XML 91 R80.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets - Estimated Amortization Expense (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Estimated Amortization Expense    
2020 $ 945  
2021 3,017  
2022 2,635  
2023 2,405  
2024 2,186  
2025 1,811  
Thereafter 4,629  
Total 17,628 $ 20,415
Core deposit    
Estimated Amortization Expense    
Total 16,723 19,177
Below market-value lease    
Estimated Amortization Expense    
Total 129 319
Customer relationship and brokered relationship    
Estimated Amortization Expense    
Total 776 $ 919
United American Bank | Core deposit    
Estimated Amortization Expense    
2020 166  
2021 602  
2022 553  
2023 521  
2024 499  
2025 478  
Thereafter 1,042  
Total 3,861  
United American Bank | Below market-value lease    
Estimated Amortization Expense    
2020 43  
Total 43  
Tri Valley Bank | Core deposit    
Estimated Amortization Expense    
2020 52  
2021 184  
2022 167  
2023 158  
2024 152  
2025 145  
Thereafter 306  
Total 1,164  
Tri Valley Bank | Below market-value lease    
Estimated Amortization Expense    
2020 4  
2021 18  
2022 18  
2023 18  
2024 18  
2025 18  
Thereafter 70  
Total 164  
Presidio bank | Core deposit    
Estimated Amortization Expense    
2020 456  
2021 1,447  
2022 1,225  
2023 1,118  
2024 1,026  
2025 970  
Thereafter 3,211  
Total 9,453  
Presidio bank | Below or Above market-value lease    
Estimated Amortization Expense    
2020 (4)  
2021 (20)  
2022 (20)  
2023 (20)  
2024 (14)  
Total (78)  
Focus | Core deposit    
Estimated Amortization Expense    
2020 181  
2021 596  
2022 502  
2023 420  
2024 346  
2025 200  
Total 2,245  
BVF/CSNK | Customer relationship and brokered relationship    
Estimated Amortization Expense    
2020 47  
2021 190  
2022 190  
2023 190  
2024 159  
Total $ 776