Delaware | 000-50327 | 93-1214598 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
3800 Bridge Parkway, Redwood Shores, California | 94065 | |
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company. ¨ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
iPass Inc. | ||
By: | /s/ Darin R. Vickery | |
Name: | Darin R. Vickery | |
Title: | Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
• | Revenue of $10.5 million in Q2'18 declined from $11.4 million in Q1'18 largely driven by churn in the Other Pricing Plan Customers. Deferred revenue increased a net $1.8 million over March 31, 2018, primarily attributable to the iPass SmartConnect software license signed with Pareteum Corporation during the second quarter. |
• | Net Annual Contract Value ("ACV"), defined as the annualized sales value under committed contract for newly acquired or significant upsell customers signed, in Q2’18 totaled $3.5 million compared to $1.6 million in Q1'18 and $1.2 million in Q4’17. 85% of second quarter ACV related to the one software license agreement mentioned above. |
• | Customer Churn, defined as the annualized impact on revenue, based on the prior quarter run-rate, of any customer that terminates or has write-down of committed contract value, was $6.8 million in Q2’18 compared to $1.5 million in Q1’18 and $1.0 million in Q4’17. 67% of the second quarter churn was driven by four customers; a write-down of a strategic partner account that moved from commitment to pure pay-as-you-go on a limited subset of the iPass network, termination of two EMEA enterprise customers on legacy Other Pricing Plans, and termination of one US enterprise customer on a legacy Other Pricing Plan. |
• | Network Access Cost ("NAC") was $6.3 million in Q2'18, down from $6.8 million in Q1'18 and $9.1 million in Q4'17, as Gross Margin declined slightly to 26.7% in Q2 compared to 28.0% in Q1 on lower revenue. |
• | Financing for Q2'18 included $3.3 million from the sale of equity under the common stock purchase agreement signed in November 2017, plus $10.0 million in debt, less $1.6 million of cash issuance costs, from a credit agreement signed in June 2018. |
Three Months Ended | |||||||||||
June 30, 2018 | March 31, 2018 | June 30, 2017 | |||||||||
(unaudited; in millions) | |||||||||||
Revenue Mobile Connectivity Services | 10.5 | 11.4 | 13.5 | ||||||||
Enterprise | 8.3 | 9.2 | 11.2 | ||||||||
Unlimited Customers | 2.6 | 2.6 | 2.2 | ||||||||
Other Pricing Plan Customers | 5.7 | 6.6 | 9.0 | ||||||||
Strategic Partnerships | 2.2 | 2.2 | 2.3 | ||||||||
Network Access Costs | 6.3 | 6.8 | 9.6 | ||||||||
Gross Margin (1) | 26.7 | % | 28.0 | % | 17.5 | % | |||||
Network Operations Expense | 1.4 | 1.4 | 1.5 | ||||||||
R&D, S&M, and G&A expense | 7.4 | 7.0 | 7.3 | ||||||||
Total Operating Expenses | 8.8 | 8.4 | 8.8 | ||||||||
Other income (expense) and provision for income taxes | 0.1 | (0.2 | ) | (0.4 | ) | ||||||
GAAP Total Net Loss | (4.5 | ) | (4.0 | ) | (5.3 | ) | |||||
Adjusted EBITDA Loss (2) | (3.7 | ) | (3.4 | ) | (4.4 | ) | |||||
As of | |||||||||||
June 30, 2018 | March 31, 2018 | June 30, 2017 | |||||||||
Shares of Common Stock Outstanding at Period End | 79.5 | 70.4 | 66.7 | ||||||||
Cash and Cash Equivalents | $ | 8.2 | $ | 2.8 | $ | 10.4 | |||||
Deferred Revenue (Short-term plus Long-term) | $ | 4.9 | $ | 3.1 | $ | 2.9 |
(1) | Gross Margin is defined as Total Revenue less Network Access Costs less Network Operations Expense divided by Total Revenue. |
(2) | See “Information Regarding Non-GAAP Financial and Operational Measures” for a definition of iPass Adjusted EBITDA. |
For the Quarter Ended | ||||||||||||||
