XML 21 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segments (Tables)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Business Segments      
Summarized financial information concerning the company's reportable segments
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2011 Domestic International        
     (in thousands)
                      
Segment revenues  $ 1,744,260 $ 641,925 $ 2,386,185 $ 57,347    $ 2,443,532
Segment operating expenses (1)   353,458   235,709   589,167   29,460      618,627
Interest income, TV Azteca, net   -   14,214   14,214   -      14,214
Segment gross margin   1,390,802   420,430   1,811,232   27,887      1,839,119
Segment selling, general, administrative and                   
 development expense (1)   77,041   82,106   159,147   7,864      167,011
Segment operating profit $ 1,313,761 $ 338,324 $ 1,652,085 $ 20,023    $ 1,672,108
Stock-based compensation expense             $ 47,437   47,437
Other selling, general, administrative and                   
  development expense               76,705   76,705
Depreciation, amortization and accretion               555,517   555,517
Other expense (principally interest expense and                  
 other (expense) income)               485,554   485,554
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 506,895
                      
Capital expenditures $ 325,264 $ 178,826 $ 504,090 $ - $ 18,925 $ 523,015
Goodwill $ 2,243,950 $ 559,317 $ 2,803,267 $ 2,000 $ - $ 2,805,267
                      
(1) Segment operating expenses and segment selling, general, administrative and development expenses exclude stock-based compensation expense of $2.3 million and $45.1 million, respectively.
                      
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2010 Domestic International        
     (in thousands)
                   
Segment revenues  $ 1,565,474 $ 370,899 $ 1,936,373 $ 48,962    $ 1,985,335
Segment operating expenses   325,360   122,269   447,629   26,957      474,586
Interest income, TV Azteca, net   -   14,212   14,212   -      14,212
Segment gross margin   1,240,114   262,842   1,502,956   22,005      1,524,961
Segment selling, general, administrative and                   
 development expense (1)   62,295   45,877   108,172   6,312      114,484
Segment operating profit $ 1,177,819 $ 216,965 $ 1,394,784 $ 15,693    $ 1,410,477
Stock-based compensation expense             $ 52,555   52,555
Other selling, general, administrative and                   
 development expense               62,730   62,730
Depreciation, amortization and accretion               460,726   460,726
Other expense (principally interest expense and                  
 other (expense) income)               278,441   278,441
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 556,025
                      
Capital expenditures $ 260,739 $ 68,827 $ 329,566 $ 5,496 $ 11,602 $ 346,664
Goodwill (2) $ 2,224,497 $ 287,410 $ 2,511,907 $ - $ - $ 2,511,907
                      
(1) Segment selling, general, administrative and development expense excludes stock-based compensation expense of $52.6 million.
(2) Balances have been revised to reflect purchase accounting measurement period adjustments.
                      
                      
     Rental and Management Total Rental and Management Network Development Services Other Total
Year Ended December 31, 2009 Domestic International        
     (in thousands)
                      
Segment revenues  $ 1,408,352 $ 260,068 $ 1,668,420 $ 55,694    $ 1,724,114
Segment operating expenses   312,002   71,988   383,990   32,385      416,375
Interest income, TV Azteca, net   -   14,210   14,210   -      14,210
Segment gross margin   1,096,350   202,290   1,298,640   23,309      1,321,949
Segment selling, general, administrative and                   
 development expense (1)   55,635   30,551   86,186   5,816      92,002
Segment operating profit $ 1,040,715 $ 171,739 $ 1,212,454 $ 17,493      1,229,947
Stock-based compensation expense             $ 60,670   60,670
Other selling, general, administrative and                   
 development expense               49,022   49,022
Depreciation, amortization and accretion               414,619   414,619
Other expense (principally interest expense and                  
 other (expense) income)               284,149   284,149
Income from continuing operations before income                   
 taxes and income on equity method investments                $ 421,487
                      
Capital expenditures $ 148,071 $ 87,397 $ 235,468 $ 7,272 $ 7,522 $ 250,262
Goodwill $ 2,190,591 $ 59,947 $ 2,250,538 $ - $ - $ 2,250,538
                      
(1) Segment selling, general, administrative and development expense excludes stock-based compensation expense of $60.7 million.
                      
Reconciliation of Assets from Segment to Consolidated [Text Block]
          
Additional information relating to the total assets of the Company's operating segments for the years ended December 31, is as follows (in thousands):
     December 31,
     2011 2010 (1)
Domestic rental and management $ 7,791,708 $ 7,083,652
International rental and management (2)   3,930,163   2,093,862
Network development services   33,941   36,763
Other   476,618   1,155,807
     $ 12,232,430 $ 10,370,084
          
          
(1) Balances have been revised to reflect purchase accounting measurement period adjustments.
(2) Balances are translated at the applicable period end exchange rate and therefore may impact comparability between periods.
          
   
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
            
     December 31,
     2011  2010  2009
            
Operating Revenues:         
 United States $ 1,801,608 $ 1,614,436 $ 1,463,744
 International:         
  Brazil   177,526   104,922   85,013
  Chile   7,380   735   -
  Colombia   13,690   1,553   -
  Ghana   41,464   -   -
  India   170,680   98,799   22,236
  Mexico   183,174   164,039   153,121
  Peru   4,546   851   -
  South Africa   43,464   -   -
            
  Total international   641,924   370,899   260,370
   Total operating revenues $ 2,443,532 $ 1,985,335 $ 1,724,114
            
   
Schedule of disclosure on geographic areas, long-lived assets
            
        December 31,
        2011  2010 (2)
Long-Lived Assets (1):      
 United States $ 6,991,854 $ 6,566,162
 International (3):      
  Brazil   669,513   242,923
  Chile   177,789   25,656
  Colombia   301,419   157,792
  Ghana   429,168   -
  India   671,091   804,985
  Mexico   535,123   215,106
  Peru   63,956   68,623
  South Africa   200,782   -
            
  Total international   3,048,841   1,515,085
   Total long-lived assets $ 10,040,695 $ 8,081,247
            
            
(1)Includes property, plant and equipment, goodwill and other intangible assets.
(2)Balances have been revised to reflect purchase accounting measurement period adjustments.
(3)Balances are translated at the applicable period end exchange rate and therefore may impact comparability between periods.