587
|
24.0
|
313,166
|
23.7
|
||||||||||||
Total loans
|
$
|
1,325,545
|
100.0
|
%
|
$
|
1,320,309
|
100.0
|
%
|
(1) |
Includes both owner occupied and non-owner occupied commercial real estate.
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Foreclosed Asset Property Type
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
Carrying
Value
|
Foreclosed
Asset
Writedown
|
Combined
Writedown
(Loan and
Foreclosed
Asset)
|
||||||||||||||||||
Single Family
|
$
|
293
|
---
|
%
|
---
|
%
|
$
|
60
|
---
|
%
|
24.3
|
%
|
||||||||||||
Residential Lot
|
104
|
49.4
|
74.3
|
109
|
46.9
|
73.1
|
||||||||||||||||||
Multi-Family
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Vacant Land
|
800
|
35.1
|
49.2
|
1,345
|
56.1
|
60.5
|
||||||||||||||||||
Residential Development
|
1,898
|
38.4
|
75.2
|
2,167
|
30.0
|
71.8
|
||||||||||||||||||
Commercial Office
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Commercial Industrial
|
---
|
---
|
---
|
---
|
---
|
---
|
||||||||||||||||||
Commercial Improved
|
2,128
|
6.6
|
7.9
|
2,086
|
6.7
|
8.0
|
||||||||||||||||||
$
|
5,223
|
27.5
|
58.8
|
$
|
5,767
|
33.4
|
58.3
|
March 31,
2018
|
December 31,
2017
|
|||||||
Nonaccrual loans
|
$
|
324
|
$
|
395
|
||||
Loans 90 days or more delinquent and still accruing
|
---
|
---
|
||||||
Total nonperforming loans (NPLs)
|
324
|
395
|
||||||
Foreclosed assets
|
5,223
|
5,767
|
||||||
Repossessed assets
|
---
|
11
|
||||||
Total nonperforming assets (NPAs)
|
$
|
5,547
|
$
|
6,173
|
||||
NPLs to total loans
|
0.02
|
%
|
0.03
|
%
|
||||
NPAs to total assets
|
0.28
|
%
|
0.33
|
%
|
March 31, 2018
|
December 31, 2017
|
|||||||||||||||||||||||
Commercial
|
Consumer
|
Total
|
Commercial
|
Consumer
|
Total
|
|||||||||||||||||||
Performing TDRs
|
$
|
12,273
|
$
|
7,871
|
$
|
20,144
|
$
|
13,420
|
$
|
8,344
|
$
|
21,764
|
||||||||||||
Nonperforming TDRs (1)
|
124
|
---
|
124
|
315
|
1
|
316
|
||||||||||||||||||
Total TDRs
|
$
|
12,397
|
$
|
7,871
|
$
|
20,268
|
$
|
13,735
|
$
|
8,345
|
$
|
22,080
|
(1)
|
Included in nonperforming asset table above
|
(Dollars in millions)
|
Quarter Ended
March 31,
2018
|
Quarter Ended
December 31,
2017
|
Quarter Ended
September 30,
2017
|
Quarter Ended
June 30,
2017
|
Quarter Ended
March 31,
2017
|
|||||||||||||||
Commercial loans
|
$
|
1,007.0
|
$
|
1,007.1
|
$
|
949.2
|
$
|
949.8
|
$
|
962.1
|
||||||||||
Nonperforming loans
|
0.3
|
0.4
|
0.5
|
0.7
|
0.4
|
|||||||||||||||
Other real estate owned and repo assets
|
5.2
|
5.8
|
6.7
|
7.1
|
12.1
|
|||||||||||||||
Total nonperforming assets
|
5.5
|
6.2
|
7.2
|
7.8
|
12.5
|
|||||||||||||||
Net charge-offs (recoveries)
|
(0.2
|
)
|
(0.2
|
)
|
(0.2
|
)
|
(0.4
|
)
|
(0.2
|
)
|
||||||||||
Total delinquencies
|
1.6
|
1.0
|
0.8
|
0.8
|
0.9
|
Macatawa Bank Corporation
|
March 31,
2018
|
Dec 31,
2017
|
Sept 30,
2017
|
June 30,
2017
|
March 31,
2017
|
|||||||||||||||
Total capital to risk weighted assets
|
15.4
|
%
|
15.0
|
%
|
15.5
|
%
|
15.5
|
%
|
15.1
|
%
|
||||||||||
Common Equity Tier 1 to risk weighted assets
|
11.7
|
11.3
|
11.7
|
11.6
|
11.3
|
|||||||||||||||
Tier 1 capital to risk weighted assets
|
14.3
|
13.9
|
14.4
|
14.3
|
14.0
|
|||||||||||||||
Tier 1 capital to average assets
|
11.8
|
11.9
|
12.0
|
12.2
|
12.1
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
|||||||||||||
Long term debt
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
||||||||
Time deposit maturities
|
65,066
|
27,153
|
2,616
|
---
|
||||||||||||
Other borrowed funds
|
50,667
|
10,000
|
20,000
|
---
|
||||||||||||
Operating lease obligations
|
238
|
311
|
---
|
---
|
||||||||||||
Total
|
$
|
115,971
|
$
|
37,464
|
$
|
22,616
|
$
|
---
|
Interest Rate Scenario
|
Economic
Value of
Equity
|
Percent
Change
|
Net Interest
Income
|
Percent
Change
|
||||||||||||
Interest rates up 200 basis points
|
$
|
241,890
|
(5.33
|
)%
|
$
|
62,350
|
2.74
|
% | ||||||||
Interest rates up 100 basis points
|
249,009
|
(2.55
|
)
|
61,495
|
1.33
|
|||||||||||
No change
|
255,510
|
---
|
60,687
|
---
|
||||||||||||
Interest rates down 100 basis points
|
253,191
|
(0.91
|
)
|
59,254
|
(2.36
|
)
|
||||||||||
Interest rates down 200 basis points
|
235,390
|
(7.87
|
)
|
56,783
|
(6.43
|
)
|
(a)
|
Evaluation of Disclosure Controls and Procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e) as of March 31, 2018, the end of the period covered by this report.
|
(b)
|
Changes in Internal Controls. During the period covered by this report, there have been no changes in the Company’s internal control over financial reporting that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
|
Macatawa Bank Corporation Purchases of Equity Securities
|
||||||||
Total
Number of
Shares
Purchased
|
Average
Price Paid
Per Share
|
|||||||
Period
|
||||||||
January 1 - January 31, 2018
|
||||||||
Employee Transactions
|
---
|
---
|
||||||
February 1 - February 28, 2018
|
||||||||
Employee Transactions
|
---
|
---
|
||||||
March 1 - March 31, 2018
|
||||||||
Employee Transactions
|
452
|
$
|
10.36
|
|||||
Total for First Quarter ended March 31, 2018
|
||||||||
Employee Transactions
|
452
|
$
|
10.36
|
Restated Articles of Incorporation. Previously filed with the Commission on October 27, 2016 in Macatawa Bank Corporation’s Quarterly Report on Form 10-Q, Exhibit 3.1. Here incorporated by reference.
