XML 19 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Summarized Financial Information Concerning the Company's Reportable Segments) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Segment revenues $ 1,038,188 $ 807,880 $ 3,053,734 $ 2,419,438  
Segment operating expenses 283,757 [1] 200,482 [2] 815,844 [3] 607,113 [4]  
Segment gross margin 757,092 610,942 2,245,808 1,822,998  
Segment selling, general, administrative and development expense 67,416 [1] 58,131 [2] 191,682 [3] 172,522 [4]  
Segment operating profit 689,676 552,811 2,054,126 1,650,476  
Stock-based compensation expense 18,269 15,058 61,708 53,155  
Other selling, general, administrative and development expense 23,669 24,939 65,449 74,251  
Depreciation, amortization and accretion 249,066 184,922 740,256 555,334  
Other expense (principally interest expense and other expenses) 181,616 149,084 515,234 536,092  
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 217,056 178,808 671,479 431,644  
Total assets 20,596,615 18,181,320 20,596,615 18,181,320 20,275,924
Operating Expense
         
Segment Reporting Information [Line Items]          
Stock-based compensation expense 400 300 1,400 1,200  
Selling General Administrative And Development Expense
         
Segment Reporting Information [Line Items]          
Stock-based compensation expense 17,800 14,700 60,306 52,000  
Operating Segments | Rental And Management
         
Segment Reporting Information [Line Items]          
Segment revenues 1,011,119 796,575 2,977,000 2,363,207  
Segment operating expenses 272,011 [1] 195,705 [2] 785,315 [3] 584,714 [4]  
Segment gross margin 741,769 604,414 2,199,603 1,789,166  
Segment selling, general, administrative and development expense 64,396 [1] 56,251 [2] 183,806 [3] 165,417 [4]  
Segment operating profit 677,373 548,163 2,015,797 1,623,749  
Total assets 20,392,560 17,464,734 20,392,560 17,464,734  
Operating Segments | Rental And Management | Domestic
         
Segment Reporting Information [Line Items]          
Segment revenues 663,570 529,941 1,959,092 1,566,660  
Segment operating expenses 133,951 [1] 95,232 [2] 381,800 [3] 282,273 [4]  
Interest income, TV Azteca, net 0 0 0 0  
Segment gross margin 529,619 434,709 1,577,292 1,284,387  
Segment selling, general, administrative and development expense 30,955 [1] 24,523 [2] 86,677 [3] 71,664 [4]  
Segment operating profit 498,664 410,186 1,490,615 1,212,723  
Total assets 14,202,456 12,037,318 14,202,456 12,037,318  
Operating Segments | Rental And Management | International
         
Segment Reporting Information [Line Items]          
Segment revenues 347,549 266,634 1,017,908 796,547  
Segment operating expenses 138,060 [1] 100,473 [2] 403,515 [3] 302,441 [4]  
Segment gross margin 212,150 169,705 622,311 504,779  
Segment selling, general, administrative and development expense 33,441 [1] 31,728 [2] 97,129 [3] 93,753 [4]  
Segment operating profit 178,709 137,977 525,182 411,026  
Total assets 6,190,104 5,427,416 6,190,104 5,427,416  
Operating Segments | Network Development Services
         
Segment Reporting Information [Line Items]          
Segment revenues 27,069 11,305 76,734 56,231  
Segment operating expenses 11,746 [1] 4,777 [2] 30,529 [3] 22,399 [4]  
Interest income, TV Azteca, net 0 0 0 0  
Segment gross margin 15,323 6,528 46,205 33,832  
Segment selling, general, administrative and development expense 3,020 [1] 1,880 [2] 7,876 [3] 7,105 [4]  
Segment operating profit 12,303 4,648 38,329 26,727  
Total assets 40,903 49,973 40,903 49,973  
Operating Segments | All Other Segments
         
Segment Reporting Information [Line Items]          
Stock-based compensation expense 18,269 15,058 61,708 53,155  
Other selling, general, administrative and development expense 23,669 24,939 65,449 74,251  
Depreciation, amortization and accretion 249,066 184,922 740,256 555,334  
Other expense (principally interest expense and other expenses) 181,616 149,084 515,234 536,092  
Total assets 163,152 666,613 163,152 666,613  
TV Azteca
         
Segment Reporting Information [Line Items]          
Interest income, TV Azteca, net 2,661 3,544 7,918 10,673  
TV Azteca | Operating Segments | Rental And Management
         
Segment Reporting Information [Line Items]          
Interest income, TV Azteca, net 2,661 3,544 7,918 10,673  
TV Azteca | Operating Segments | Rental And Management | International
         
Segment Reporting Information [Line Items]          
Interest income, TV Azteca, net $ 2,661 $ 3,544 $ 7,918 $ 10,673  
[1] Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $0.4 million and $17.8 million, respectively.
[2] Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $0.3 million and $14.7 million, respectively.
[3] Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $1.4 million and $60.3 million, respectively.
[4] Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $1.2 million and $52.0 million, respectively.