XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Accumulated Other Comprehensive Income (Loss) (''AOCI'') (Tables)
9 Months Ended
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss) ("AOCI")  
Schedule of changes in AOCI by component

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017 and 2016

 

    

 

    

Unamortized

    

 

    

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

Gain on

 

 

 

 

 

 

Gains (Losses) on

 

Available-

 

 

 

 

 

 

Available-

 

for-Sale

 

Defined

 

 

 

 

for-Sale

 

Securities

 

Benefit

 

 

 

 

Securities

 

Reclassified

 

Pension

 

 

 

 

and I/O

 

to Held-to-

 

Plan

 

 

 

 

Strips(1)

 

Maturity

 

Items

 

Total

 

 

(Dollars in thousands)

Beginning balance July 1, 2017, net of taxes

 

$

877

 

$

321

 

$

(7,665)

 

$

(6,467)

Other comprehensive income (loss) before reclassification, net of taxes

 

 

312

 

 

 —

 

 

(7)

 

 

305

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

 —

 

 

(7)

 

 

29

 

 

22

Net current period other comprehensive income (loss), net of taxes

 

 

312

 

 

(7)

 

 

22

 

 

327

Ending balance September 30, 2017, net of taxes

 

$

1,189

 

$

314

 

$

(7,643)

 

$

(6,140)

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance July 1, 2016, net of taxes

 

$

5,170

 

$

351

 

$

(7,663)

 

$

(2,142)

Other comprehensive income (loss) before reclassification, net of taxes

 

 

121

 

 

 —

 

 

(6)

 

 

115

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

 —

 

 

(8)

 

 

27

 

 

19

Net current period other comprehensive income (loss), net of taxes

 

 

121

 

 

(8)

 

 

21

 

 

134

Ending balance September 30, 2016, net of taxes

 

$

5,291

 

$

343

 

$

(7,642)

 

$

(2,008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017 and 2016

 

    

 

    

Unamortized

    

 

    

 

 

 

 

 

Unrealized

 

 

 

 

 

 

Unrealized

 

Gain on

 

 

 

 

 

 

Gains (Losses) on

 

Available-

 

 

 

 

 

 

Available-

 

for-Sale

 

Defined

 

 

 

 

for-Sale

 

Securities

 

Benefit

 

 

 

 

Securities

 

Reclassified

 

Pension

 

 

 

 

and I/O

 

to Held-to-

 

Plan

 

 

 

 

Strips

 

Maturity

 

Items

 

Total

 

 

(Dollars in thousands)

Beginning balance January 1, 2017, net of taxes

 

$

(540)

 

$

336

 

$

(7,710)

 

$

(7,914)

Other comprehensive (loss) before reclassification, net of taxes

 

 

1,725

 

 

 —

 

 

(22)

 

 

1,703

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

 4

 

 

(22)

 

 

89

 

 

71

Net current period other comprehensive income (loss), net of taxes

 

 

1,729

 

 

(22)

 

 

67

 

 

1,774

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance September 30, 2017, net of taxes

 

$

1,189

 

$

314

 

$

(7,643)

 

$

(6,140)

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1, 2016, net of taxes

 

$

1,090

 

$

403

 

$

(7,713)

 

$

(6,220)

Other comprehensive (loss) before reclassification, net of taxes

 

 

4,507

 

 

 —

 

 

(11)

 

 

4,496

Amounts reclassified from other comprehensive income (loss), net of taxes

 

 

(306)

 

 

(60)

 

 

82

 

 

(284)

Net current period other comprehensive income (loss), net of taxes

 

 

4,201

 

 

(60)

 

 

71

 

 

4,212

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance September 30, 2016, net of taxes

 

$

5,291

 

$

343

 

$

(7,642)

 

$

(2,008)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of reclassifications out of AOCI into net income

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified from

 

 

 

 

 

AOCI(1)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30, 

 

Affected Line Item Where

 

Details About AOCI Components

    

2017

    

2016

    

Net Income is Presented

 

 

 

(Dollars in thousands)

 

 

 

Unrealized (loss) gains on available-for-sale securities and I/O strips

 

$

 —

 

$

 —

 

Gain on sales of securities

 

 

 

 

 —

 

 

 —

 

Income tax expense

 

 

 

 

 —

 

 

 —

 

Net of tax

 

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity

 

 

12

 

 

13

 

Interest income on taxable securities

 

 

 

 

(5)

 

 

(5)

 

Income tax expense

 

 

 

 

 7

 

 

 8

 

Net of tax

 

 

 

 

 

 

 

 

 

 

 

Amortization of defined benefit pension plan items (1)

 

 

 

 

 

 

 

 

 

Prior transition obligation

 

 

18

 

 

13

 

 

 

Actuarial losses

 

 

(69)

 

 

(60)

 

 

 

 

 

 

(51)

 

 

(47)

 

Income before income tax

 

 

 

 

22

 

 

20

 

Income tax benefit

 

 

 

 

(29)

 

 

(27)

 

Net of tax

 

Total reclassification for the year

 

$

(22)

 

$

(19)

 

 

 


(1)

This AOCI component is included in the computation of net periodic benefit cost (see Note 8—Benefit Plans) and includes split-dollar life insurance benefit plan.


 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified from

 

 

 

 

 

AOCI(1)

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30, 

 

 

 

Details About AOCI Components

    

2017

    

2016

    

Net Income is Presented

 

 

 

(Dollars in thousands)

 

 

 

Unrealized gains on available-for-sale securities and I/O strips

 

$

(6)

 

$

527

 

Gain (loss) on sales of securities

 

 

 

 

 2

 

 

(221)

 

Income tax expense

 

 

 

 

(4)

 

 

306

 

Net of tax

 

Amortization of unrealized gain on securities available-for-sale that were reclassified to securities held-to-maturity

 

 

38

 

 

103

 

Interest income on taxable securities

 

 

 

 

(16)

 

 

(43)

 

Income tax expense

 

 

 

 

22

 

 

60

 

Net of tax

 

Amortization of defined benefit pension plan items (1)

 

 

 

 

 

 

 

 

 

Prior transition obligation

 

 

53

 

 

39

 

 

 

Actuarial losses

 

 

(207)

 

 

(180)

 

 

 

 

 

 

(154)

 

 

(141)

 

Income before income tax

 

 

 

 

65

 

 

59

 

Income tax benefit

 

 

 

 

(89)

 

 

(82)

 

Net of tax

 

Total reclassification from AOCI for the year

 

$

(71)

 

$

284

 

 

 


(1)

This AOCI component is included in the computation of net periodic benefit cost (see Note 8—Benefit Plans) and includes split-dollar life insurance benefit plan.