|
|
Bylaws. Previously filed with the Commission on February 19, 2015 in Macatawa Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2014, Exhibit 3.2. Here incorporated by reference.
|
|
Restated Articles of Incorporation. Exhibit 3.1 is here incorporated by reference.
|
|
Bylaws. Exhibit 3.2 is here incorporated by reference.
|
|
4.3
|
Long-Term Debt. The registrant has outstanding long-term debt which at the time of this report does not exceed 10% of the registrant's total consolidated assets. The registrant agrees to furnish copies of the agreements defining the rights of holders of such long-term debt to the SEC upon request.
|
Certification of Chief Executive Officer.
|
|
Certification of Chief Financial Officer.
|
|
Certification pursuant to 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
MACATAWA BANK CORPORATION
|
|
/s/ Ronald L. Haan
|
|
Ronald L. Haan
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
/s/ Jon W. Swets
|
|
Jon W. Swets
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
|
Dated: April 26, 2018
|
1. |
I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2018 of Macatawa Bank Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Ronald L. Haan
|
|
Ronald L. Haan
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
1. |
I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2018 of Macatawa Bank Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
|
(c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
|
5. |
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Jon W. Swets
|
|
Jon W. Swets
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
/s/ Ronald L. Haan
|
|
Ronald L. Haan
|
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
|
/s/ Jon W. Swets
|
|
Jon W. Swets
|
|
Senior Vice President and
|
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
|
Dated: April 26, 2018
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Apr. 26, 2018 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | MACATAWA BANK CORP | |
Entity Central Index Key | 0001053584 | |
Current Fiscal Year End Date | --12-31 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 34,017,525 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q1 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 |
CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
ASSETS | ||
Debt securities held to maturity, fair value | $ 90,536 | $ 86,452 |
Shareholders' equity | ||
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 34,017,525 | 33,972,977 |
Common stock, shares outstanding (in shares) | 34,017,525 | 33,972,977 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) [Abstract] | ||
Net income | $ 5,755 | $ 4,460 |
Unrealized gains (losses): | ||
Net change in unrealized gains (losses) on debt securities available for sale | (2,299) | 1,063 |
Tax effect | 483 | (372) |
Net change in unrealized gains (losses) on debt securities available for sale, net of tax | (1,816) | 691 |
Less: reclassification adjustments: | ||
Reclassification for gains included in net income | 0 | 3 |
Tax effect | 0 | (1) |
Reclassification for gains included in net income, net of tax | 0 | 2 |
Other comprehensive income (loss), net of tax | (1,816) | 689 |
Comprehensive income | $ 3,939 | $ 5,149 |
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited) (Parenthetical) |
3 Months Ended |
---|---|
Mar. 31, 2018
$ / shares
shares
| |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Cash dividend per share (in dollars per share) | $ / shares | $ 0.06 |
Common Stock [Member] | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Number of shares repurchased for taxes withheld on vested restricted stock (in shares) | 452 |
Number of shares issued for stock option exercise (in shares) | 45,000 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Macatawa Bank Corporation ("the Company", "our", "we") and its wholly-owned subsidiary, Macatawa Bank ("the Bank"). All significant intercompany accounts and transactions have been eliminated in consolidation. Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America. Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) believed necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017. Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, valuation of deferred tax assets, loss contingencies, fair value of other real estate owned and fair values of financial instruments are particularly subject to change. Allowance for Loan Losses: The allowance for loan losses (allowance) is a valuation allowance for probable incurred credit losses inherent in our loan portfolio, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans. Management believes the allowance for loan losses balance to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other relevant factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Management continues its collection efforts on previously charged-off balances and applies recoveries as additions to the allowance for loan losses. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans. At March 31, 2018, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage loans and consumer loans. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan's existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and they are not separately identified for impairment disclosures. Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan's effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Foreclosed Assets: Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed unless they add value to the property. Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense. During the first quarter of 2018, the Company adopted ASU 2018-02, allowing for the reclassification of the income tax effects of the revaluation the deferred tax impact on accumulated other comprehensive income due to the enactment of tax reform at the end of 2017. The Company's only component of accumulated other comprehensive income is the fair value adjustment for securities available for sale. Upon adoption of this ASU, a transfer was made from AOCI to retained earnings in the amount of $278,000. Revenue Recognition: The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. The Company’s primary source of revenue is interest income from the Bank’s loans and investment securities. The Company also earns noninterest revenue from various banking services offered by the Bank. Interest Income: The Company’s largest source of revenue is interest income which is primarily recognized on an accrual basis based on contractual terms written into loans and investment contracts. Noninterest Revenue: The Company derives the majority of its noninterest revenue from: (1) service charges for deposit related services, (2) gains related to mortgage loan sales, (3) trust fees and (4) debit and credit card interchange income. Most of these services are transaction based and revenue is recognized as the related service is provided. Derivatives: Certain of the Bank’s commercial loan customers have entered into interest rate swap agreements directly with the Bank. At the same time the Bank enters into a swap agreement with its customer, the Bank enters into a corresponding interest rate swap agreement with a correspondent bank at terms mirroring the Bank's interest rate swap with its commercial loan customer. This is known as a back-to-back swap agreement. Under this arrangement the Bank has five freestanding interest rate swaps, each of which are carried at fair value. As the terms mirror each other, there is no income statement impact to the Bank. At March 31, 2018 and December 31, 2017, the total notional amount of such agreements was $53.9 million and $42.3 million and resulted in a derivative asset with a fair value of $60,000 and $197,000, respectively, which were included in other assets and a derivative liability of $60,000 and $197,000, respectively, which were included in other liabilities. Reclassifications: Some items in the prior period financial statements were reclassified to conform to the current presentation. Adoption of New Accounting Standards: FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The new standard requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The ASU also requires public business entities to use exit price notation when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. The new standard was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The impact of adoption of this ASU by the Company was not material, but did result in a reclassification of an equity investment from securities available for sale to other assets with its related market value changes reflected in earnings for the three months ended March 31, 2018. In addition, the fair value disclosures for financial instruments in Note 5 are computed using an exit price notion as required by the ASU. FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this Update create a new topic in the Codification, Topic 606. In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic. The new guidance does not apply to certain contracts within the scope of other ASC Topics, such as lease contracts, insurance contracts, financing arrangements, financial instruments, guarantees other than product or service warranties, and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. Adoption of this ASU effective January 1, 2018 did not materially affect the financial results of the Company. Additional disclosure has been added to Note 1 disclosing the composition of the Company’s