XML 60 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Other Intangible Assets  
Schedule of carrying amount of goodwill by segment

December 31, 

December 31, 

2022

2021

(Dollars in thousands)

Banking

$

154,587

$

154,587

Factoring

13,044

13,044

Total Goodwill

$

167,631

$

167,631

Summary of Company's intangible assets

December 31, 2022

Gross

Remaining

Carrying

Accumulated

Carrying

Amount

Amortization

Amount

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(14,429)

$

10,594

Customer relationship and brokered relationship intangibles

1,900

(1,551)

349

Below market leases

110

(20)

90

Total

$

27,033

$

(16,000)

$

11,033

December 31, 2021

Gross

Remaining

Carrying

Accumulated

Carrying

Amount

Amortization

Amount

(Dollars in thousands)

Core deposit intangibles

$

25,023

$

(11,982)

$

13,041

Customer relationship and brokered relationship intangibles

1,900

(1,361)

539

Below market leases

110

(22)

88

Total

$

27,033

$

(13,365)

$

13,668

Schedule of estimated amortization expense

Customer &

Below/

Core

Brokered

(Above)

Total

Deposit

Relationship

Market

Amortization

Year

    

Intangible

Intangible

Lease

    

Expense

(Dollars in thousands)

2023

2,217

190

(2)

2,405

2024

2,023

159

5

2,187

2025

1,795

18

1,813

2026

1,512

18

1,530

2027

1,438

18

1,456

Thereafter

1,609

33

1,642

$

10,594

$

349

$

90

$

11,033