XML 64 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company only Condensed Financial Information (Tables) - HCC (Parent)
12 Months Ended
Dec. 31, 2017
Condensed financial statements  
Schedule of condensed balance sheets

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

 

 

(Dollars in thousands)

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,940

 

$

2,851

Investment in subsidiary bank

 

 

286,770

 

 

256,174

Other assets

 

 

916

 

 

825

Total assets

 

$

310,626

 

$

259,850

Liabilities and Shareholder’s Equity

 

 

 

 

 

 

Short-term borrowings

 

 

 —

 

 

 —

Subordinated debt, net of issuance costs

 

 

39,183

 

 

 —

Other liabilities

 

 

204

 

 

 —

Shareholder’s equity

 

 

271,239

 

 

259,850

Total liabilities and shareholder’s equity

 

$

310,626

 

$

259,850

 

Schedule of condensed statements of income

Condensed Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2017

    

2016

    

2015

 

 

(Dollars in thousands)

Dividend from subsidiary bank

 

$

16,000

 

$

18,000

 

$

 —

Other income

 

 

114

 

 

 —

 

 

 —

Interest expense

 

 

(1,394)

 

 

(11)

 

 

(18)

Other expenses

 

 

(2,270)

 

 

(2,568)

 

 

(2,705)

Income (loss) before income taxes and equity in net income of subsidiary bank

 

 

12,450

 

 

15,421

 

 

(2,723)

Equity in net income of subsidiary bank:

 

 

 

 

 

 

 

 

 

Net income of subsidiary bank

 

 

10,078

 

 

10,897

 

 

18,081

Income tax benefit

 

 

1,300

 

 

1,063

 

 

1,139

Net income

 

 

23,828

 

 

27,381

 

 

16,497

Dividends and discount accretion on preferred stock

 

 

 —

 

 

(1,512)

 

 

(1,792)

Net income available to common shareholders

 

$

23,828

 

$

25,869

 

$

14,705

 

Schedule of condensed statements of cash flows

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2017

    

2016

    

2015

 

 

(Dollars in thousands)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

23,828

 

$

27,381

 

$

16,497

Adjustments to reconcile net income to net cash provided by (used in) operations:

 

 

 

 

 

 

 

 

 

Amortization of restricted stock award, net of forfeitures and taxes

 

 

912

 

 

479

 

 

265

Equity in undistributed loss/(net income) of subsidiary bank

 

 

(10,078)

 

 

(10,897)

 

 

(18,081)

Net change in other assets and liabilities

 

 

224

 

 

(109)

 

 

269

Net cash provided by (used in) operating activities

 

 

14,886

 

 

16,854

 

 

(1,050)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Net change in purchased funds and other short-term borrowings

 

 

 —

 

 

(3,000)

 

 

3,000

Equity investment in subsidiary bank

 

 

(20,000)

 

 

 —

 

 

 —

Payment of cash dividends

 

 

(15,238)

 

 

(13,627)

 

 

(10,738)

Proceeds from issuance of subordinated debt, net of issuance costs

 

 

39,073

 

 

 —

 

 

 —

Proceeds from issuance of common stock, net of issuance costs

 

 

1,368

 

 

938

 

 

315

Net cash provided by (used in) financing activities

 

 

5,203

 

 

(15,689)

 

 

(7,423)

Net increase (decrease) in cash and cash equivalents

 

 

20,089

 

 

1,165

 

 

(8,473)

Cash and cash equivalents, beginning of year

 

 

2,851

 

 

1,686

 

 

10,159

Cash and cash equivalents, end of year

 

$

22,940

 

$

2,851

 

$

1,686