Delaware | 000-50327 | 93-1214598 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
3800 Bridge Parkway, Redwood Shores, California | 94065 | |
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release dated November 6, 2014, announcing iPass Inc.’s third Quarter 2014 Financial Results. |
iPass Inc. | ||
By: | /s/ Karen Willem | |
Name: | Karen Willem | |
Title: | Senior Vice President and Chief Financial Officer | |
(Principal Financial Officer) |
Exhibit No. | Description | |
99.1 | Press Release dated November 6, 2014, announcing iPass Inc.’s Third Quarter 2014 Financial Results. |
• | Fourteenth sequential quarter of OM revenue growth. |
• | OM Wi-Fi network users declined to 78,000 (monthly average for the quarter) in our seasonally slowest quarter but rebounded in September to exit the month at 86,000, a 5% increase over June. |
• | OM active platform users grew to 770,000, a 2% increase over the prior quarter. |
• | Announced that Hewlett-Packard, an American based multinational information technology corporation, will allow certain HP notebook and tablet PC users in Asia-Pacific to receive up to twelve months of access to the iPass service with purchase of a new device. |
• | The iPass global network grew by 14% over last quarter. It now covers over 15 million hotspots in 120 countries including coverage in 95 of the Top 100 paid airports, over 72,000 hotels, and is on more than 2,200 aircraft across 20 airlines. iPass also provides onboard Wi-Fi connectivity on over 800 passenger trains, such as ICE in Germany, DSB in Denmark, Virgin Trains in the UK and many other rail brands throughout Europe and Japan. |
(unaudited; in millions) | Q3'14 | Q2'14 | ||||||
Revenue from Continuing Operations | $17.3 | $17.8 | ||||||
GAAP Net Loss from Continuing Operations | ($3.1 | ) | ($0.7 | ) | ||||
Adjusted EBITDA Loss (1) | ($3.1 | ) | ($3.4 | ) | ||||
Cash and Cash Equivalents | $37.1 | $41.7 | ||||||
Shares of Common Stock Outstanding at Period End | 64.7 | 64.4 |
(1) | The definition of Adjusted EBITDA and the reconciliation of Non-GAAP to GAAP financial measures are discussed below. |
Total Revenue | $ 16.2 – 18.2 million |
Adjusted EBITDA Income / (Loss) (1) | $ (3.2) – (1.7) million |
(1) | A reconciliation of Adjusted EBITDA income (loss) to GAAP net loss is provided in the attached schedules. The guidance for Adjusted EBITDA income (loss) for the third quarter of 2014 does not include the impact of any foreign exchange gains or losses. |
1) | To provide an additional analytical tool for understanding the company’s financial performance by excluding the impact of items which may obscure trends in the core operating performance of the business; |
2) | To provide consistency and enhance investors’ ability to compare the company’s performance across financial reporting periods; and |
3) | To facilitate comparisons to the operating results of other companies in the company’s industry, which may use similar financial measures to supplement their GAAP results. |
(unaudited; in millions) | Q3'14 | Q2'14 | Q3'13 | ||||||||
Revenue: | $17.3 | $17.8 | $18.5 | ||||||||
Open Mobile | 14.6 | 14.4 | 12.5 | ||||||||
Open Mobile Enterprise: | 13.8 | 13.8 | 11.9 | ||||||||
Network | 9.8 | 9.7 | 7.9 | ||||||||
Platform | 4.0 | 4.1 | 4.0 | ||||||||
Open Mobile Exchange | 0.8 | 0.6 | 0.6 | ||||||||
Legacy iPC: | 2.7 | 3.4 | 6.0 | ||||||||
Network Gross Margin (1) | 38.6 | % | 40.0 | % | 44.8 | % | |||||
Loss from Continuing Operations (pre-tax) | (4.5 | ) | (4.7 | ) | (3.6 | ) | |||||
Benefit from Income Tax | 1.4 | 4.0 | — | ||||||||
GAAP Net Loss from Continuing Operations | $ | (3.1 | ) | $ | (0.7 | ) | $ | (3.6 | ) | ||
Income from discontinued Operations (pre-tax) | $ | — | $ | 0.8 | $ | 1.1 | |||||
Gain on sale of Discontinued Operations (Pre-tax) | — | 25.0 | — | ||||||||
Tax Expense on Discontinued Operations (2) | (1.3 | ) | (4.2 | ) | (0.4 | ) | |||||
GAAP Net Income from Discontinued Operations | $ | (1.3 | ) | $ | 21.6 | $ | 0.7 | ||||
GAAP Total Net Income (Loss) | (4.4 | ) | 20.9 | (2.9 | ) | ||||||
Adjusted EBITDA Loss | (3.1 | ) | (3.4 | ) | (2.2 | ) | |||||
Cash and Cash Equivalents | 37.1 | 41.7 | 25.2 | ||||||||
Shares of Common Stock Outstanding at End of Period | 64.7 | 64.4 | 64.2 |
