XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2017
Business Segment Information  
Business Segment Information

19) Business Segment Information

The following presents the Company’s operating segments. The Company operates through two business segments: Banking segment and Factoring segment. Transactions between segments consist primarily of borrowed funds. Intersegment interest expense is allocated to the Factoring segment based on the Company’s prime rate and funding costs. The provision for loan loss is allocated based on the segment’s allowance for loan loss determination which considers the effects of charge-offs. Noninterest income and expense directly attributable to a segment are assigned to it. Taxes are paid on a consolidated basis and allocated for segment purposes. The Factoring segment includes only factoring originated by Bay View Funding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended

 

 

December 31, 2017

 

    

Banking(1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

95,027

 

$

11,884

 

$

106,911

Intersegment interest allocations

 

 

1,126

 

 

(1,126)

 

 

 —

Total interest expense

 

 

5,387

 

 

 —

 

 

5,387

Net interest income

 

 

90,766

 

 

10,758

 

 

101,524

Provision (credit) for loan losses

 

 

102

 

 

(3)

 

 

99

Net interest income after provision

 

 

90,664

 

 

10,761

 

 

101,425

Noninterest income

 

 

8,559

 

 

1,053

 

 

9,612

Noninterest expense (2)

 

 

53,860

 

 

6,878

 

 

60,738

Intersegment expense allocations

 

 

528

 

 

(528)

 

 

 —

Income before income taxes

 

 

45,891

 

 

4,408

 

 

50,299

Income tax expense (3)

 

 

24,266

 

 

2,205

 

 

26,471

Net income

 

$

21,625

 

$

2,203

 

$

23,828

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,780,286

 

$

63,166

 

$

2,843,452

Loans, net of deferred fees

 

$

1,533,841

 

$

48,826

 

$

1,582,667

Goodwill

 

$

32,620

 

$

13,044

 

$

45,664


(1)Includes the holding company’s results of operations.

 

(2)Includes $671,000 pre-tax acquisition costs related to the Tri-Valley and United American proposed mergers in the banking segment.

 

(3)Includes $7,103,000 of expense associated with remeasurement of the net DTA, of which $6,749,000 was in the banking segment, and $354,000 was in the factoring segment.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended

 

 

December 31, 2016

 

    

Banking(1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

82,175

 

$

12,256

 

$

94,431

Intersegment interest allocations

 

 

1,163

 

 

(1,163)

 

 

 —

Total interest expense

 

 

3,211

 

 

 —

 

 

3,211

Net interest income

 

 

80,127

 

 

11,093

 

 

91,220

Provision for loan losses

 

 

1,181

 

 

56

 

 

1,237

Net interest income after provision

 

 

78,946

 

 

11,037

 

 

89,983

Noninterest income

 

 

10,821

 

 

804

 

 

11,625

Noninterest expense

 

 

50,298

 

 

7,341

 

 

57,639

Intersegment expense allocations

 

 

804

 

 

(804)

 

 

 —

Income before income taxes

 

 

40,273

 

 

3,696

 

 

43,969

Income tax expense

 

 

15,036

 

 

1,552

 

 

16,588

Net income

 

$

25,237

 

$

2,144

 

$

27,381

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,507,121

 

$

63,759

 

$

2,570,880

Loans, net of deferred fees

 

$

1,452,991

 

$

49,616

 

$

1,502,607

Goodwill

 

$

32,620

 

$

13,044

 

$

45,664


(1)Includes the holding company’s results of operations


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the Year Ended

 

 

December 31, 2015

 

    

Banking(1)

    

Factoring

    

Consolidated

 

 

(Dollars in thousands)

Interest income

 

$

66,306

 

$

12,437

 

$

78,743

Intersegment interest allocations

 

 

1,087

 

 

(1,087)

 

 

 —

Total interest expense

 

 

2,422

 

 

 —

 

 

2,422

Net interest income

 

 

64,971

 

 

11,350

 

 

76,321

Provision (credit) for loan losses

 

 

(156)

 

 

188

 

 

32

Net interest income after provision

 

 

65,127

 

 

11,162

 

 

76,289

Noninterest income

 

 

8,234

 

 

751

 

 

8,985

Noninterest expense (2)

 

 

51,438

 

 

7,235

 

 

58,673

Intersegment expense allocations

 

 

386

 

 

(386)

 

 

 —

Income before income taxes

 

 

22,309

 

 

4,292

 

 

26,601

Income tax expense

 

 

8,301

 

 

1,803

 

 

10,104

Net income

 

$

14,008

 

$

2,489

 

$

16,497

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,306,543

 

$

55,036

 

$

2,361,579

Loans, net of deferred fees

 

$

1,318,657

 

$

40,059

 

$

1,358,716

Goodwill

 

$

32,620

 

$

13,044

 

$

45,664


(1)

Includes the holding company’s results of operations

(2)

Includes $6,398,000 pre-tax acquisition costs related to the Focus acquisition.