noninterest revenue. FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force). This ASU addresses concerns regarding diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. In particular, this ASU addresses eight specific cash flow issues in an effort to reduce this diversity in practice: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon bonds; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. The amendments are effective for annual periods beginning after December 15, 2017, and for interim periods within those annual periods. The impact of adoption of this ASU by the Company on January 1, 2018 was not material. FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a company to make a one-time reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the Tax Cuts and Jobs Act, which was enacted at the end of 2017. ASU 2018-02 is effective for all entities with periods beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period for which financial statements have not yet been issued. The amendments in ASU 2018-02 are to be applied either in the period of adoption, or retrospectively to each period in which the effect of the change in the US federal corporate income tax rate is recognized. The ASU requires a disclosure of the accounting policy for releasing income tax effects from accumulated other comprehensive income. The Company early adopted this ASU in the first quarter of 2018 and has recorded a reclassification adjustment of $278,000 decreasing accumulated other comprehensive income and increasing retained earnings, effective December 31, 2017, and has included discussion as part of the Income Taxes accounting policy disclosure. Newly Issued Not Yet Effective Standards: FASB issued ASU 2016-02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. As the Company owns most of its branch locations, this ASU will apply primarily to operating leases and the impact of adoption of this ASU by the Company is not expected to be material. FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU provides financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance eliminates the probable initial recognition threshold and, instead, reflects an entity's current estimate of all expected credit losses. The new guidance broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually to include forecasted information, as well as past events and current conditions. There is no specified method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Although an entity may still use its current systems and methods for recording the allowance for credit losses, under the new rules, the inputs used to record the allowance for credit losses generally will need to change to appropriately reflect an estimate of all expected credit losses and the use of reasonable and supportable forecasts. Additionally, credit losses on available-for-sale debt securities will now have to be presented as an allowance rather than as a write-down. This ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those years. The Company has selected a software vendor for applying this new ASU and has scheduled implementation of the software to begin in the second quarter of 2018 and is currently evaluating the impact of this new ASU on its consolidated financial statements. FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities. This ASU simplifies and expands the eligible hedging strategies for financial and nonfinancial risks by more closely aligning hedge accounting with a company's risk management activities, and also simplifies the application of Topic 815, Derivatives and Hedging, through targeted improvements in key practice areas. This includes expanding the list of items eligible to be hedged and amending the methods used to measure the effectiveness of hedging relationships. In addition, the ASU prescribes how hedging results should be presented and requires incremental disclosures. These changes are intended to allow preparers more flexibility and to enhance the transparency of how hedging results are presented and disclosed. Further, the ASU provides partial relief on the timing of certain aspects of hedge documentation and eliminates the requirement to recognize hedge ineffectiveness separately in earnings in the current period. The ASU is effective for years beginning after December 15, 2018, and interim periods within those years. The Company does not expect the impact of adoption of this ASU to be material. |
SECURITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | NOTE 2 – SECURITIES The amortized cost and fair value of securities at period-end were as follows (dollars in thousands):
There were no sales of securities in the three month period ended March 31, 2018. Proceeds from the sale of securities available for sale were $3.4 million in the three month period ended March 31, 2017 resulting in net gains on sale of $3,000 as reported in the Consolidated Statements of Income. This resulted in reclassifications of $3,000 ($2,000 net of tax) from accumulated other comprehensive income to gain on sale of securities in the Consolidated Statements of Income in the three month period ended March 31, 2017. Contractual maturities of debt securities at March 31, 2018 were as follows (dollars in thousands):
Securities with unrealized losses at March 31, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (dollars in thousands):
Other-Than-Temporary-Impairment Management evaluates securities for other-than-temporary impairment ("OTTI") at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Management determined that the unrealized losses for each period were attributable to changes in interest rates and not due to credit quality. As such, no OTTI charges were necessary during the three month periods ended March 31, 2018 and 2017. Securities with a carrying value of approximately $2.0 million were pledged as security for public deposits, letters of credit and for other purposes required or permitted by law at March 31, 2018 and December 31, 2017. |
LOANS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS | NOTE 3 – LOANS Portfolio loans were as follows (dollars in thousands):
Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):
The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2018 (dollars in thousands):
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2017 (dollars in thousands):
The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three month periods ended March 31, 2018 and 2017 (dollars in thousands):
Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2018 and December 31, 2017:
The following table presents the aging of the recorded investment in past due loans as of March 31, 2018 and December 31, 2017 by class of loans (dollars in thousands):
The Company had allocated $1,380,000 and $1,208,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings ("TDRs") as of March 31, 2018 and December 31, 2017, respectively. These loans may have involved the restructuring of terms to allow customers to mitigate the risk of foreclosure by meeting a lower loan payment requirement based upon their current cash flow. These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit. The Company has been active at utilizing these programs and working with its customers to reduce the risk of foreclosure. For commercial loans, these modifications typically include an interest only period and, in some cases, a lowering of the interest rate on the loan. In some cases, the modification will include separating the note into two notes with the first note structured to be supported by current cash flows and collateral, and the second note made for the remaining unsecured debt. The second note is charged off immediately and collected only after the first note is paid in full. This modification type is commonly referred to as an A-B note structure. For consumer mortgage loans, the restructuring typically includes a lowering of the interest rate to provide payment and cash flow relief. For each restructuring, a comprehensive credit underwriting analysis of the borrower's financial condition and prospects of repayment under the revised terms is performed to assess whether the structure can be successful and that cash flows will be sufficient to support the restructured debt. An analysis is also performed to determine whether the restructured loan should be on accrual status. Generally, if the loan is on accrual at the time of restructure, it will remain on accrual after the restructuring. In some cases, a nonaccrual loan may be placed on accrual at restructuring if the loan's actual payment history demonstrates it would have cash flowed under the restructured terms. After six consecutive payments under the restructured terms, a nonaccrual restructured loan is reviewed for possible upgrade to accruing status. In situations where there is a subsequent modification or renewal and the loan is brought to market terms, including a contractual interest rate not less than a market interest rate for new debt with similar credit risk characteristics, the TDR and impaired loan designations may be removed. In addition, the TDR designation may also be removed from loans modified under an A-B note structure. If the remaining "A" note is at a market rate at the time of restructuring (taking into account the borrower's credit risk and prevailing market conditions), the loan can be removed from TDR designation in a subsequent calendar year after six months of performance in accordance