XML 21 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 737,506 $ 450,412
Adjustments to reconcile net income to cash provided by operating activities    
Depreciation, amortization and accretion 1,137,398 932,972
Stock-based compensation expense 70,212 72,251
(Gain) loss on early retirement of long-term obligations (830) 78,793
Other non-cash items reflected in statements of operations 120,170 143,412
Decrease in restricted cash 4,126 19,971
Increase in net deferred rent balances (51,762) (69,019)
Increase in assets (8,863) (106,535)
(Decrease) increase in liabilities (29,526) 21,358
Cash provided by operating activities 1,978,431 1,543,615
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for purchase of property and equipment and construction activities (475,174) (518,018)
Payments for acquisitions, net of cash acquired (1,309,915) (1,616,205)
Payment for Verizon transaction (4,748) (5,058,895)
Proceeds from sale of short-term investments and other non-current assets 4,459 1,002,214
Payments for short-term investments 0 (1,011,320)
Deposits, restricted cash, investments and other (824) (2,053)
Cash used for investing activities (1,786,202) (7,204,277)
CASH FLOW FROM FINANCING ACTIVITIES    
(Repayments of) proceeds from of short-term borrowings, net (7,337) 8,282
Borrowings under credit facilities 1,529,477 5,727,831
Proceeds from issuance of senior notes, net 3,236,383 1,492,298
Proceeds from term loan 0 500,000
Proceeds from other borrowings 70,806 0
Proceeds from issuance of securities in securitization transaction 0 875,000
Repayments of notes payable, credit facilities, senior notes, term loan and capital leases (4,116,645) (6,092,710)
(Distributions to) contributions from noncontrolling interest holders, net (700) 4,449
Proceeds from stock options and ESPP 76,601 29,324
Distributions paid on common stock (651,966) (516,012)
Distributions paid on preferred stock (80,344) (57,866)
Proceeds from the issuance of common stock, net 0 2,440,327
Proceeds from the issuance of preferred stock, net 0 1,337,946
Payment for early retirement of long-term obligations (125) (86,107)
Deferred financing costs and other financing activities (29,423) (30,314)
Cash provided by financing activities 26,727 5,632,448
Net effect of changes in foreign currency exchange rates on cash and cash equivalents (9,284) 2,126
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 209,672 (26,088)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 320,686 313,492
CASH AND CASH EQUIVALENTS, END OF PERIOD 530,358 287,404
Supplemental Cash Flow Elements [Abstract]    
CASH PAID FOR INCOME TAXES (NET OF REFUNDS OF $16,219 AND $5,206, RESPECTIVELY) 71,868 130,231
CASH PAID FOR INTEREST 516,382 472,079
Decrease in accounts payable and accrued expenses for purchases of property and equipment and construction activities (36,609) (6,703)
Purchases of property and equipment under capital leases 37,049 19,870
Settlement of accounts receivable related to acquisitions $ 0 $ 735