XML 27 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans
12 Months Ended
Dec. 31, 2017
Loans  
Loans

4) Loans

Loans at year‑end were as follows:

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2017

    

2016

 

 

(Dollars in thousands)

Loans held-for-investment:

 

 

 

 

 

 

Commercial

 

$

573,296

 

$

604,331

Real estate:

 

 

 

 

 

 

CRE

 

 

772,867

 

 

662,228

Land and construction

 

 

100,882

 

 

81,002

Home equity

 

 

79,176

 

 

82,459

Residential mortgages

 

 

44,561

 

 

52,887

Consumer

 

 

12,395

 

 

20,460

Loans

 

 

1,583,177

 

 

1,503,367

Deferred loan fees, net

 

 

(510)

 

 

(760)

Loans, net of deferred fees

 

 

1,582,667

 

 

1,502,607

Allowance for loan losses

 

 

(19,658)

 

 

(19,089)

Loans, net

 

$

1,563,009

 

$

1,483,518

 

At December 31, 2017 and December 31, 2016, total net loans included in the table above include $58,551,000 and $88,453,000, respectively, of the non-PCI loans acquired in the Focus transaction.

Changes in the allowance for loan losses were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

10,656

 

$

8,327

 

$

106

 

$

19,089

Charge-offs

 

 

(2,239)

 

 

 —

 

 

 —

 

 

(2,239)

Recoveries

 

 

1,585

 

 

1,124

 

 

 —

 

 

2,709

Net (charge-offs) recoveries

 

 

(654)

 

 

1,124

 

 

 —

 

 

470

Provision (credit) for loan losses

 

 

606

 

 

(501)

 

 

(6)

 

 

99

End of year balance

 

$

10,608

 

$

8,950

 

$

100

 

$

19,658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

10,748

 

$

8,076

 

$

102

 

$

18,926

Charge-offs

 

 

(1,966)

 

 

 —

 

 

(41)

 

 

(2,007)

Recoveries

 

 

365

 

 

568

 

 

 —

 

 

933

Net (charge-offs) recoveries

 

 

(1,601)

 

 

568

 

 

(41)

 

 

(1,074)

Provision (credit) for loan losses

 

 

1,509

 

 

(317)

 

 

45

 

 

1,237

End of year balance

 

$

10,656

 

$

8,327

 

$

106

 

$

19,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

(Dollars in thousands)

Beginning of period balance

 

$

11,187

 

$

7,070

 

$

122

 

$

18,379

Charge-offs

 

 

(527)

 

 

(2)

 

 

(9)

 

 

(538)

Recoveries

 

 

877

 

 

146

 

 

30

 

 

1,053

Net recoveries

 

 

350

 

 

144

 

 

21

 

 

515

Provision (credit) for loan losses

 

 

(789)

 

 

862

 

 

(41)

 

 

32

End of year balance

 

$

10,748

 

$

8,076

 

$

102

 

$

18,926

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method as follows at year‑end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

290

 

$

 —

 

$

 —

 

$

290

 

Collectively evaluated for impairment

 

 

10,318

 

 

8,950

 

 

100

 

 

19,368

 

Acquired with deteriorated credit quality

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total allowance balance

 

$

10,608

 

$

8,950

 

$

100

 

$

19,658

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,775

 

$

998

 

$

 1

 

$

2,774

 

Collectively evaluated for impairment

 

 

571,521

 

 

996,488

 

 

12,394

 

 

1,580,403

 

Acquired with deteriorated credit quality

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total loan balance

 

$

573,296

 

$

997,486

 

$

12,395

 

$

1,583,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

    

Commercial

    

Real Estate

    

Consumer

    

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

329

 

$

 —

 

$

 —

 

$

329

 

Collectively evaluated for impairment

 

 

10,327

 

 

8,327

 

 

106

 

 

18,760

 

Acquired with deteriorated credit quality

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total allowance balance

 

$

10,656

 

$

8,327

 

$

106

 

$

19,089

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,057

 

$

885

 

$

 3

 

$

2,945

 

Collectively evaluated for impairment

 

 

602,029

 

 

877,691

 

 

20,457

 

 

1,500,177

 

Acquired with deteriorated credit quality

 

 

245

 

 

 —

 

 

 —

 

 

245

 

Total loan balance

 

$

604,331

 

$

878,576

 

$

20,460

 

$

1,503,367

 

 

The following table presents loans held‑for‑investment individually evaluated for impairment by class of loans as of December 31, 2017 and December 31, 2016. The recorded investment included in the following table represents loan principal net of any partial charge‑offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge‑offs.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

    

 

    

 

    

Allowance

    

 

    

 

    

Allowance

 

 

 

Unpaid

 

 

 

for Loan

 

Unpaid

 

 

 

for Loan

 

 

 

Principal

 

Recorded

 