with the new terms. The market rate relative to the borrower's credit risk is determined through analysis of market pricing information gathered from peers and use of a loan pricing model. The general objective of the model is to achieve a consistent return on equity from one credit to the next, taking into consideration differences in credit risk. In the model, credits with higher risk receive a higher potential loss allocation, and therefore require a higher interest rate to achieve the target return on equity. As with other impaired loans, an allowance for loan loss is estimated for each TDR based on the most likely source of repayment for each loan. For impaired commercial real estate loans that are collateral dependent, the allowance is computed based on the fair value of the underlying collateral, less estimated costs to sell. For impaired commercial loans where repayment is expected from cash flows from business operations, the allowance is computed based on a discounted cash flow computation. Certain groups of TDRs, such as residential mortgages, have common characteristics and for them the allowance is computed based on a discounted cash flow computation on the change in weighted rate for the pool. The allowance allocations for commercial TDRs where we have reduced the contractual interest rate are computed by measuring cash flows using the new payment terms discounted at the original contractual rate. The following table presents information regarding troubled debt restructurings as of March 31, 2018 and December 31, 2017 (dollars in thousands):
The following table presents information related to accruing troubled debt restructurings as of March 31, 2018 and December 31, 2017. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):
The following tables present information regarding troubled debt restructurings executed during the three month periods ended March 31, 2018 and 2017 (dollars in thousands):
According to the accounting standards, not all loan modifications are TDRs. TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress. The Company reviews all modifications and renewals for determination of TDR status. In some situations a borrower may be experiencing financial distress, but the Company does not provide a concession. These modifications are not considered TDRs. In other cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor's interest rate. These modifications would also not be considered TDRs. Finally, any renewals at existing terms for borrowers not experiencing financial distress would not be considered TDRs. As with other loans not considered TDR or impaired, allowance allocations are based on the historical based allocation for the applicable loan grade and loan class. Payment defaults on TDRs have been minimal and during the three month periods ended March 31, 2018 and 2017, the balance of loans that became delinquent by more than 90 days past due or that were transferred to nonaccrual within 12 months of restructuring were not material. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes commercial loans individually and classifies these relationships by credit risk grading. The Company uses an eight point grading system, with grades 5 through 8 being considered classified, or watch, credits. All commercial loans are assigned a grade at origination, at each renewal or any amendment. When a credit is first downgraded to a watch credit (either through renewal, amendment, loan officer identification or the loan review process), an Administrative Loan Review ("ALR") is generated by the credit department and the loan officer. All watch credits have an ALR completed quarterly which analyzes the collateral position and cash flow of the borrower and its guarantors. Management meets quarterly with loan officers to discuss each of these credits in detail and to help formulate solutions where progress has stalled. When necessary, the loan officer proposes changes to the assigned loan grade as part of the ALR. Additionally, Loan Review reviews all loan grades upon origination, renewal or amendment and again as loans are selected though the loan review process. The credit will stay on the ALR until either its grade has improved to a 4 or the credit relationship is at a zero balance. The Company uses the following definitions for the risk grades: 1. Excellent - Loans supported by extremely strong financial condition or secured by the Bank's own deposits. Minimal risk to the Bank and the probability of serious rapid financial deterioration is extremely small. 2. Above Average - Loans supported by sound financial statements that indicate the ability to repay or borrowings secured (and margined properly) with marketable securities. Nominal risk to the Bank and probability of serious financial deterioration is highly unlikely. The overall quality of these credits is very high. 3. Good Quality - Loans supported by satisfactory asset quality and liquidity, good debt capacity coverage, and good management in all critical positions. Loans are secured by acceptable collateral with adequate margins. There is a slight risk of deterioration if adverse market conditions prevail. 4. Acceptable Risk - Loans carrying an acceptable risk to the Bank, which may be slightly below average quality. The borrower has limited financial strength with considerable leverage. There is some probability of deterioration if adverse market conditions prevail. These credits should be monitored closely by the Relationship Manager. 5. Marginally Acceptable - Loans are of marginal quality with above normal risk to the Bank. The borrower shows acceptable asset quality but very little liquidity with high leverage. There is inconsistent earning performance without the ability to sustain adverse market conditions. The primary source of repayment is questionable, but the secondary source of repayment still remains an option. Very close attention by the Relationship Manager and management is needed. 6. Substandard - Loans are inadequately protected by the net worth and paying capacity of the borrower or the collateral pledged. The primary and secondary sources of repayment are questionable. Heavy debt condition may be evident and volume and earnings deterioration may be underway. It is possible that the Bank will sustain some loss if the deficiencies are not immediately addressed and corrected. 7. Doubtful - Loans supported by weak or no financial statements, as well as the ability to repay the entire loan, are questionable. Loans in this category are normally characterized less than adequate collateral, insolvent, or extremely weak financial condition. A loan classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses makes collection or liquidation in full highly questionable. The possibility of loss is extremely high, however, activity may be underway to minimize the loss or maximize the recovery. 8. Loss - Loans are considered uncollectible and of little or no value as a bank asset. As of March 31, 2018 and December 31, 2017, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):
Commercial loans rated a 6 or worse per the Company's internal risk rating system are considered substandard, doubtful or loss. Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):
The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):
|
OTHER REAL ESTATE OWNED |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER REAL ESTATE OWNED [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER REAL ESTATE OWNED | NOTE 4 – OTHER REAL ESTATE OWNED Other real estate owned was as follows (dollars in thousands):
Activity in the valuation allowance was as follows (dollars in thousands):
|
FAIR VALUE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE | NOTE 5 – FAIR VALUE ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value include:
Investment Securities: The fair values of investment securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). The fair values of certain securities held to maturity are determined by computing discounted cash flows using observable and unobservable market inputs (Level 3 inputs). Loans Held for Sale: The fair value of loans held for sale is based upon binding quotes from third party investors (Level 2 inputs). Impaired Loans: Loans identified as impaired are measured using one of three methods: the loan's observable market price, the fair value of collateral or the present value of expected future cash flows. For each period presented, no impaired loans were measured using the loan's observable market price. If an impaired loan has had a chargeoff or if the fair value of the collateral is less than the recorded investment in the loan, we establish a specific reserve and report the loan as nonrecurring Level 3. The fair value of collateral of impaired loans is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Other Real Estate Owned: Other real estate owned (OREO) properties are initially recorded at fair value, less estimated costs to sell when acquired, establishing a new cost basis. Adjustments to OREO are measured at fair value, less costs to sell. Fair values are generally based on third party appraisals or realtor evaluations of the property. These appraisals and evaluations may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less estimated costs to sell, an impairment loss is recognized through a valuation allowance, and the property is reported as nonrecurring Level 3. Interest Rate Swaps: For interest rate swap agreements, we measure fair value utilizing pricing provided by a third-party pricing source that that uses market observable inputs, such as forecasted yield curves, and other unobservable inputs and accordingly, interest rate swap agreements are classified as Level 3. Assets measured at fair value on a recurring basis are summarized below (in thousands):
Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis was as follows at period end (dollars in thousands):
The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at March 31, 2018 and December 31, 2017 (dollars in thousands):
The methods and assumptions used to estimate fair value are described as follows. Carrying amount is the estimated fair value for cash and cash equivalents, bank owned life insurance, accrued interest receivable and payable, demand deposits, short-term borrowings and variable rate loans or deposits that reprice frequently and fully. Security fair values are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities as discussed above. For fixed rate loans, interest-bearing time deposits in other financial institutions, or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability. The fair value of off-balance sheet credit-related items is not significant. The estimated fair values of financial instruments disclosed above as of March 31, 2018 follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity and marketability factors. The fair values shown as of December 31, 2017 and prior use an “entry price” approach. |
DEPOSITS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEPOSITS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEPOSITS | NOTE 6 – DEPOSITS Deposits are summarized as follows (dollars in thousands):
Time deposits that exceed the FDIC insurance limit of $250,000 were approximately $23.9 million at March 31, 2018 and $25.0 million at December 31, 2017. |
OTHER BORROWED FUNDS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER BORROWED FUNDS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER BORROWED FUNDS | NOTE 7 - OTHER BORROWED FUNDS Other borrowed funds include advances from the Federal Home Loan Bank and borrowings from the Federal Reserve Bank. Federal Home Loan Bank Advances At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands):
Each advance is subject to a prepayment fee if paid prior to its maturity date. Fixed rate advances are payable at maturity. Amortizable mortgage advances are fixed rate advances with scheduled repayments based upon amortization to maturity. These advances were collateralized by residential and commercial real estate loans totaling $495.9 million and $493.2 million under a blanket lien arrangement at March 31, 2018 and December 31, 2017, respectively. Scheduled repayments of FHLB advances as of March 31, 2018 were as follows (in thousands):
Federal Reserve Bank borrowings The Company has a financing arrangement with the Federal Reserve Bank. There were no borrowings outstanding at March 31, 2018 and December 31, 2017, and the Company had approximately $16.0 million and $11.0 million in unused borrowing capacity based on commercial and mortgage loans pledged to the Federal Reserve Bank totaling $18.7 million and $13.2 million at March 31, 2018 and December 31, 2017, respectively. |
EARNINGS PER COMMON SHARE |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE | NOTE 8 - EARNINGS PER COMMON SHARE A reconciliation of the numerators and denominators of basic and diluted earnings per common share for the three month periods ended March 31, 2018 and 2017 are as follows (dollars in thousands, except per share data):
There were no antidilutive shares of common stock in the three month periods ended March 31, 2018 and 2017. |
FEDERAL INCOME TAXES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL INCOME TAXES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL INCOME TAXES | NOTE 9 - FEDERAL INCOME TAXES Income tax expense was as follows (dollars in thousands):
The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands):
The realization of deferred tax assets (net of a recorded valuation allowance) is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and the ability to carryback losses to available tax years. In assessing the need for a valuation allowance, we consider positive and negative evidence, including taxable income in carry-back years, scheduled reversals of deferred tax liabilities, expected future taxable income and tax planning strategies. No valuation allowance was necessary at March 31, 2018 or December 31, 2017. Legislation H.R. 1, formerly known as “Tax Cuts and Jobs Act” (the Tax Reform Act”) was enacted on December 22, 2017. The Tax Reform Act reduced the corporate income tax rate to 21% effective January 1, 2018 and changed certain other provisions. Accounting guidance requires the Company to remeasure its deferred tax assets and deferred tax liabilities on the date of enactment using the new enacted tax rate of 21%. The Company recorded additional expense of $2.5 million in the fourth quarter of 2017 to reflect changes that resulted from the enactment of the Tax Reform Act. Concurrent with the enactment of the Tax Reform Act, the SEC staff issued SAB 118, which allows companies to recognize the cumulative impact of the income tax effects triggered by the enactment of the new law over a period of up to 12 months in the reporting period in which the adjustment is identified. The Company will apply SAB 118 and continue to refine the measurement of its net deferred tax balance on December 22, 2017 during the preparation of its 2017 tax return as additional guidance and information becomes available. The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):
There were no unrecognized tax benefits at March 31, 2018 or December 31, 2017 and the Company does not expect the total amount of unrecognized tax benefits to significantly increase or decrease in the next twelve months. The Company is no longer subject to examination by the Internal Revenue Service for years before 2014. |
COMMITMENTS AND OFF BALANCE-SHEET RISK |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND OFF BALANCE-SHEET RISK | NOTE 10 – COMMITMENTS AND OFF BALANCE-SHEET RISK Some financial instruments are used to meet customer financing needs and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to varying degrees, credit and interest rate risk in excess of the amount reported in the financial statements. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment, and generally have fixed expiration dates. Collateral or other security is normally not obtained for these financial instruments prior to their use and many of the commitments are expected to expire without being used. Standby letters of credit are conditional commitments to guarantee a customer's performance to a third party. Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at period-end (dollars in thousands):
The notional amount of commitments to fund mortgage loans to be sold into the secondary market was approximately $7.0 million and $5.8 million at March 31, 2018 and December 31, 2017, respectively. At March 31, 2018, approximately 39.1% of the Bank's commitments to make loans were at fixed rates, offered at current market rates. The remainder of the commitments to make loans were at variable rates tied to prime or one month LIBOR and generally expire within 30 days. The majority of the unused lines of credit were at variable rates tied to prime. |
CONTINGENCIES |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
CONTINGENCIES [Abstract] | |
CONTINGENCIES | NOTE 11 – CONTINGENCIES The Company and its subsidiaries periodically become defendants in certain claims and legal actions arising in the ordinary course of business. As of March 31, 2018, there were no material pending legal proceedings to which the Company or any of its subsidiaries are a party or which any of its properties are the subject. |
SHAREHOLDERS' EQUITY |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY | NOTE 12 – SHAREHOLDERS' EQUITY Regulatory Capital The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements. The prompt corrective action regulations provide five categories, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If a bank is only adequately capitalized, regulatory approval is required to, among other things, accept, renew or roll-over brokered deposits. If a bank is undercapitalized, capital distributions and growth and expansion are limited, and plans for capital restoration are required. In July 2013, the Board of Governors of the Federal Reserve Board and the FDIC approved the final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (commonly known as Basel III). Under the final rules, which began for the Company and the Bank on January 1, 2015 and are subject to a phase-in period through January 1, 2019, minimum requirements will increase for both the quantity and quality of capital held by the Company and the Bank. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio (CET1 ratio) of 4.5% and a capital conservation buffer of 2.5% of risk-weighted assets, which when fully phased-in, effectively results in a minimum CET1 ratio of 7.0%. Basel III raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0% (which, with the capital conservation buffer, effectively results in a minimum Tier 1 capital ratio of 8.5% when fully phased-in), which effectively results in a minimum total capital to risk-weighted assets ratio of 10.5% (with the capital conservation buffer fully phased-in), and requires a minimum leverage ratio of 4.0%. Basel III also makes changes to risk weights for certain assets and off-balance-sheet exposures. At March 31, 2018 and December 31, 2017, actual capital levels and minimum required levels were (dollars in thousands):