(1) | Network Gross Margin is defined as (Mobility Network Revenue less Network Access Costs) divided by Mobility Network Revenue. |
(2) | Provision for income taxes reflect tax expenses on discontinued operations with an offsetting benefit in continuing operations, representing the iPass' ability to utilize net operating losses to offset tax associated with the gain on the sale of the Unity business. |
Q3'14 | Q2'14 | Q3'13 | |||
Wi-Fi Network Users | 78,000 | 80,000 | 59,000 | ||
Active Platform Users | 770,000 | 753,000 | 574,000 |
September 30, 2014 | December 31, 2013 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 37,115 | $ | 24,017 | |||
Accounts receivable, net of allowance for doubtful accounts of $399 and $1,010, respectively | 12,298 | 15,297 | |||||
Prepaid expenses and other current assets | 3,054 | 4,329 | |||||
Total current assets | 52,467 | 43,643 | |||||
Property and equipment, net | 6,763 | 8,442 | |||||
Other assets | 1,031 | 2,831 | |||||
Total assets | $ | 60,261 | $ | 54,916 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 7,997 | $ | 9,334 | |||
Accrued liabilities | 8,457 | 9,100 | |||||
Deferred revenue, short-term | 332 | 3,212 | |||||
Total current liabilities | 16,786 | 21,646 | |||||
Deferred revenue, long-term | 1 | 2,191 | |||||
Vendor financed property and equipment | 1,134 | 1,586 | |||||
Other long-term liabilities | 888 | 251 | |||||
Total liabilities | $ | 18,809 | $ | 25,674 | |||
Stockholders’ equity: | |||||||
Common stock | 65 | 65 | |||||
Additional paid-in capital | 219,394 | 218,103 | |||||
Accumulated deficit | (178,007 | ) | (188,926 | ) | |||
Total stockholders’ equity | 41,452 | 29,242 | |||||
Total liabilities and stockholders’ equity | $ | 60,261 | $ | 54,916 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue | $ | 17,250 | $ | 18,539 | $ | 52,649 | $ | 59,736 | |||||||
Cost of revenues and operating expenses: | |||||||||||||||
Network access costs | 7,584 | 7,092 | 22,462 | 21,942 | |||||||||||
Network operations | 3,093 | 3,150 | 10,146 | 9,267 | |||||||||||
Research and development | 2,853 | 3,171 | 9,114 | 10,199 | |||||||||||
Sales and marketing | 3,548 | 3,892 | 12,325 | 12,134 | |||||||||||
General and administrative | 4,286 | 4,664 | 13,287 | 15,584 | |||||||||||
Restructuring charges and related adjustments | 715 | 13 | 745 | 639 | |||||||||||
Total cost of revenue and operating expenses | 22,079 | 21,982 | 68,079 | 69,765 | |||||||||||
Operating loss | (4,829 | ) | (3,443 | ) | (15,430 | ) | (10,029 | ) | |||||||
Interest income (expense), net | (29 | ) | 2 | (95 | ) | 9 | |||||||||
Foreign exchange gain (loss), net | 45 | (155 | ) | (132 | ) | (342 | ) | ||||||||
Other income, net | 345 | — | 345 | — | |||||||||||
Loss from continuing operations before income taxes | (4,468 | ) | (3,596 | ) | (15,312 | ) | (10,362 | ) | |||||||
Benefit from (provision for) income taxes | 1,355 | 31 | 5,538 | 714 | |||||||||||
Net loss from continuing operations | $ | (3,113 | ) | $ | (3,565 | ) | $ | (9,774 | ) | $ | (9,648 | ) | |||
Net income from discontinued operations | $ | (1,296 | ) | $ | 723 | $ | 20,693 | $ | 1,845 | ||||||
Total net income (loss) | $ | (4,409 | ) | $ | (2,842 | ) | $ | 10,919 | $ | (7,803 | ) | ||||
Total comprehensive net income (loss) | $ | (4,409 | ) | $ | (2,842 | ) | $ | 10,919 | $ | (7,803 | ) | ||||
Total net Income (loss) per share - basic and diluted | |||||||||||||||
Loss from continuing operations | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.16 | ) | $ | (0.15 | ) | |||
Income from discontinued operations | $ | (0.02 | ) | $ | 0.01 | $ | 0.33 | $ | 0.03 | ||||||
Total net income (loss) per share | $ | (0.07 | ) | $ | (0.04 | ) | $ | 0.17 | $ | (0.12 | ) | ||||
Weighted average shares outstanding - basic and diluted | 62,696,930 | 64,143,389 | 62,507,683 | 63,008,098 |
Nine Months Ended | |||||||
September 30 | |||||||
2014 | 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | 10,919 | $ | (7,803 | ) | ||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||
Gain on sale of discontinued operations | (25,014 | ) | — | ||||
Stock-based compensation | 1,107 | 2,472 | |||||
Depreciation and amortization | 2,539 | 1,867 | |||||
Deferred income taxes | (2 | ) | — | ||||