Losses

 

Principal

 

Recorded

 

Losses

 

 

 

Balance

 

Investment

 

Allocated

 

Balance

 

Investment

 

Allocated

 

 

 

(Dollars in thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,243

 

$

1,243

 

$

 —

 

$

1,808

 

$

1,808

 

$

 —

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

500

 

 

500

 

 

 —

 

 

1,278

 

 

419

 

 

 —

 

Land and construction

 

 

138

 

 

119

 

 

 —

 

 

218

 

 

199

 

 

 —

 

Home Equity

 

 

379

 

 

379

 

 

 —

 

 

267

 

 

267

 

 

 —

 

Consumer

 

 

 1

 

 

 1

 

 

 —

 

 

 3

 

 

 3

 

 

 —

 

Total with no related allowance recorded

 

 

2,261

 

 

2,242

 

 

 —

 

 

3,574

 

 

2,696

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

589

 

 

532

 

 

290

 

 

494

 

 

494

 

 

329

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total with an allowance recorded

 

 

589

 

 

532

 

 

290

 

 

494

 

 

494

 

 

329

 

Total

 

$

2,850

 

$

2,774

 

$

290

 

$

4,068

 

$

3,190

 

$

329

 

 

The following table presents interest recognized and cash‑basis interest earned on impaired loans for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

Real Estate

 

 

 

 

 

 

    

 

    

 

    

Land and

    

Home

    

 

    

 

 

 

 

Commercial

 

CRE

 

Construction

 

Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

2,455

 

$

567

 

$

359

 

$

337

 

$

 1

 

$

3,719

 

Interest income during impairment

 

$

 —

 

$

 —

 

$

 3

 

$

 —

 

$

 —

 

$

 3

 

Cash-basis interest recognized

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

Real Estate

 

 

 

 

 

 

    

 

    

 

    

Land and

    

Home

    

 

    

 

 

 

 

 

Commercial

 

CRE

 

Construction

 

Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

1,822

 

$

1,922

 

$

208

 

$

625

 

$

 3

 

$

4,580

 

Interest income during impairment

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Cash-basis interest recognized

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at year‑end:

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

2017

    

2016

 

 

 

(Dollars in thousands)

 

Nonaccrual loans - held-for-investment

 

$

2,250

 

$

3,059

 

Restructured and loans over 90 days past due and still accruing

 

 

235

 

 

 —

 

Total nonperforming loans

 

 

2,485

 

 

3,059

 

Other restructured loans

 

 

289

 

 

131

 

    Total impaired loans

 

$

2,774

 

$

3,190

 

 

The following table presents the nonperforming loans by class at year‑end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

    

 

    

 

Restructured 

    

 

    

 

    

 

Restructured 

    

 

 

 

 

 

 

 

and Loans 

 

 

 

 

 

 

and Loans 

 

 

 

 

 

 

 

 

 

over 90 Days

 

 

 

 

 

 

 

 

over 90 Days

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

and Still

 

 

 

 

 

 

and Still

 

 

 

 

 

Nonaccrual

 

 

Accruing

 

Total

 

Nonaccrual

 

 

Accruing

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

1,250

 

$

235

 

$

1,485

 

$

2,171

 

$

 —

 

$

2,171

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

501

 

 

 —

 

 

501

 

 

419

 

 

 —

 

 

419

 

Land and construction

 

 

119

 

 

 

 

 

119

 

 

199

 

 

 —

 

 

199

 

Home equity

 

 

379

 

 

 —

 

 

379

 

 

267

 

 

 —

 

 

267

 

Consumer

 

 

 1

 

 

 —

 

 

 1

 

 

 3

 

 

 —

 

 

 3

 

Total

 

$

2,250

 

$

235

 

$

2,485

 

$

3,059

 

$

 —

 

$

3,059

 

 

The following table presents the aging of past due loans as of December 31, 2017 by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

90 Days or

    

 

    

 

 

    

 

 

 

 

 

Days

 

Days

 

Greater

 

Total

 

Loans Not

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

4,288

 

$

1,224

 

$

589

 

$

6,101

 

$

567,195

 

$

573,296

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

 —

 

 

 —

 

 

500

 

 

500

 

 

772,367

 

 

772,867

 

Land and construction

 

 

 —

 

 

 —

 

 

119

 

 

119

 

 

100,763

 

 

100,882

 

Home equity

 

 

223

 

 

 —

 

 

 —

 

 

223

 

 

78,953

 

 

79,176

 

Residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

44,561

 

 

44,561

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,395

 

 

12,395

 

Total

 

$

4,511

 

$

1,224

 

$

1,208

 

$

6,943

 

$

1,576,234

 

$

1,583,177

 

 

The following table presents the aging of past due loans as of December 31, 2016 by class of loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

90 Days or

    

 

 

    

 