Approximately $40.0 million of trust preferred securities outstanding at March 31, 2018 and December 31, 2017, respectively, qualified as Tier 1 capital. Refer to our 2017 Form 10-K for more information on the trust preferred securities. The Bank was categorized as "well capitalized" at March 31, 2018 and December 31, 2017. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract] | |
Principles of Consolidation | Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Macatawa Bank Corporation ("the Company", "our", "we") and its wholly-owned subsidiary, Macatawa Bank ("the Bank"). All significant intercompany accounts and transactions have been eliminated in consolidation. Macatawa Bank is a Michigan chartered bank with depository accounts insured by the Federal Deposit Insurance Corporation. The Bank operates 26 full service branch offices providing a full range of commercial and consumer banking and trust services in Kent County, Ottawa County, and northern Allegan County, Michigan. The Company owns all of the common stock of Macatawa Statutory Trust I and Macatawa Statutory Trust II. These are grantor trusts that issued trust preferred securities and are not consolidated with the Company under accounting principles generally accepted in the United States of America. |
Basis of Presentation | Basis of Presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) believed necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. For further information, refer to the consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017. |
Use of Estimates | Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, valuation of deferred tax assets, loss contingencies, fair value of other real estate owned and fair values of financial instruments are particularly subject to change. |
Allowance for Loan Losses | Allowance for Loan Losses: The allowance for loan losses (allowance) is a valuation allowance for probable incurred credit losses inherent in our loan portfolio, increased by the provision for loan losses and recoveries, and decreased by charge-offs of loans. Management believes the allowance for loan losses balance to be adequate based on known and inherent risks in the portfolio, past loan loss experience, information about specific borrower situations and estimated collateral values, economic conditions and other relevant factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management's judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Management continues its collection efforts on previously charged-off balances and applies recoveries as additions to the allowance for loan losses. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-classified loans and is based on historical loss experience adjusted for current qualitative factors. The Company maintains a loss migration analysis that tracks loan losses and recoveries based on loan class and the loan risk grade assignment for commercial loans. At March 31, 2018, an 18 month annualized historical loss experience was used for commercial loans and a 12 month historical loss experience period was applied to residential mortgage loans and consumer loans. These historical loss percentages are adjusted (both upwards and downwards) for certain qualitative factors, including economic trends, credit quality trends, valuation trends, concentration risk, quality of loan review, changes in personnel, external factors and other considerations. A loan is impaired when, based on current information and events, it is believed to be probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified and a concession has been made, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. Commercial and commercial real estate loans with relationship balances exceeding $500,000 and an internal risk grading of 6 or worse are evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated and the loan is reported at the present value of estimated future cash flows using the loan's existing interest rate or at the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment and they are not separately identified for impairment disclosures. Troubled debt restructurings are also considered impaired with impairment generally measured at the present value of estimated future cash flows using the loan's effective rate at inception or using the fair value of collateral, less estimated costs to sell, if repayment is expected solely from the collateral. |
Foreclosed Assets | Foreclosed Assets: Assets acquired through or instead of loan foreclosure, primarily other real estate owned, are initially recorded at fair value less estimated costs to sell when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed unless they add value to the property. |
Income Taxes | Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. The Company recognizes a tax position as a benefit only if it is "more likely than not" that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. The Company recognizes interest and penalties related to income tax matters in income tax expense. During the first quarter of 2018, the Company adopted ASU 2018-02, allowing for the reclassification of the income tax effects of the revaluation the deferred tax impact on accumulated other comprehensive income due to the enactment of tax reform at the end of 2017. The Company's only component of accumulated other comprehensive income is the fair value adjustment for securities available for sale. Upon adoption of this ASU, a transfer was made from AOCI to retained earnings in the amount of $278,000. |
Revenue Recognition | Revenue Recognition: The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. The Company’s primary source of revenue is interest income from the Bank’s loans and investment securities. The Company also earns noninterest revenue from various banking services offered by the Bank. Interest Income: The Company’s largest source of revenue is interest income which is primarily recognized on an accrual basis based on contractual terms written into loans and investment contracts. Noninterest Revenue: The Company derives the majority of its noninterest revenue from: (1) service charges for deposit related services, (2) gains related to mortgage loan sales, (3) trust fees and (4) debit and credit card interchange income. Most of these services are transaction based and revenue is recognized as the related service is provided. |
Derivatives | Derivatives: Certain of the Bank’s commercial loan customers have entered into interest rate swap agreements directly with the Bank. At the same time the Bank enters into a swap agreement with its customer, the Bank enters into a corresponding interest rate swap agreement with a correspondent bank at terms mirroring the Bank's interest rate swap with its commercial loan customer. This is known as a back-to-back swap agreement. Under this arrangement the Bank has five freestanding interest rate swaps, each of which are carried at fair value. As the terms mirror each other, there is no income statement impact to the Bank. At March 31, 2018 and December 31, 2017, the total notional amount of such agreements was $53.9 million and $42.3 million and resulted in a derivative asset with a fair value of $60,000 and $197,000, respectively, which were included in other assets and a derivative liability of $60,000 and $197,000, respectively, which were included in other liabilities. |
Reclassifications | Reclassifications: Some items in the prior period financial statements were reclassified to conform to the current presentation. |
Adoption of New Accounting Standards | Adoption of New Accounting Standards: FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The new standard requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. The ASU also requires public business entities to use exit price notation when measuring the fair value of financial instruments for disclosure purposes and requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset. The new standard was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The impact of adoption of this ASU by the Company was not material, but did result in a reclassification of an equity investment from securities available for sale to other assets with its related market value changes reflected in earnings for the three months ended March 31, 2018. In addition, the fair value disclosures for financial instruments in Note 5 are computed using an exit price notion as required by the ASU. FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this Update create a new topic in the Codification, Topic 606. In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 establishes a new control-based revenue recognition model, changes the basis for deciding when revenue is recognized over time or at a point in time, provides new and more detailed guidance on specific topics and expands and improves disclosures about revenue. In addition, ASU 2014-09 adds a new Subtopic to the Codification, ASC 340-40, Other Assets and Deferred Costs: Contracts with Customers, to provide guidance on costs related to obtaining a contract with a customer and costs incurred in fulfilling a contract with a customer