XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value
3 Months Ended
Mar. 31, 2023
Fair Value  
Fair Value

9) Fair Value

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data (for example, interest rates and yield curves observable at commonly quoted intervals, prepayment speeds, credit risks, and default rates).

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Financial Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available-for sale-are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the

industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

The fair value of interest-only (“I/O”) strip receivable assets is based on a valuation model used by a third party. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs).

Fair Value Measurements Using

 

    

    

    

Significant

    

 

Quoted Prices in

Other

Significant

 

Active Markets for

Observable

Unobservable

 

Identical Assets

Inputs

Inputs

 

Balance

(Level 1)

(Level 2)

(Level 3)

 

(Dollars in thousands)

 

Assets at March 31, 2023

Available-for-sale securities:

U.S. Treasury

$

422,903

$

422,903

$

$

Agency mortgage-backed securities

68,848

68,848

I/O strip receivables

145

145

Assets at December 31, 2022

Available-for-sale securities:

U.S. Treasury

$

418,474

$

418,474

$

$

Agency mortgage-backed securities

71,122

71,122

I/O strip receivables

152

152

There were no transfers between Level 1 and Level 2 during the period for assets measured at fair value on a recurring basis.

Assets and Liabilities Measured on a Non-Recurring Basis

The fair value of collateral dependent loans individually evaluated with specific allocations of the allowance for credit losses on loans is generally based on recent real estate appraisals. The appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. There were no material collateral dependent loans carried at fair value on a non-recurring basis at March 31, 2023 or December 31, 2022.

Foreclosed assets are valued at the time the loan is foreclosed upon and the asset is transferred to foreclosed assets. The fair value is based primarily on third party appraisals, less costs to sell. The appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales and income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. At March 31, 2023 and December 31, 2022, there were no foreclosed assets on the balance sheet.

The carrying amounts and estimated fair values of financial instruments at March 31, 2023 are as follows:

Estimated Fair Value

    

    

    

Significant

    

    

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Amounts

(Level 1)

(Level 2)

(Level 3)

Total

(Dollars in thousands)

Assets:

Cash and cash equivalents

$

740,008

$

740,008

$

$

$

740,008

Securities available-for-sale

 

491,751

 

422,903

 

68,848

 

 

491,751

Securities held-to-maturity

 

698,231

 

 

607,986

 

 

607,986

Loans (including loans held-for-sale)

 

3,264,707

(1)

 

 

2,792

 

3,058,697

 

3,061,489

FHLB stock, FRB stock, and other

investments

 

32,526

 

 

 

 

N/A

Accrued interest receivable

 

16,117

 

1,745

2,502

11,870

 

16,117

I/O strips receivables

 

145

 

 

145

 

 

145

Liabilities:

Time deposits

$

214,443

$

$

216,579

$

$

216,579

Other deposits

 

4,230,095

 

 

4,230,095

 

 

4,230,095

Borrowings on FHLB and FRB

lines of credit

300,000

300,000

300,000

Subordinated debt

39,387

32,787

32,787

Accrued interest payable

 

1,921

 

 

1,921

 

 

1,921

(1) Before allowance for credit losses on loans of $47,273,000.

The carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2022:

 Estimated Fair Value

    

    

    

Significant

    

    

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Carrying

Identical Assets

Inputs

Inputs

Amounts

(Level 1)

(Level 2)

(Level 3)

Total

(Dollars in thousands)

Assets:

Cash and cash equivalents

$

306,603

$

306,603

$

$

$

306,603

Securities available-for-sale

 

489,596

 

418,474

 

71,122

 

 

489,596

Securities held-to-maturity

 

714,990

 

 

614,452

 

 

614,452

Loans (including loans held-for-sale)

 

3,301,006

(1)

 

 

2,456

 

3,080,485

 

3,082,941

FHLB stock, FRB stock, and other

investments

 

32,522

 

 

 

 

N/A

Accrued interest receivable

 

15,047

 

1,328

1,836

11,883

 

15,047

I/O strips receivables

 

152

 

 

152

 

 

152

Liabilities:

Time deposits

$

143,958

$

$

144,702

$

$

144,702

Other deposits

 

4,245,646

 

 

4,245,646

 

 

4,245,646

Subordinated debt

39,350

36,025

36,025

Accrued interest payable

 

600

 

 

600

 

 

600

(1) Before allowance for credit losses on loans of $47,512,000.