June 30, 2018 | March 31, 2018 | December 31, 2017 | September 30, 2017 | June 30, 2017 | ||||||||||
(in thousands except percentages and TB) | ||||||||||||||
NAC: | ||||||||||||||
Committed purchase capacity(1) | 54 | % | 63 | % | 88 | % | 84 | % | 85 | % | ||||
Total purchased capacity (TB)(2) | 75 | 79 | 90 | 89 | 88 | |||||||||
Capacity consumed(3) | 32 | % | 35 | % | 36 | % | 40 | % | 36 | % | ||||
Network Hours Consumed(4): | ||||||||||||||
Unlimited and strategic partnerships | 328 | 371 | 500 | 645 | 521 | |||||||||
Other pricing plans | 194 | 208 | 270 | 298 | 327 | |||||||||
Total Network Hours Consumed | 522 | 579 | 770 | 943 | 848 | |||||||||
Wi-Fi Network Users(5): | ||||||||||||||
Enterprise | 87 | 88 | 94 | 91 | 93 | |||||||||
Strategic partnerships | 48 | 62 | 71 | 83 | 80 | |||||||||
Total Wi-Fi Network Users | 135 | 150 | 165 | 174 | 173 | |||||||||
(1) | Committed purchase capacity is the percentage of total quarterly NAC related to committed Wi-Fi capacity deals (versus pay-as-you-go deals). |
(2) | Total purchased capacity is the average monthly Wi-Fi network usage capacity in a given quarter, shown in terabytes. |
(3) | Capacity consumed is shown as a percentage of total purchased capacity consumed in a given quarter. |
(4) | Network Hours Consumed represents the average monthly number of hours used by our customers on our commercial footprint in a given quarter. |
(5) | Wi-Fi Network Users, categorized by our go-to-market revenue streams, is the unique count of users each month in each quarter that connected to the iPass network. Starting this quarter, the iPass network includes both commercial footprint and open access footprint, curated via iPass SmartConnnect (restated for all prior quarters). |
1. | To provide an additional analytical tool for understanding iPass’ financial performance by excluding the impact of items which may obscure trends in the core operating performance of the business; |
2. | To provide consistency and enhance investors’ ability to compare iPass' performance across financial reporting periods; and |
3. | To facilitate comparisons to the operating results of other companies in iPass' industry, which may use similar financial measures to supplement their GAAP results. |
June 30, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 8,165 | $ | 5,159 | |||
Accounts receivable, net | 8,181 | 8,717 | |||||
Prepaid expenses | 1,454 | 1,641 | |||||
Other current assets | 521 | 712 | |||||
Total current assets | 18,321 | 16,229 | |||||
Property and equipment, net | 1,000 | 1,334 | |||||
Other assets | 879 | 840 | |||||
Total assets | $ | 20,200 | $ | 18,403 | |||
Liabilities and Stockholders’ Equity (Deficit) | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 6,010 | $ | 9,044 | |||
Accrued liabilities | 3,680 | 3,734 | |||||
Deferred revenue, short-term | 4,827 | 3,723 | |||||
Total current liabilities | 14,517 | 16,501 | |||||
Debt, long-term | 6,844 | — | |||||
Deferred revenue, long-term | 26 | 102 | |||||
Other long-term liabilities | 1,033 | 1,009 | |||||
Total liabilities | 22,420 | 17,612 | |||||
Stockholders’ equity (deficit): | |||||||
Common stock | 82 | 71 | |||||
Additional paid-in capital | 231,830 | 226,490 | |||||
Accumulated deficit | (234,132 | ) | (225,770 | ) | |||
Total stockholders’ equity (deficit) | (2,220 | ) | 791 | ||||
Total liabilities and stockholders’ equity (deficit) | $ | 20,200 | $ | 18,403 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue | $ | 10,535 | $ | 13,474 | $ | 21,962 | $ | 27,760 | |||||||
Cost of revenue and operating expenses: | |||||||||||||||
