XML 125 R134.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BUSINESS SEGMENTS (Summarized Segment Financial Information) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Segment revenues $ 1,923.7 $ 1,953.6 $ 1,889.6 $ 1,813.4 $ 2,131.9 $ 1,785.5 $ 1,780.9 $ 1,741.8 $ 7,580.3 $ 7,440.1 $ 6,663.9
Interest (expense) income, TV Azteca                 0.0 (0.1) 10.8
Stock-based compensation expense                 111.4 137.5 108.5
Other selling, general, administrative and development expense                 156.5 156.1 138.5
Depreciation, amortization and accretion                 1,778.4 2,110.8 1,715.9
Other expense                 938.3 1,263.6 1,009.1
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                 1,916.4 1,154.6 1,256.1
Capital expenditures                 1,038.9 945.2 835.4
Impairment charges                 94.2 394.0 211.4
Finance lease payments                 18.0    
Payments for perpetual land easements                 29.6    
Capital lease payments                   32.0 31.8
Operating Expense                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                 2.8 3.3 2.9
Selling, General and Administrative                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                 108.6 134.2 105.6
Selling General Administrative And Development Expense                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                   134.2 105.6
U.S.                      
Segment Reporting Information [Line Items]                      
Segment revenues                 4,304.1 3,947.5 3,703.7
Asia                      
Segment Reporting Information [Line Items]                      
Segment revenues                 1,217.0 1,540.5  
Africa                      
Segment Reporting Information [Line Items]                      
Segment revenues                 583.9 545.5  
Europe                      
Segment Reporting Information [Line Items]                      
Segment revenues                 134.6 141.8  
Latin America                      
Segment Reporting Information [Line Items]                      
Segment revenues                 1,340.7 1,264.8  
Operating Segments                      
Segment Reporting Information [Line Items]                      
Segment revenues                 7,580.3 7,440.1 6,663.9
Segment operating expenses                 2,214.0 2,174.5 2,053.7
Interest (expense) income, TV Azteca                   (0.1)  
Segment gross margin                 5,366.3 5,265.5 4,621.0
Selling, general, administrative and development expense                 465.3 442.9 392.9
OPERATING INCOME                 4,901.0 4,822.6 4,228.1
Other                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                 111.4 137.5 108.5
Other selling, general, administrative and development expense                 156.5 156.1 138.5
Depreciation, amortization and accretion                 1,778.4 2,110.8 1,715.9
Other expense                 938.3 1,263.6 1,009.1
Capital expenditures                 12.8 13.9 17.7
Impairment charges                 394.0    
Property | Asia                      
Segment Reporting Information [Line Items]                      
Revenue net of settlement payment received         $ 333.7            
Property | Operating Segments                      
Segment Reporting Information [Line Items]                      
Segment revenues                 7,464.9 7,314.7 6,565.9
Segment operating expenses                 2,171.9 2,126.3 2,019.9
Interest (expense) income, TV Azteca                   (0.1)  
Segment gross margin                 5,293.0 5,188.3 4,556.8
Selling, general, administrative and development expense                 453.3 428.5 379.2
OPERATING INCOME                 4,839.7 4,759.8 4,177.6
Capital expenditures                 1,026.1 931.3 817.7
Property | Operating Segments | U.S.                      
Segment Reporting Information [Line Items]                      
Segment revenues                 4,188.7 3,822.1 3,605.7
Segment operating expenses                 807.9 771.0 746.5
Interest (expense) income, TV Azteca                   0.0  
Segment gross margin                 3,380.8 3,051.1 2,859.2
Selling, general, administrative and development expense                 175.5 165.2 151.4
OPERATING INCOME                 3,205.3 2,885.9 2,707.8
Capital expenditures                 359.5 376.9 360.6
Property | Operating Segments | Asia                      
Segment Reporting Information [Line Items]                      
Segment revenues                 1,217.0 1,540.5 1,164.4
Segment operating expenses                 715.9 710.9 649.0
Interest (expense) income, TV Azteca                   0.0  
Segment gross margin                 501.1 829.6 515.4
Selling, general, administrative and development expense                 99.9 110.7 82.4
OPERATING INCOME                 401.2 718.9 433.0
Capital expenditures                 134.5 101.0 118.0
Property | Operating Segments | Africa                      
Segment Reporting Information [Line Items]                      
Segment revenues                 583.9 545.5 503.6
Segment operating expenses                 209.0 208.0 212.9
Interest (expense) income, TV Azteca                   0.0  
Segment gross margin                 374.9 337.5 290.7
Selling, general, administrative and development expense                 53.7 48.0 47.3
OPERATING INCOME                 321.2 289.5 243.4
Capital expenditures                 258.5 212.5 124.1
Property | Operating Segments | Europe                      
Segment Reporting Information [Line Items]                      
Segment revenues                 134.6 141.8 122.6
Segment operating expenses                 27.8 30.1 25.4
Interest (expense) income, TV Azteca                   0.0  
Segment gross margin                 106.8 111.7 97.2
Selling, general, administrative and development expense                 23.2 21.1 20.6
OPERATING INCOME                 83.6 90.6 76.6
Capital expenditures                 13.2 20.2 17.6
Property | Operating Segments | Latin America                      
Segment Reporting Information [Line Items]                      
Segment revenues                 1,340.7 1,264.8 1,169.6
Segment operating expenses                 411.3 406.3 386.1
Interest (expense) income, TV Azteca                   (0.1)  
Segment gross margin                 929.4 858.4 794.3
Selling, general, administrative and development expense                 101.0 83.5 77.5
OPERATING INCOME                 828.4 774.9 716.8
Capital expenditures                 260.4 220.7 197.4
Services | Operating Segments                      
Segment Reporting Information [Line Items]                      
Segment revenues                 115.4 125.4 98.0
Segment operating expenses                 42.1 48.2 33.8
Interest (expense) income, TV Azteca                   0.0  
Segment gross margin                 73.3 77.2 64.2
Selling, general, administrative and development expense                 12.0 14.4 13.7
OPERATING INCOME                 61.3 62.8 50.5
Capital expenditures                 $ 0.0 $ 0.0 0.0
TV Azteca [Member] | Operating Segments                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     10.8
TV Azteca [Member] | Property | Operating Segments                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     10.8
TV Azteca [Member] | Property | Operating Segments | U.S.                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     0.0
TV Azteca [Member] | Property | Operating Segments | Asia                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     0.0
TV Azteca [Member] | Property | Operating Segments | Africa                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     0.0
TV Azteca [Member] | Property | Operating Segments | Europe                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     0.0
TV Azteca [Member] | Property | Operating Segments | Latin America                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     10.8
TV Azteca [Member] | Services | Operating Segments                      
Segment Reporting Information [Line Items]                      
Interest (expense) income, TV Azteca                     $ 0.0