XML 61 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value  
Schedule of financial assets and liabilities measured on a recurring basis

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

Balance

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Obeservable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Assets at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities          

 

$

324,230 

 

 

 

$

324,230 

 

 

 

U.S. Treasury

 

$

30,003 

 

$

30,003 

 

$

 

 

 

Trust preferred securities

 

$

15,132 

 

 

 

$

15,132 

 

 

 

U.S. Government sponsored entities

 

$

9,041 

 

 

 

$

9,041 

 

 

 

 

Corporate bonds

 

$

6,673 

 

 

 

$

6,673 

 

 

 

 

I/O strip receivables

 

$

1,367 

 

 

 

$

1,367 

 

 

 

Assets at December 31, 2014:

 

 


 

 

 


 

 

 


 

 

 


 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency mortgage-backed securities          

 

$

154,172 

 

 

 

$

154,172 

 

 

 

Corporate bonds

 

$

36,863 

 

 

 

$

36,863 

 

 

 

Trust preferred securities

 

$

15,300 

 

 

 

$

15,300 

 

 

 

I/O strip receivables

 

$

1,481 

 

 

 

$

1,481 

 

 

 

 

Schedule of assets and liabilities measured on a non-recurring basis

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

Balance

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Assets at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans — held-for-investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,333 

 

 

 

 

 

$

1,333 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

503 

 

 

 

 

 

 

503 

 

Land and construction

 

 

219 

 

 

 

 

 

 

219 

 

Home equity

 

 

647 

 

 

 

 

 

 

 

 

647 

 

​  

​  

​  

​  

 

 

$

2,702 

 

 

 

 

 

$

2,702 

 

​  

​  

​  

​  

​  

​  

​  

​  

Assets at December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans — held-for-investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

859 

 

 

 

 

 

$

859 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

587 

 

 

 

 

 

 

587 

 

Land and construction

 

 

1,176 

 

 

 

 

 

 

1,176 

 

​  

​  

​  

​  

 

 

$

2,622 

 

 

 

 

 

$

2,622 

 

​  

​  

​  

​  

​  

​  

​  

​  

Foreclosed assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and construction

 

$

31 

 

 

 

 

 

$

31 

 

​  

​  

​  

​  

 

 

$

31 

 

 

 

 

 

 

 

$

31 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of impaired loans held-for-investment and impaired loans held-for-investment carried at fair value

 

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

 

 

(Dollars in thousands)

 

Impaired loans held-for-investment:

 

 

 

 

 

 

 

Book value of impaired loans held-for-investment carried at fair value

 

$

2,988

 

$

3,026

 

Book value of impaired loans held-for-investment carried at cost          

 

 

3,539

 

 

2,996

 

​  

​  

​  

​  

Total impaired loans held-for-investment

 

$

6,527

 

$

6,022

 

​  

​  

​  

​  

​  

​  

​  

​  

Impaired loans held-for-investment carried at fair value:

 

 

 

 

 

 

 

Book value of impaired loans held-for-investment carried at fair value

 

$

2,988

 

$

3,026

 

Specific valuation allowance

 

 

(286

)

 

(404

)

​  

​  

​  

​  

Impaired loans held-for-investment carried at fair value, net

 

$

2,702

 

$

2,622

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis

 

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

Fair Value

 

Valuation
Techniques

 

Unobservable
Inputs

 

Range
(Weighted Average)

 

 

(Dollars in thousands)

Impaired loans — held-for-investment:

 

 

 

 

 

 

 

 

 

Commercial

   

$

1,333 

   

Market Approach

   

Discount adjustment for differences between comparable sales

   

0% to 5% (5%)

Real estate:

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

503 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

0% to 3% (3%)

Land and construction

 

 

219 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

Less than 1%

Home equity

 

 

647 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

0% to 2% (2%)

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

Fair Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Range (Weighted
Average)

 

 

(Dollars in thousands)

Impaired loans — held-for-investment:

 

 

 

 

 

 

 

 

 

Commercial

   

$

859 

   

Market Approach

   

Discount adjustment for differences between comparable sales

   

0% to 3% (3%)

Real estate:

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

587 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

0% to 3% (3%)

Land and construction

 

 

1,176 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

1% to 2% (2%)

Foreclosed assets:

 

 

 

 

 

 

 

 

 

Land and construction

 

 

31 

 

Market Approach

 

Discount adjustment for differences between comparable sales

 

Less than 1%

 

Schedule of carrying amounts and estimated fair values of financial instruments

 

                                                                                                                                                                                    

 

 

 

 

December 31, 2015 Estimated Fair Value

 

 

 

Carrying
Amounts

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

344,092 

 

$

344,092 

 

$

 

$

 

$

344,092 

 

Securities available-for-sale

 

 

385,079 

 

 

30,003 

 

 

355,076 

 

 

 

 

385,079 

 

Securities held-to-maturity

 

 

109,311 

 

 

 

 

109,821 

 

 

 

 

109,821 

 

Loans (including loans held-for-sale), net

 

 

1,347,087 

 

 

 

 

7,297 

 

 

1,337,939 

 

 

1,345,236 

 

FHLB stock, FRB stock, and other investments

 

 

12,694 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

5,043 

 

 

 

 

1,654 

 

 

3,389 

 

 

5,043 

 

I/O strips receivables

 

 

1,367 

 

 

 

 

1,367 

 

 

 

 

1,367 

 

Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Time deposits

 

$

244,861 

 

$

 

$

245,279 

 

$

 

$

245,279 

 

Other deposits

 

 

1,817,914 

 

 

 

 

1,817,914 

 

 

 

 

1,817,914 

 

Short-term borrowings

 

 

3,000 

 

 

 

 

3,000 

 

 

 

 

 

3,000 

 

Accrued interest payable

 

 

195 

 

 

 

 

195 

 

 

 

 

195 

 

 

                                                                                                                                                                                    

 

 

 

 

December 31, 2014 Estimated Fair Value

 

 

 

Carrying
Amounts

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total

 

 

 

(Dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

122,403 

 

$

122,403 

 

$

 

$

 

$

122,403 

 

Securities available-for-sale

 

 

206,335 

 

 

 

 

206,335 

 

 

 

 

206,335 

 

Securities held-to-maturity

 

 

95,362 

 

 

 

 

94,953 

 

 

 

 

94,953 

 

Loans (including loans held-for-sale), net

 

 

1,071,436 

 

 

 

 

1,172 

 

 

1,071,854 

 

 

1,073,026 

 

FHLB and FRB stock

 

 

10,598 

 

 

 

 

 

 

 

 

N/A

 

Accrued interest receivable

 

 

5,044 

 

 

 

 

1,435 

 

 

3,609 

 

 

5,044 

 

I/O strips receivables

 

 

1,481 

 

 

 

 

1,481 

 

 

 

 

1,481 

 

Liabilities:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Time deposits

 

$

256,223 

 

$

 

$

256,589 

 

$

 

$

256,589 

 

Other deposits

 

 

1,132,163 

 

 

 

 

1,132,163 

 

 

 

 

1,132,163 

 

Accrued interest payable

 

 

201 

 

 

 

 

201 

 

 

 

 

201