XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loan Servicing
12 Months Ended
Dec. 31, 2015
Loan Servicing  
Loan Servicing

 

5) Loan Servicing

        At December 31, 2015 and 2014, the Company serviced SBA loans sold to the secondary market of approximately $175,457,000 and $130,611,000, respectively.

        Servicing assets represent the servicing spread generated from the sold guaranteed portions of SBA loans. The weighted average servicing rate for all loans serviced was 1.16% and 1.20% at December 31, 2015 and 2014, respectively.

        Servicing rights are included in "accrued interest receivable and other assets" on the consolidated balance sheets. Activity for loan servicing rights follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

 

 

(Dollars in thousands)

 

Balance, beginning of year

 

$

565

 

$

525

 

$

709

 

Additions

 

 

2,126

 

 

319

 

 

106

 

Amortization

 

 

(482

)

 

(279

)

 

(290

)

​  

​  

​  

​  

​  

​  

Balance, end of year

 

$

2,209

 

$

565

 

$

525

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        There was no valuation allowance for servicing rights at December 31, 2015 and 2014, because the estimated fair value of the servicing rights was greater than the carrying value. The increase in loan servicing rights for the year ended December 31, 2015, compared to the prior year was primarily due to the Focus acquisition of $1,976,000 at fair value. The estimated fair value of loan servicing rights was $3,650,000 and $2,426,000 at December 31, 2015 and 2014, respectively. The fair value of servicing rights at December 31, 2015, was estimated using a weighted average constant prepayment rate ("CPR") assumption of 7.42%, and a weighted average discount rate assumption of 12.52%. The fair value of servicing rights at December 31, 2014 was estimated using a weighted average constant prepayment rate ("CPR") assumption of 7.32%, and a weighted average discount rate assumption of 12.11%.

        The weighted average discount rate and CPR assumptions used to estimate the fair value of the I/O strip receivables are the same as for the servicing rights. Management reviews the key economic assumptions used to estimate the fair value of I/O strip receivables on a quarterly basis. The fair value of the I/O strip can be adversely impacted by a significant increase in either the prepayment speed of the portfolio or the discount rate.

        I/O strip receivables are included in "accrued interest receivable and other assets" on the consolidated balance sheets. Activity for I/O strip receivables follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

 

 

(Dollars in thousands)

 

Balance, beginning of year

 

$

1,481

 

$

1,647

 

$

1,786

 

Unrealized loss

 

 

(114

)

 

(166

)

 

(139

)

​  

​  

​  

​  

​  

​  

Balance, end of year

 

$

1,367

 

$

1,481

 

$

1,647

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​