XML 155 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Future Minimum Rental Receipts Expected Under Operating Leases Future minimum rental receipts expected under non-cancellable operating lease agreements as of December 31, 2019, were as follows:
Year Ended December 31,
 
 Amount (1)
2020
 
$
5,829.1

2021
 
5,711.1

2022
 
5,136.5

2023
 
4,985.0

2024
 
4,802.7

Thereafter
 
20,410.3

Total
 
$
46,874.7

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.    

Schedule Of Future Minimum Rental Receipts
Future minimum rental receipts expected under non-cancellable operating lease agreements in effect at December 31, 2018 were as follows:
Year Ended December 31,
 
 Amount (1)
2019
 
$
5,251.2

2020
 
5,062.2

2021
 
4,676.1

2022
 
3,754.6

2023
 
3,457.3

Thereafter
 
12,641.1

Total
 
$
34,842.5

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.    

Information About Other Lease-Related Balances
Information about other lease-related balances as of December 31, 2019 is as follows:
Operating leases:
 
 
Right-of-use asset
 
$
7,357.4

 
 
 
Current portion of lease liability
 
$
494.5

Lease liability
 
6,510.4

Total operating lease liability
 
$
7,004.9

 
 
 
Finance leases:
 
 
Current portion of lease liability
 
$
6.7

Lease liability
 
24.0

Total finance lease liability
 
$
30.7


Components of Lease Costs
The weighted-average remaining lease terms and incremental borrowing rates as of December 31, 2019 are as follows:
Operating leases:
 
 
Weighted-average remaining lease term (years)
 
13.1

Weighted-average incremental borrowing rate
 
6.1
%
 
 
 
Finance leases:
 
 
Weighted-average remaining lease term (years)
 
15.0

Weighted-average incremental borrowing rate
 
6.2
%

The following table sets forth the components of lease cost for the year ended December 31, 2019:
 
 
Year ended December 31, 2019
Operating lease cost
 
$
1,013.1

Variable lease costs not included in lease liability (1)
 
261.7

_______________
(1)    Includes property tax paid on behalf of the landlord.

The interest expense on finance lease liabilities was $1.7 million for the year ended December 31, 2019. Assets held under finance leases are recorded in property and equipment and are depreciated over the lesser of the remaining lease term or the remaining useful life.

Supplemental cash flow information for the year ended December 31, 2019 is as follows:
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
(1,012.2
)
Operating cash flows from finance leases
 
$
(1.7
)
Financing cash flows from finance leases
 
$
(18.0
)
 
 
 
Non-cash items:
 
 
New operating leases (1)
 
$
409.5

Operating lease modifications and reassessments (2)
 
$
334.1


_______________
(1)
Amount includes new operating leases and leases acquired in connection with acquisitions.
(2)
Includes a $60.6 million reduction of the operating lease liability.
Maturities of Finance Lease Liabilities
Maturities of operating and finance lease liabilities as of December 31, 2019 were as follows:
Fiscal Year
 
Operating Lease (1)
 
Finance Lease (1)
2020
 
$
904.3

 
$
8.0

2021
 
878.3

 
5.3

2022
 
845.5

 
4.3

2023
 
810.3

 
3.0

2024
 
766.4

 
2.1

Thereafter
 
6,140.1

 
45.4

Total lease payments
 
10,344.9

 
68.1

Less amounts representing interest
 
(3,340.0
)
 
(37.4
)
Total lease liability
 
7,004.9

 
30.7

Less current portion of lease liability
 
494.5

 
6.7

Non-current lease liability
 
$
6,510.4

 
$
24.0

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.
Maturities of Operating Lease Liabilities
Maturities of operating and finance lease liabilities as of December 31, 2019 were as follows:
Fiscal Year
 
Operating Lease (1)
 
Finance Lease (1)
2020
 
$
904.3

 
$
8.0

2021
 
878.3

 
5.3

2022
 
845.5

 
4.3

2023
 
810.3

 
3.0

2024
 
766.4

 
2.1

Thereafter
 
6,140.1

 
45.4

Total lease payments
 
10,344.9

 
68.1

Less amounts representing interest
 
(3,340.0
)
 
(37.4
)
Total lease liability
 
7,004.9

 
30.7

Less current portion of lease liability
 
494.5

 
6.7

Non-current lease liability
 
$
6,510.4

 
$
24.0

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.
Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum rental payments under non-cancellable operating leases as of December 31, 2018 were as follows:
Year Ended December 31,
 
 Amount (1)
2019
 
$
926.0

2020
 
904.2

2021
 
879.8

2022
 
834.2

2023
 
792.6

Thereafter
 
6,173.1

Total
 
$
10,509.9

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.

Schedule of Future Minimum Rental Payments Under Capital Leases
Future minimum rental payments under capital leases in effect as of December 31, 2018 were as follows:
Year Ended December 31,
 
 Amount (1)
2019
 
$
40.7

2020
 
32.7

2021
 
27.8

2022
 
23.7

2023
 
19.2

Thereafter
 
117.5

Total
 
261.6

Less amounts representing interest
 
(82.1
)
Present value of capital lease obligations
 
$
179.5

_______________
(1)
Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.