that are not in the scope of another ASC Topic. The new guidance does not apply to certain contracts within the scope of other ASC Topics, such as lease contracts, insurance contracts, financing arrangements, financial instruments, guarantees other than product or service warranties, and nonmonetary exchanges between entities in the same line of business to facilitate sales to customers. The amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. Adoption of this ASU effective January 1, 2018 did not materially affect the financial results of the Company. Additional disclosure has been added to Note 1 disclosing the composition of the Company’s noninterest revenue. FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force). This ASU addresses concerns regarding diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. In particular, this ASU addresses eight specific cash flow issues in an effort to reduce this diversity in practice: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon bonds; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. The amendments are effective for annual periods beginning after December 15, 2017, and for interim periods within those annual periods. The impact of adoption of this ASU by the Company on January 1, 2018 was not material. FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. This ASU allows a company to make a one-time reclassification from accumulated other comprehensive income to retained earnings for the stranded tax effects resulting from the Tax Cuts and Jobs Act, which was enacted at the end of 2017. ASU 2018-02 is effective for all entities with periods beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period for which financial statements have not yet been issued. The amendments in ASU 2018-02 are to be applied either in the period of adoption, or retrospectively to each period in which the effect of the change in the US federal corporate income tax rate is recognized. The ASU requires a disclosure of the accounting policy for releasing income tax effects from accumulated other comprehensive income. The Company early adopted this ASU in the first quarter of 2018 and has recorded a reclassification adjustment of $278,000 decreasing accumulated other comprehensive income and increasing retained earnings, effective December 31, 2017, and has included discussion as part of the Income Taxes accounting policy disclosure. |
Newly Issued Not Yet Effective Standards | Newly Issued Not Yet Effective Standards: FASB issued ASU 2016-02, Leases. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. As the Company owns most of its branch locations, this ASU will apply primarily to operating leases and the impact of adoption of this ASU by the Company is not expected to be material. FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU provides financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance eliminates the probable initial recognition threshold and, instead, reflects an entity's current estimate of all expected credit losses. The new guidance broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually to include forecasted information, as well as past events and current conditions. There is no specified method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Although an entity may still use its current systems and methods for recording the allowance for credit losses, under the new rules, the inputs used to record the allowance for credit losses generally will need to change to appropriately reflect an estimate of all expected credit losses and the use of reasonable and supportable forecasts. Additionally, credit losses on available-for-sale debt securities will now have to be presented as an allowance rather than as a write-down. This ASU is effective for fiscal years beginning after December 15, 2019, and for interim periods within those years. The Company has selected a software vendor for applying this new ASU and has scheduled implementation of the software to begin in the second quarter of 2018 and is currently evaluating the impact of this new ASU on its consolidated financial statements. FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities. This ASU simplifies and expands the eligible hedging strategies for financial and nonfinancial risks by more closely aligning hedge accounting with a company's risk management activities, and also simplifies the application of Topic 815, Derivatives and Hedging, through targeted improvements in key practice areas. This includes expanding the list of items eligible to be hedged and amending the methods used to measure the effectiveness of hedging relationships. In addition, the ASU prescribes how hedging results should be presented and requires incremental disclosures. These changes are intended to allow preparers more flexibility and to enhance the transparency of how hedging results are presented and disclosed. Further, the ASU provides partial relief on the timing of certain aspects of hedge documentation and eliminates the requirement to recognize hedge ineffectiveness separately in earnings in the current period. The ASU is effective for years beginning after December 15, 2018, and interim periods within those years. The Company does not expect the impact of adoption of this ASU to be material. |
SECURITIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost and Fair Value of Securities | The amortized cost and fair value of securities at period-end were as follows (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractual Maturities of Debt Securities | Contractual maturities of debt securities at March 31, 2018 were as follows (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Securities in Continuous Unrealized Loss Position | Securities with unrealized losses at March 31, 2018 and December 31, 2017, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (dollars in thousands):
|
LOANS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Portfolio Loans | Portfolio loans were as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Allowance for Loan Losses by Portfolio Segment | Activity in the allowance for loan losses by portfolio segment was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Loan Losses and Recorded Investment in Loans by Portfolio Segment Based on Impairment Method | The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Individually Evaluated for Impairment by Class of Loans | The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2018 (dollars in thousands):
The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2017 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Average Balances of Impaired Loans and Interest Recognized on Impaired Loans | The following table presents information regarding average balances of impaired loans and interest recognized on impaired loans for the three month periods ended March 31, 2018 and 2017 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment in Nonaccrual and Loans Past Due Over 90 Days Still on Accrual by Class of Loans | The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2018 and December 31, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Aging of Recorded Investment in Past Due Loans by Class of Loans | The following table presents the aging of the recorded investment in past due loans as of March 31, 2018 and December 31, 2017 by class of loans (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Troubled Debt Restructurings | The following table presents information regarding troubled debt restructurings as of March 31, 2018 and December 31, 2017 (dollars in thousands):
The following table presents information related to accruing troubled debt restructurings as of March 31, 2018 and December 31, 2017. The table presents the amount of accruing troubled debt restructurings that were on nonaccrual status prior to the restructuring, accruing at the time of restructuring and those that were upgraded to accruing status after receiving six consecutive monthly payments in accordance with the restructured terms as of each period reported (dollars in thousands):
The following tables present information regarding troubled debt restructurings executed during the three month periods ended March 31, 2018 and 2017 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk Grade Category of Loans by Class of Loans | As of March 31, 2018 and December 31, 2017, the risk grade category of commercial loans by class of loans were as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Loans Classified as Substandard or Worse | Commercial loans classified as substandard or worse were as follows at period-end (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recorded Investment in Consumer Loans Based on Payment Activity | The following table presents the recorded investment in consumer loans based on payment activity (dollars in thousands):
|
OTHER REAL ESTATE OWNED (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER REAL ESTATE OWNED [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Period-End Other Real Estate Owned | Other real estate owned was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Valuation Allowance | Activity in the valuation allowance was as follows (dollars in thousands):
|
