XML 60 R52.htm IDEA: XBRL DOCUMENT v3.23.2
RELATED PARTY LOANS (Details Narrative) - USD ($)
3 Months Ended
Jul. 02, 2022
Apr. 02, 2022
Jun. 30, 2023
Jun. 02, 2023
EWB Mortgage Loan [Member]        
Related Party Transaction [Line Items]        
Debt issuance cost     $ 13,251  
Loan and Security Agreement [Member]        
Related Party Transaction [Line Items]        
Debt term   5 years    
Debt issuance cost     $ 40,120  
Debt instrument, description The EWB Mortgage Loan contains customary representations, warranties and covenants. These covenants include maintaining a minimum debt coverage ratio of 1.50 to 1.00 tested annually and a minimum trailing 12-month debt coverage ratio of 1.50 to 1.00. As of the date of this filing, the Company was in compliance with each financial covenant.   The EWB Loans are secured by a security interest in the personal property of the Company and Elite Labs. The EWB Loan Agreement contains customary representations, warranties and covenants. These covenants include, but are not limited to, maintaining maximum leverage ratios of 3.50 to 1.00, minimum liquidity of $5,000,000, minimum cash of $1,000,000, a fixed charge coverage ratio of 1.25 to 1.00 and restrictions on mergers or sales of assets and debt borrowings.  
East West Bank (“EWB”) [Member] | Mortgages [Member]        
Related Party Transaction [Line Items]        
Proceeds from issuance of debt $ 2,550,000      
Debt term 10 years      
Interest rate, description bears interest at a rate of 4.75% fixed for 5 years then adjustable at the Wall Street Journal Prime Rate (“WSJP”) plus 0.5% with floor rate of 4.5%.      
Nasrat Hakim CEO And Chairman [Member]        
Related Party Transaction [Line Items]        
Promissory Note       $ 3,000,000
Nasrat Hakim CEO And Chairman [Member] | First Year [Member]        
Related Party Transaction [Line Items]        
Promissory note, interest rate     9.00% 9.00%
Nasrat Hakim CEO And Chairman [Member] | Second Year [Member]        
Related Party Transaction [Line Items]        
Promissory note, interest rate     10.00% 10.00%
Davis Caskey [Member]        
Related Party Transaction [Line Items]        
Promissory Note     $ 1,000,000