XML 59 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Plan (Tables)
12 Months Ended
Dec. 31, 2015
Equity Plan  
Schedule of stock option activity under the equity plans

 

                                                                                                                                                                                    

Total Stock Options

 

Number
of Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

Aggregate
Intrinsic
Value

 

Outstanding at January 1, 2015

 

 

1,726,106

 

$

11.23

 

 

 

 

 

 

 

Granted

 

 

243,000

 

$

9.50

 

 

 

 

 

 

 

Exercised

 

 

(54,406

)

$

5.79

 

 

 

 

 

 

 

Forfeited or expired

 

 

(139,673

)

$

18.12

 

 

 

 

 

 

 

​  

​  

Outstanding at December 31, 2015

 

 

1,775,027

 

$

10.62

 

 

5.8

 

$

6,381,061

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Vested or expected to vest

 

 

1,686,276

 

 

 

 

 

5.8

 

$

6,062,008

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Exercisable at December 31, 2015

 

 

1,259,434

 

 

 

 

 

4.7

 

$

4,527,179

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of information related to the equity Plan

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Intrinsic value of options exercised

 

$

216,681 

 

$

258,467 

 

$

51,000 

 

Cash received from option exercise

 

$

315,076 

 

$

262,035 

 

$

88,000 

 

Tax benefit realized from option exercises

 

$

85,411 

 

$

102,710 

 

$

17,245 

 

Weighted average fair value of options granted

 

$

3.15 

 

$

3.90 

 

$

3.84 

 

 

Schedule of assumptions used to estimate the fair value of each option grant on the date of grant

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Expected life in months(1)

 

 

72 

 

 

84 

 

 

96 

 

Volatility(1)

 

 

47 

%

 

57 

%

 

54 

%

Weighted average risk-free interest rate(2)

 

 

1.57 

%

 

2.09 

%

 

1.49 

%

Expected dividends(3)

 

 

3.37 

%

 

2.06 

%

 

0.12 

%


 

(1)The expected life of employee stock options represents the weighted average period the stock options are expected to remain outstanding based on historical experience. Volatility is based on the historical volatility of the stock price over the same period of the expected life of the option.

(2)Based on the U.S. Treasury constant maturity interest rate with a term consistent with the expected life of the option granted.

(3)Each grant's dividend yield is calculated by annualizing the most recent quarterly cash dividend and dividing that amount by the market price of the Company's common stock as of the grant date.

Schedule of restricted stock activity under the equity plans

 

                                                                                                                                                                                    

Total Restricted Stock Award

 

Number
of Shares

 

Weighted
Average Grant
Date Fair
Value

 

Nonvested shares at January 1, 2015

 

 

100,000

 

$

8.25

 

Granted

 

 

103,855

 

$

9.80

 

Vested

 

 

(31,250

)

$

7.81

 

Forfeited or expired

 

 

(5,000

)

$

8.70

 

​  

​  

Nonvested shares at December 31, 2015

 

 

167,605

 

$

9.28

 

​  

​  

​  

​