XML 57 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions and Other Transactions (Narrative) (Details)
BRL in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
property_interest
communications_site
Sep. 30, 2015
BRL
Jul. 01, 2015
USD ($)
site
Apr. 29, 2015
USD ($)
communications_site
Apr. 29, 2015
BRL
communications_site
Mar. 27, 2015
USD ($)
communications_site
site
renewal_period
Nov. 19, 2014
USD ($)
property_interest
tower
Apr. 03, 2014
USD ($)
property_interest
communications_site
Sep. 30, 2015
USD ($)
property_interest
communications_site
Sep. 30, 2015
USD ($)
property_interest
communications_site
Dec. 31, 2014
USD ($)
property_interest
communications_site
Sep. 30, 2015
BRL
property_interest
communications_site
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2013
USD ($)
Business Acquisition [Line Items]                                
Pro forma information, revenue of acquiree since acquisition date, actual                 $ 172,800,000 $ 289,100,000            
Pro forma information gross margin of acquiree since acquisition date actual                 76,800,000 $ 132,900,000            
Estimated useful lives                   11 years            
Acquisition-related contingent consideration $ 18,488,000 [1]               18,488,000 [1] $ 18,488,000 [1] $ 28,524,000   $ 24,867,000 $ 27,424,000 $ 31,025,000 $ 31,890,000
Value added tax and other consumption tax receivables 20,727,000               20,727,000 20,727,000 23,228,000 [2]          
Contingent consideration arrangements, low range of outcomes 0               0 $ 0            
Customer Relationships | Maximum                                
Business Acquisition [Line Items]                                
Estimated useful lives                   20 years            
Customer Relationships | Maximum | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Estimated useful lives                   20 years            
Acquired Network Location | Maximum                                
Business Acquisition [Line Items]                                
Estimated useful lives                   20 years            
Acquired Network Location | Maximum | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Estimated useful lives                   20 years            
Verizon Transaction                                
Business Acquisition [Line Items]                                
Number of sites acquired | site           11,448                    
Aggregate purchase price           $ 5,053,000,000                    
Transaction costs 9,900,000         9,900,000     9,900,000 $ 9,900,000            
Transaction costs paid $ 5,600,000               $ 5,600,000 $ 5,600,000            
Verizon Transaction | Leased Sites                                
Business Acquisition [Line Items]                                
Aggregate purchase price           $ 4,964,000,000                    
Number of units leased | communications_site           11,285                    
Right to lease, weighted average term           28 years                    
Initial lease term           10 years                    
Successive terms to renew lease | renewal_period           8                    
Operating lease, renewal term           5 years                    
Future monthly sublease rent per tower           $ 1,900                    
Fixed annual rent escalation percentage           2.00%                    
Verizon Transaction | Owned Sites                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site 163         163     163 163   163        
Aggregate purchase price           $ 99,000,000                    
TIM Acquisition                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site 1,125     4,176 4,176       1,125 1,125   1,125        
Aggregate purchase price $ 130,900,000 BRL 516.9   $ 644,300,000 BRL 1,900.0                      
Letters of credit, undrawn amount $ 12,000,000               $ 12,000,000 $ 12,000,000   BRL 47.8        
TIM Acquisition | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                   775,216,000            
Assumption of existing indebtedness at historical cost                   $ 0            
Other International Acquisitions 2015                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site 399               399 399   399        
Aggregate purchase price                   $ 16,200,000            
Other International Acquisitions 2015 | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                   16,168,000            
Assumption of existing indebtedness at historical cost                   $ 0            
Other Us Acquisition 2015                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site 199               199 199   199        
Aggregate purchase price                   $ 128,700,000            
Number of property interests acquired | property_interest 3               3 3   3        
Acquisition-related contingent consideration $ 1,300,000               $ 1,300,000 $ 1,300,000            
Other Us Acquisition 2015 | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                   128,723,000            
Assumption of existing indebtedness at historical cost                   0            
BR Towers                                
Business Acquisition [Line Items]                                
Number of sites acquired | tower             2,504                  
Aggregate purchase price             $ 568,900,000     558,700,000            
Letters of credit, undrawn amount $ 82,600,000               $ 82,600,000 82,600,000            
Number of property interests acquired | property_interest             4                  
Additional sites to be acquired | tower             2,113                  
Right to use, property interests acquired | property_interest             43                  
Payments for repurchase of trust preferred securities             $ 61,100,000                  
Assumption of existing indebtedness at historical cost             261,100,000                  
Value of liabilities assumed             $ 11,500,000                  
BR Towers | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                     568,890,000          
Assumption of existing indebtedness at historical cost [3]                     261,136,000          
Richland Acquisition                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site               59                
Aggregate purchase price               $ 189,400,000   $ 188,900,000            
Number of property interests acquired | property_interest               4                
Assumption of existing indebtedness at historical cost               $ 196,500,000                
Liabilities, fair value adjustment               $ 5,500,000                
Richland Acquisition | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                     189,379,000          
Assumption of existing indebtedness at historical cost [3]                     $ 201,999,000          
Other International Acquisitions 2014                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site                     159          
Aggregate purchase price                     $ 28,300,000          
Value added tax and other consumption tax receivables                     $ 1,200,000          
Other International Acquisitions 2014 | Mexico                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site                     299          
Aggregate purchase price                     $ 40,300,000          
Assumption of existing indebtedness at historical cost                     3,400,000          
Value added tax and other consumption tax receivables                     5,600,000          
Consideration transferred, other                     36,300,000          
Partial cash consideration transferred                     $ 4,000,000          
Other US Acquisition 2014                                
Business Acquisition [Line Items]                                
Number of sites acquired | communications_site                     184          
Aggregate purchase price                     $ 180,800,000          
Number of property interests acquired | property_interest                     6          
Acquisition-related contingent consideration                     $ 6,300,000          
Other US Acquisition 2014 | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                     180,822,000          
Assumption of existing indebtedness at historical cost [3]                     $ 0          
Airtel Acquisition                                
Business Acquisition [Line Items]                                
Number of sites acquired 1   4,699           1 1   1        
Aggregate purchase price     $ 1,109,000,000                          
Payments to acquire business                 $ 806,500,000              
Airtel Acquisition | Preliminary Purchase Price Allocation                                
Business Acquisition [Line Items]                                
Aggregate purchase price                   $ 1,108,651,000            
Assumption of existing indebtedness at historical cost                   $ 0            
[1] Estimate is determined using a probability weighted average of expected outcomes as of September 30, 2015.
[2] December 31, 2014 balances have been revised to reflect purchase accounting measurement period adjustments
[3] Assumed BR Towers debt approximated fair value at the date of acquisition and included $11.5 million of current indebtedness. Assumed Richland debt included $196.5 million of Richland’s indebtedness and a fair value adjustment of $5.5 million. The fair value adjustments were based primarily on reported market values using Level 2 inputs.