Loss on disposal of property and equipment | 36 | 2 | |||||
Provision for (recovery of) doubtful accounts | (108 | ) | 53 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 519 | 552 | |||||
Prepaid expenses and other current assets | 847 | 254 | |||||
Other assets | 10 | 609 | |||||
Accounts payable | (903 | ) | 1,600 | ||||
Accrued liabilities | (2,399 | ) | (336 | ) | |||
Deferred revenue | (548 | ) | (928 | ) | |||
Other liabilities | 763 | (167 | ) | ||||
Net cash used in operating activities | (12,234 | ) | (1,825 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (1,112 | ) | (1,753 | ) | |||
Proceeds from sale of discontinued operations | 26,750 | — | |||||
Change in restricted cash | 100 | 720 | |||||
Net cash provided by (used in) investing activities | 25,738 | (1,033 | ) | ||||
Cash flows from financing activities: | |||||||
Net proceeds from issuance of common stock | 184 | 1,237 | |||||
Principal payments for vendor financed property and equipment | (590 | ) | — | ||||
Net cash (used in) provided by financing activities | (406 | ) | 1,237 | ||||
Net increase (decrease) in cash and cash equivalents | 13,098 | (1,621 | ) | ||||
Cash and cash equivalents at beginning of period | 24,017 | 26,822 | |||||
Cash and cash equivalents at end of period | $ | 37,115 | $ | 25,201 | |||
Supplemental disclosures of cash flow information: | |||||||
Net cash paid for taxes | $ | 220 | $ | 176 | |||
Accrued amounts for acquisition of property and equipment | $ | 20 | $ | 308 | |||
Vendor financing of property and equipment | $ | 501 | — |
Three Months Ended | |||||||||||||
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||
I | Reconciliation of Adjusted EBITDA Loss to GAAP Net Income (Loss): | ||||||||||||
Adjusted EBITDA | $ | (3,128 | ) | $ | (3,446 | ) | $ | (2,196 | ) | ||||
(a) Interest income (expenses) | (29 | ) | (33 | ) | 2 | ||||||||
(b) Income tax benefit | 1,355 | 4,004 | 31 | ||||||||||
(c) Depreciation of property and equipment | (812 | ) | (838 | ) | (520 | ) | |||||||
(d) Stock-based compensation benefit (expense) | (129 | ) | (386 | ) | (869 | ) | |||||||
(e) Restructuring charges and related adjustments | (715 | ) | (16 | ) | (13 | ) | |||||||
(f) Collection of previously written off bad debt expense from bankruptcy proceeding | 345 | — | — | ||||||||||
(g) Net income (loss) from discontinued operations | (1,296 | ) | 21,592 | 723 | |||||||||
GAAP Total Net Income (Loss) | $ | (4,409 | ) | $ | 20,877 | $ | (2,842 | ) |
Q4 2014 Guidance | ||||||||||||||
II | Reconciliation of Q4 2014 Adjusted EBITDA Loss to Total GAAP Net Loss: | (Unaudited, in millions) | ||||||||||||
Adjusted EBITDA Loss (1) | $ | (3.2 | ) | $ | (1.7 | ) | ||||||||
(a) Income tax expense | (0.1 | ) | ||||||||||||
(b) Depreciation of property and equipment | (0.9 | ) | ||||||||||||
(c) Stock-based compensation | (0.7 | ) | ||||||||||||
GAAP Total Net Loss | $ | (4.9 | ) | $ | (3.4 | ) |
(1) | The Q4 2014 Guidance for Adjusted EBITDA loss does not include the impact of any foreign exchange gains. |
7!E`````$YO;F4````)
M=&]P3W5T D!\@'Z`@,"
M#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!`LL"U0+@
M`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#QP/3`^`#
M[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P!/X%#04<
M!2L%.@5)!5@%9P5W!88%E@6F!;4%Q075!>4%]@8&!A8&)P8W!D@&609J!GL&
MC`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E!_@("P@?
M"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)N@G/">4)
M^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP"\@+X0OY
M#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-^`X3#BX.
M20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A$'X0FQ"Y
M$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3(Q-#$V,3
M@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#%B86219L
M%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`911EK&9$9
MMQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC',P<]1T>
M'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@;""8(,0@
M\"$<(4@A=2&A( &YXS'DJ>8EYYWI&>J5[!'MC
M>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"](-7@[J$
M'82`A..%1X6KA@Z& >V%TS""6,3KI-O4#P;>VY8OU
M!3TZW:[;M$ZO=F/8VMS_P!.'EH);/YN
MY
01@PI$IIBG]F?*E/Y=;('1G\B#
M&=H=&[![0R_?FYL/D=Z[.H=TPXC&X93C*5