Network access costs | 6,339 | 9,598 | 13,183 | 19,157 | |||||||||||
Network operations | 1,379 | 1,514 | 2,763 | 3,206 | |||||||||||
Research and development | 1,967 | 2,137 | 3,920 | 4,111 | |||||||||||
Sales and marketing | 2,439 | 2,615 | 4,908 | 5,069 | |||||||||||
General and administrative | 2,980 | 2,546 | 5,569 | 5,318 | |||||||||||
Total cost of revenue and operating expenses | 15,104 | 18,410 | 30,343 | 36,861 | |||||||||||
Operating loss | (4,569 | ) | (4,936 | ) | (8,381 | ) | (9,101 | ) | |||||||
Interest income (expense), net | (43 | ) | 14 | (36 | ) | 28 | |||||||||
Foreign exchange gain (loss) | 150 | (129 | ) | 7 | (179 | ) | |||||||||
Loss before provision for income taxes | (4,462 | ) | (5,051 | ) | (8,410 | ) | (9,252 | ) | |||||||
Provision for income taxes | 61 | 217 | 126 | 332 | |||||||||||
Net loss | $ | (4,523 | ) | $ | (5,268 | ) | $ | 126 | $ | 332 | |||||
Comprehensive loss | $ | (4,523 | ) | $ | (5,268 | ) | $ | (8,536 | ) | $ | (9,584 | ) | |||
Net loss per share - basic and diluted | $ | (0.06 | ) | $ | (0.08 | ) | $ | (0.12 | ) | $ | (0.15 | ) | |||
Weighted average shares outstanding - basic and diluted | 74,226,596 | 65,667,559 | 72,045,226 | 65,616,234 |
Six months ended June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (8,536 | ) | $ | (9,584 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Stock-based compensation expense | 655 | 693 | |||||
Depreciation and amortization | 346 | 796 | |||||
Provision for doubtful accounts | 73 | 110 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 463 | 2,807 | |||||
Prepaid expenses and other current assets | 533 | (258 | ) | ||||
Other assets | 68 | (24 | ) | ||||
Accounts payable | (3,034 | ) | 62 | ||||
Accrued liabilities | (54 | ) | (417 | ) | |||
Deferred revenue | 949 | 380 | |||||
Other liabilities | (893 | ) | (95 | ) | |||
Net cash used in operating activities | (9,430 | ) | (5,530 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (21 | ) | (437 | ) | |||
Net cash used in investing activities | (21 | ) | (437 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from debt financing | 10,000 | — | |||||
Issuance cost of debt financing | (1,396 | ) | — | ||||
Net proceeds from issuance of common stock | — | 263 | |||||
Proceeds from common stock purchase agreement | 3,891 | — | |||||
Issuance cost of common stock purchase agreement | (38 | ) | — | ||||
Net cash provided by financing activities | 12,457 | 263 | |||||
Net increase (decrease) in cash and cash equivalents | 3,006 | (5,704 | ) | ||||
Cash and cash equivalents at beginning of period | 5,159 | 16,072 | |||||
Cash and cash equivalents at end of period | $ | 8,165 | $ | 10,368 | |||
Supplemental disclosures of cash flow information: | |||||||
Net cash paid for taxes | $ | 36 | $ | 116 | |||
Accrued amounts for acquisition of property and equipment | $ | — | $ | 151 | |||
Accrued issuance costs from debt financing | $ | 232 | $ | — | |||
Fair value of warrants issued in connection with debt financing | $ | 843 | $ | — | |||
Fair value of derivative liability in connection with debt financing | $ | 685 | $ | — |
Three Months Ended | |||||||||||
June 30, 2018 | March 31, 2018 | June 30, 2017 | |||||||||
GAAP Net loss | $ | (4,523 | ) | $ | (4,013 | ) | $ | (5,268 | ) | ||
Interest (income) expense | 43 | (7 | ) | (14 | ) | ||||||
Income tax expense | 61 | 65 | 217 | ||||||||
Depreciation of property and equipment | 148 | 198 | 342 | ||||||||
Stock-based compensation expense | 311 | 344 | 343 | ||||||||
Nonrecurring legal and financing costs | 236 | — | 20 | ||||||||
Adjusted EBITDA loss | $ | (3,724 | ) | $ | (3,413 | ) | $ | (4,360 | ) |