XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 695,900 $ 473,771
Adjustments to reconcile net income to cash provided by operating activities    
Depreciation, amortization and accretion 817,495 739,399
Stock-based compensation expense 61,960 49,986
Loss (gain) on early retirement of long-term obligations 55,714 (830)
Other non-cash items reflected in statements of operations (50,222) 53,464
Decrease in restricted cash 5,659 12,170
Increase in net deferred rent balances (71,470) (34,931)
Increase in assets (101,982) (32,984)
Increase in liabilities 65,404 51,271
Cash provided by operating activities 1,478,458 1,311,316
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for purchase of property and equipment and construction activities (371,512) (319,427)
Payments for acquisitions, net of cash acquired (857,220) (1,216,467)
Payment for Verizon transaction 0 (4,748)
Proceeds from sale of short-term investments and other non-current assets 7,196 2,601
Deposits, restricted cash, investments and other 7,025 (5,360)
Cash used for investing activities (1,214,511) (1,543,401)
CASH FLOW FROM FINANCING ACTIVITIES    
Repayments of short-term borrowings, net 0 (2,843)
Borrowings under credit facilities 2,508,607 1,397,672
Proceeds from issuance of senior notes, net 1,279,435 2,237,503
Repayments of notes payable, credit facilities, senior notes and capital leases (3,126,661) (2,858,415)
Contributions from (distributions to) noncontrolling interest holders, net 265,255 (503)
Purchases of common stock (641,324) 0
Proceeds from stock options and ESPP 82,641 60,361
Distributions paid on common stock (514,905) (426,564)
Distributions paid on preferred stock (53,562) (53,563)
Payment for early retirement of long-term obligations (61,764) (125)
Deferred financing costs and other financing activities (28,311) (23,264)
Cash (used for) provided by financing activities (290,589) 330,259
Net effect of changes in foreign currency exchange rates on cash and cash equivalents 9,505 (8,322)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (17,137) 89,852
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 787,161 320,686
CASH AND CASH EQUIVALENTS, END OF PERIOD 770,024 410,538
Supplemental Cash Flow Elements [Abstract]    
CASH PAID FOR INCOME TAXES (NET OF REFUNDS OF $17,264 AND $14,011, RESPECTIVELY) 60,384 50,413
CASH PAID FOR INTEREST 351,991 288,880
Increase (decrease) in accounts payable and accrued expenses for purchases of property and equipment and construction activities 8,696 (36,083)
Purchases of property and equipment under capital leases $ 21,980 $ 21,651