FAIR VALUE (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Measured at Fair Value on Recurring Basis | Assets measured at fair value on a recurring basis are summarized below (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Measured at Fair Value on Non-Recurring Basis | Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quantitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis | Quantitative information about Level 3 fair value measurements measured on a non-recurring basis was as follows at period end (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying Amounts and Estimated Fair Values of Financial Instruments, Not Previously Presented | The carrying amounts and estimated fair values of financial instruments, not previously presented, were as follows at March 31, 2018 and December 31, 2017 (dollars in thousands):
|
DEPOSITS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEPOSITS [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Deposits | Deposits are summarized as follows (dollars in thousands):
|
OTHER BORROWED FUNDS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER BORROWED FUNDS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advances from Federal Home Loan Bank | At period-end, advances from the Federal Home Loan Bank were as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Scheduled Repayments of FHLB Advances | Scheduled repayments of FHLB advances as of March 31, 2018 were as follows (in thousands):
|
EARNINGS PER COMMON SHARE (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER COMMON SHARE [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Numerators and Denominators of Basic and Diluted Earnings per Common Share | A reconciliation of the numerators and denominators of basic and diluted earnings per common share for the three month periods ended March 31, 2018 and 2017 are as follows (dollars in thousands, except per share data):
|
FEDERAL INCOME TAXES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FEDERAL INCOME TAXES [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | Income tax expense was as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Difference between Financial Statement Tax Expense and Amount Computed by Applying Statutory Federal Tax Rate to Pretax Income | The difference between the financial statement tax expense and amount computed by applying the statutory federal tax rate to pretax income was reconciled as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Assets and Liabilities | The net deferred tax asset recorded included the following amounts of deferred tax assets and liabilities (dollars in thousands):
|
COMMITMENTS AND OFF BALANCE-SHEET RISK (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND OFF BALANCE-SHEET RISK [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Summary of Contractual Amounts of Financial Instruments with Off-Balance-Sheet Risk | A summary of the contractual amounts of financial instruments with off‑balance‑sheet risk was as follows at period-end (dollars in thousands):
|
SHAREHOLDERS' EQUITY (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SHAREHOLDERS' EQUITY [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actual Capital Levels and Minimum Required Levels | At March 31, 2018 and December 31, 2017, actual capital levels and minimum required levels were (dollars in thousands):
|
SECURITIES, Contractual Maturities of Debt Securities (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Held-to-Maturity Securities, Amortized Cost [Abstract] | ||
Due in one year or less | $ 12,922 | |
Due from one to five years | 28,927 | |
Due from five to ten years | 16,342 | |
Due after ten years | 32,322 | |
Amortized cost | 90,513 | $ 85,827 |
Held-to-Maturity Securities, Fair Value [Abstract] | ||
Due in one year or less | 12,922 | |
Due from one to five years | 29,083 | |
Due from five to ten years | 16,415 | |
Due after ten years | 32,116 | |
Fair value | 90,536 | $ 86,452 |
Available-for-Sale Securities, Amortized Cost [Abstract] | ||
Due in one year or less | 14,010 | |
Due from one to five years | 120,593 | |
Due from five to ten years | 57,498 | |
Due after ten years | 26,422 | |
Amortized cost | 218,523 | |
Available-for-Sale Securities, Fair Value [Abstract] | ||
Due in one year or less | 13,968 | |
Due from one to five years | 118,125 | |
Due from five to ten years | 56,433 | |
Due after ten years | 25,743 | |
Fair value | $ 214,269 |
SECURITIES, Other-Than-Temporary-Impairment (Details) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
SECURITIES [Abstract] | |||
OTTI charges | $ 0.0 | $ 0.0 | |
Securities pledged as security for public deposits, letters of credit and for other purposes required or permitted by law | $ 2.0 | $ 2.0 |
LOANS, Commercial Loans Classified as Substandard or Worse (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Financing Receivable, Recorded Investment [Line Items] | ||
Classified as impaired | $ 20,268 | $ 22,079 |
Total ending loans balance | 1,325,545 | 1,320,309 |
Commercial Loans [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Total ending loans balance | 1,006,958 | 1,007,143 |
Commercial Loans [Member] | Substandard or Worse [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Not classified as impaired | 1,143 | 2,010 |
Classified as impaired | 7,089 | 6,431 |
Total ending loans balance | $ 8,232 | $ 8,441 |
OTHER REAL ESTATE OWNED (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Other real estate owned [Roll Forward] | |||
Beginning balance | $ 9,140 | $ 22,864 | $ 22,864 |
Additions, transfers from loans | 293 | 56 | 120 |
Proceeds from sales of other real estate owned | (431) | (320) | (7,034) |
Valuation allowance reversal upon sale | (1,787) | (250) | (7,367) |
Gain / (loss) on sales of other real estate owned | (126) | 149 | 557 |
Ending balance, gross | 7,089 | 22,499 | 9,140 |
Less: valuation allowance | (1,866) | (10,425) | (3,373) |
Ending balance | 5,223 | 12,074 | 5,767 |
Valuation Allowance, Real Estate Owned [Member] | |||
Activity in valuation allowance [Roll Forward] | |||
Beginning balance | 3,373 | 10,611 | 10,611 |
Additions charged to expense | 280 | 64 | |
Reversals upon sale | (1,787) | (250) | |
Ending balance | $ 1,866 | $ 10,425 | $ 3,373 |
DEPOSITS (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Summary of deposit [Abstract] | ||
Noninterest-bearing demand | $ 453,993 | $ 490,583 |
Interest bearing demand | 397,342 | 408,865 |
Savings and money market accounts | 614,701 | 587,931 |
Certificates of deposit | 94,836 | 91,631 |
Total deposits | 1,560,872 | 1,579,010 |
FDIC insurance limit on deposit accounts | 250 | 250 |
Time deposits that exceed FDIC insurance limit | $ 23,900 | $ 25,000 |
OTHER BORROWED FUNDS, Scheduled Repayments of FHLB Advances (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Scheduled repayments of FHLB advances [Abstract] | ||
2018 | $ 40,667 | |
2019 | 10,000 | |
2020 | 0 | |
2021 | 10,000 | |
2022 | 0 | |
Thereafter | 20,000 | |
Total | $ 80,667 | $ 92,118 |
OTHER BORROWED FUNDS, Federal Reserve Bank Borrowings (Details) - Federal Reserve Bank Borrowings [Member] - USD ($) $ in Millions |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Instrument [Line Items] | ||
Borrowings outstanding | $ 0.0 | $ 0.0 |
Unused borrowing capacity | 16.0 | 11.0 |
Commercial and mortgage loans pledged to the Federal Reserve Bank | $ 18.7 | $ 13.2 |
EARNINGS PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Reconciliation of numerators and denominators of basic and diluted earnings per common share [Abstract] | ||
Net income available to common shares | $ 5,755 | $ 4,460 |
Weighted average shares outstanding, including participating stock awards - Basic (in shares) | 34,010,396 | 33,941,010 |
Dilutive potential common shares [Abstract] | ||
Stock options (in shares) | 1,196 | 7,574 |
Weighted average shares outstanding - Diluted (in shares) | 34,011,592 | 33,948,584 |
Basic earnings per common share (in dollars per share) | $ 0.17 | $ 0.13 |
Diluted earnings per common share (in dollars per share) | $ 0.17 | $ 0.13 |
Stock Options [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Antidilutive securities excluded from computation of earnings per share amount (in shares) | 0 | 0 |
\!\-T#/ 9H$%!=G4U5_KH9J
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M>TT6:I]M)9G'P(%L*)!GS6TJXP"8(TGF 04H[)0/IARI M$6:#DI*N_Q*@R!JCB+ L4[XR)R9J8
MF20F(Q;*!Z (?)._1>\\W^D+)K$)HPIQ'#EY@9P5!]#L'70ISX.SI?IV]7
M,]Q&^G89_9"L"^Q6!7918/=AB2N8P]LBV:*G&FP=I\F1PO1MG.2%=Q[8N_B(
M[#]\G/8?PM:R=>1B/+YL[']EC =,);G!$6KP@\V&@LJ'XV<\VW',1L.;;OI!
M;/[&^3]02P,$% @ 2(2:3,>=-HRS 0 T@, !D !X;"]W;W)KQ@JQ5IA'M@F ./\7P;'W!H8;P=X^UMO+"83Y)TE)RF
M,>#41"(1H"(;Q]A+#+W$.A?&\0F,3W0N5N0R2>(;ERYQ(A.M23C#/E+H(]4^
M8N$CU3[21/C0FI@=]N&@#Z=]B#YRI_HP62I\ U9[".#/C+E@XWPD:D^6%T7
MK%W3!4(1W@$4-',)*%[^%*GM=7@-
M4%!X#\CD4:U!77T[T5$A;XWO99/=L67MF7^4_\/[?O>=JVO5Z.@DC7W:_0-\
MD=* ]25YLN]$:5OLN!!P,6ZZMG/5]YE^860[]% R-O+\'U!+ P04 " !(
MA)I,(](N;\4! W! &0 'AL+W=O
0
M,A]8"]_!_AC.VEED5:FYA-YPU2,-38$?=L=3YO$!\)/#9#9[Y"NY*/7BC2]U
M@1.?$ BHK%=@;KG"(PCAA5P:OQ=-O(;TQ.W^3?U3J-W55@'>I9
MQ9>BQ=MTRBZ>XZQ_I6T3^$S@-P0V)8J5?Q!.%)G!D9AI]KT(5[P[<#^;,@3C
M*.(_7[SUT4O!WZ<9NP2A&7.<,'R%V2T(YM67%'PKQ9'_1^?;]/UFA?M(WZ_I
MR>.V0+HID$:!])\6[V]:W,(\W"1AJYEJ,$W<)DM*'+JXR:OHLK!//-[)7_BT
M[5^%:61GR1F=O]DX_QK1@2\EN?,KU/H'MC@*:A?,=]XVTYI-CL-^?D%L><;%
M'U!+ P04 " !(A)I,>$?7^- ! "6I' QO.S@JI
<_4#':&8P74X,7@\"AW0 5;Z]_;5U:0&W.DCG)Y;T2]F\ #)O)61*P
M[<( PP9LN]#!L*$%5-'0G"1(9H[12< >#H!E,R'[0.Y"!U@V8/N%#I8- %*#
MN5R?*$CG4V)WB0&[.0":S02( [9?&*#9@.T7.F@V $HMV3578JB;*D,N&P&[
M.0":S>R) C:B#="L82-:!\U:2ZEB&BO9/91)(FN+85<;8EER23=L1!M@6<-&
MM Z6M192HPLUH@"59;98&GER!$BVL+)B$]H R1HVH760K+6,JJY^V@=$9$4Q
M[&4#%%L(V1LVGPU0;,3FBQT4&UM K1>36