XML 42 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Equity Plan
12 Months Ended
Dec. 31, 2022
Equity Plan  
Equity Plan

12) Equity Plan

The Company maintained an Amended and Restated 2004 Equity Plan (the “2004 Plan”) for directors, officers, and key employees. The 2004 Plan was terminated on May 23, 2013. The Company’s shareholders approved the 2013 Equity Incentive Plan (the “2013 Plan”). The equity plans provide for the grant of incentive and nonqualified stock options and restricted stock. The equity plans provide that the option price for both incentive and nonqualified stock options will be determined by the Board of Directors at no less than the fair value at the date of grant. Options granted vest on a schedule determined by the Board of Directors at the time of grant. Generally options vest over four years. All options expire no later than ten years from the date of grant. Restricted stock is subject to time vesting. The 2013 Plan will terminate at the 2023 Annual Shareholders Meeting to be held May 25, 2023.  The Company intends to propose a new 2023 Equity Incentive Plan at the 2023 Annual Shareholders Meeting.  All equity awards outstanding under the 2013 Plan remain outstanding subject to the terms of the respective award agreement. In 2022, the Company granted 387,000 shares of nonqualified stock options and 238,811 shares of restricted stock subject to time vesting requirements. There were 1,475,594 shares available for the issuance of equity awards under the 2013 Plan as of December 31, 2022.

Stock option activity under the equity plans is as follows:

    

    

    

Weighted

    

 

Weighted

Average

 

Average

Remaining

Aggregate

 

Number

Exercise

Contractual

Intrinsic

 

Total Stock Options

of Shares

Price

Life (Years)

Value

 

Outstanding at January 1, 2022

 

2,584,632

$

10.00

Granted

 

387,000

$

11.12

Exercised

 

(305,880)

$

6.70

Forfeited or expired

 

(138,579)

$

12.34

Outstanding at December 31, 2022

 

2,527,173

$

10.44

 

5.52

$

7,497,913

Vested or expected to vest

 

2,375,543

 

5.52

$

7,048,038

Exercisable at December 31, 2022

 

1,900,047

 

4.48

$

6,333,749

Information related to the equity plans for each of the last three years:

    

 

December 31, 

2022

2021

2020

Intrinsic value of options exercised

$

1,674,072

$

1,543,711

$

2,258,245

Cash received from option exercise

$

2,049,587

$

1,469,255

$

1,713,737

Tax benefit realized from option exercises

$

180,414

$

153,745

$

63,124

Weighted average fair value of options granted

$

2.22

$

2.31

$

1.15

As of December 31, 2022, there was $1,294,000 of total unrecognized compensation cost related to nonvested stock options granted under the equity plans. That cost is expected to be recognized over a weighted-average period of approximately 2.66 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model that uses the assumptions noted in the following table, including the weighted average assumptions for the option grants in each year.

December 31, 

2022

    

2021

2020

Expected life in months(1)

 

72

72

72

Volatility(1)

 

31

%  

33

%  

29

%  

Weighted average risk-free interest rate(2)

 

2.89

%  

1.10

%  

0.53

%  

Expected dividends(3)

 

4.68

%  

4.32

%  

5.71

%  

(1)

The expected life of employee stock options represents the weighted average period the stock options are expected to remain outstanding based on historical experience. Volatility is based on the historical volatility of the stock price over the same period of the expected life of the option.

(2)

Based on the U.S. Treasury constant maturity interest rate with a term consistent with the expected life of the option granted.

(3)

Each grant’s dividend yield is calculated by annualizing the most recent quarterly cash dividend and dividing that amount by the market price of the Company’s common stock as of the grant date

The Company estimates the impact of forfeitures based on historical experience. Should the Company’s current estimate change, additional expense could be recognized or reversed in future periods. The Company issues authorized shares of common stock to satisfy stock option exercises.

Restricted stock activity under the equity plans is as follows:

Weighted

 

Average Grant

 

Number

Date Fair

 

Total Restricted Stock Award

    

of Shares

    

Value

 

Nonvested shares at January 1, 2022

 

298,566

$

11.03

Granted

 

238,811

$

11.16

Vested

 

(252,081)

$

11.81

Forfeited or expired

(31,805)

$

11.23

Nonvested shares at December 31, 2022

 

253,491

$

11.05

As of December 31, 2022, there was ­­$1,881,000 of total unrecognized compensation cost related to nonvested restricted stock awards granted under the 2013 Plan. The cost is expected to be recognized over a weighted-average period of approximately 1.90 years.

Total compensation cost for the 2004 Plan and 2013 Plan charged against income was $3,178,000, $2,519,000,

$2,248,000, for 2022, 2021, and 2020, respectively. The total income tax (benefit) expense was ($94,000), ($155,000), and $301,000 for the years ended December 31, 2022, and 2021, and 2020, respectively.