 

    

 

 

 

 

 

Days

 

Days

 

Greater

 

Total

 

Loans Not

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

3,998

 

$

857

 

$

2,036

 

$

6,891

 

$

597,440

 

$

604,331

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

632

 

 

 —

 

 

 —

 

 

632

 

 

661,596

 

 

662,228

 

Land and construction

 

 

 —

 

 

 —

 

 

199

 

 

199

 

 

80,803

 

 

81,002

 

Home equity

 

 

 —

 

 

267

 

 

 —

 

 

267

 

 

82,192

 

 

82,459

 

Residential mortgages

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

52,887

 

 

52,887

 

Consumer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

20,460

 

 

20,460

 

Total

 

$

4,630

 

$

1,124

 

$

2,235

 

$

7,989

 

$

1,495,378

 

$

1,503,367

 

 

Past due loans 30 days or greater totaled $6,943,000 and $7,989,000 at December 31, 2017 and December 31, 2016, respectively, of which $1,410,000 and $2,057,000 were on nonaccrual. At December 31, 2017, there were also $840,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2016, there were also $1,002,000 loans less than 30 days past due included in nonaccrual loans held for investment. Management’s classification of a loan as “nonaccrual” is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company’s loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company’s lending operations are located in the Company’s market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company’s borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers’ ability to repay their loans.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information; historical payment experience; credit documentation; public information; and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard‑nonaccrual, or doubtful risk rating using the following definitions:

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Substandard‑Nonaccrual.  Loans classified as substandard‑nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any, and it is probable that the Company will not receive payment of the full contractual principal and interest. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss.  Loans classified as loss are considered uncollectable. In addition, loans of so little value that their continuance as assets is not warranted are classified as loss. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery will occur. Loans classified as loss are immediately charged off against the allowance for loan losses. Therefore, there is no balance to report at December 31, 2017 or 2016.

The following table provides a summary of the loan portfolio by loan type and credit quality classification for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

    

Nonclassified

    

Classified

    

Total

    

Nonclassified

    

Classified

    

Total

 

Commercial

 

$

554,913

 

$

18,383

 

$

573,296

 

$

594,255

 

$

10,076

 

$

604,331

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRE

 

 

766,988

 

 

5,879

 

 

772,867

 

 

659,777

 

 

2,451

 

 

662,228

 

Land and construction

 

 

100,763

 

 

119

 

 

100,882

 

 

80,803

 

 

199

 

 

81,002

 

Home equity

 

 

78,486

 

 

690

 

 

79,176

 

 

81,866

 

 

593

 

 

82,459

 

Residential mortgages

 

 

44,561

 

 

 —

 

 

44,561

 

 

52,887

 

 

 —

 

 

52,887

 

Consumer

 

 

12,394

 

 

 1

 

 

12,395

 

 

20,455

 

 

 5

 

 

20,460

 

Total

 

$

1,558,105

 

$

25,072

 

$

1,583,177

 

$

1,490,043

 

$

13,324

 

$

1,503,367

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in compliance with the Company’s underwriting policy.

The book balance of troubled debt restructurings at December 31, 2017 was $325,000, which included $16,000 of nonaccrual loans and $309,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2016 was $133,000, which included $2,000 of nonaccrual loans and $131,000 of accruing loans. Approximately $1,000 and $2,000 in specific reserves were established with respect to these loans as of December 31, 2017 and December 31, 2016. As of December 31, 2017 and December 31, 2016, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

The following table presents loans by class modified as troubled debt restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the Year Ended

 

 

 

 

December 31, 2017

 

 

 

 

 

Pre-modification

 

 

Post-modification

 

 

 

 

Number

 

 

Outstanding

 

 

Outstanding

 

 

 

 

of

 

 

Recorded

 

 

Recorded

 

Troubled Debt Restructurings:

    

 

Contracts

    

 

Investment

    

 

Investment

 

 

 

(Dollars in thousands)

 

Commercial

 

 

 3

 

$

213

 

$

213

 

  Total

 

 

 3

 

$

213

 

$

213

 

 

During the twelve months ended December 31, 2017, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven or which resulted in a charge-off or change to the allowance for loan losses. There were no new loans modified as troubled debt restructurings during the twelve months ended December 31, 2016.

A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the years ended December 31, 2017 and 2016.

 

A loan that is a troubled debt restructuring on nonaccrual status may return to accruing status after a period of at least six months of consecutive payments in accordance with the modified terms.

 

HBC makes loans to executive officers, directors, and their affiliates. The following table presents the loans outstanding to these related parties for the periods indicated:

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

 

 

(Dollars in thousands)

 

Beginning of year balance

 

$

547

 

$

562

 

Repayment on loans during the year

 

 

(16)

 

 

(15)

 

   End of year balance

 

$

531

 

$

547