XML 29 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans
12 Months Ended
Dec. 31, 2015
Loans  
Loans

 

4) Loans

        Loans at year-end were as follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

 

(Dollars in thousands)

 

Loans held-for-investment:

 

 

 

 

 

 

 

Commercial

 

$

556,522

 

$

462,403

 

Real estate:

 

 

 

 

 

 

 

Commercial and residential

 

 

625,665

 

 

478,335

 

Land and construction

 

 

84,428

 

 

67,980

 

Home equity

 

 

76,833

 

 

61,644

 

Consumer

 

 

16,010

 

 

18,867

 

​  

​  

​  

​  

Loans

 

 

1,359,458

 

 

1,089,229

 

Deferred loan fees, net

 

 

(742

)

 

(586

)

​  

​  

​  

​  

Loans, net of deferred fees

 

 

1,358,716

 

 

1,088,643

 

Allowance for loan losses

 

 

(18,926

)

 

(18,379

)

​  

​  

​  

​  

Loans, net

 

$

1,339,790

 

$

1,070,264

 

​  

​  

​  

​  

​  

​  

​  

​  

 

        At December 31, 2015, total net loans included in the table above include $141,343,000 of the non-PCI loans acquired in the Focus transaction.

        Changes in the allowance for loan losses were as follows:

                                                                                                                                                                                    

 

 

For the Year Ended December 31, 2015

 

 

 

Commercial

 

Real Estate

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Balance, beginning of year

 

$

11,187

 

$

7,070

 

$

122

 

$

18,379

 

Charge-offs

 

 

(527

)

 

(2

)

 

(9

)

 

(538

)

Recoveries

 

 

877

 

 

146

 

 

30

 

 

1,053

 

​  

​  

​  

​  

​  

​  

​  

​  

Net recoveries

 

 

350

 

 

144

 

 

21

 

 

515

 

Provision (credit) for loan losses

 

 

(789

)

 

862

 

 

(41

)

 

32

 

​  

​  

​  

​  

​  

​  

​  

​  

Balance, end of year

 

$

10,748

 

$

8,076

 

$

102

 

$

18,926

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

For the Year Ended December 31, 2014

 

 

 

Commercial

 

Real Estate

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Balance, beginning of year

 

$

12,533

 

$

6,548

 

$

83

 

$

19,164

 

Charge-offs

 

 

(815

)

 

(87

)

 

(25

)

 

(927

)

Recoveries

 

 

418

 

 

62

 

 

 

 

480

 

​  

​  

​  

​  

​  

​  

​  

​  

Net charge-offs

 

 

(397

)

 

(25

)

 

(25

)

 

(447

)

Provision (credit) for loan losses

 

 

(949

)

 

547

 

 

64

 

 

(338

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance, end of year

 

$

11,187

 

$

7,070

 

$

122

 

$

18,379

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

For the Year Ended December 31, 2013

 

 

 

Commercial

 

Real Estate

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Balance, beginning of year

 

$

12,866

 

$

6,034

 

$

127

 

$

19,027

 

Charge-offs

 

 

(1,676

)

 

(276

)

 

 

 

(1,952

)

Recoveries

 

 

2,621

 

 

283

 

 

1

 

 

2,905

 

​  

​  

​  

​  

​  

​  

​  

​  

Net recoveries

 

 

945

 

 

7

 

 

1

 

 

953

 

Provision (credit) for loan losses

 

 

(1,278

)

 

507

 

 

(45

)

 

(816

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance, end of year

 

$

12,533

 

$

6,548

 

$

83

 

$

19,164

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method as follows at year-end:

                                                                                                                                                                                    

 

 

December 31, 2015

 

 

 

Commercial

 

Real Estate

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

174 

 

$

112 

 

$

 

$

286 

 

Collectively evaluated for impairment

 

 

10,574 

 

 

7,964 

 

 

102 

 

 

18,640 

 

Acquired with deterioriated credit quality          

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total allowance balance

 

$

10,748 

 

$

8,076 

 

$

102 

 

$

18,926 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,014 

 

$

4,272 

 

$

 

$

6,290 

 

Collectively evaluated for impairment

 

 

554,271 

 

 

782,654 

 

 

16,006 

 

 

1,352,931 

 

Acquired with deterioriated credit quality          

 

 

237 

 

 

 

 

 

 

237 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total loan balance

 

$

556,522 

 

$

786,926 

 

$

16,010 

 

$

1,359,458 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

December 31, 2014

 

 

 

Commercial

 

Real Estate

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

404 

 

$

 

$

 

$

404 

 

Collectively evaluated for impairment

 

 

10,783 

 

 

7,070 

 

 

122 

 

 

17,975 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total allowance balance

 

$

11,187 

 

$

7,070 

 

$

122 

 

$

18,379 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,701 

 

$

3,315 

 

$

 

$

6,022 

 

Collectively evaluated for impairment

 

 

459,702 

 

 

604,644 

 

 

18,861 

 

 

1,083,207 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total loan balance

 

$

462,403 

 

$

607,959 

 

$

18,867 

 

$

1,089,229 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Purchased Credit Impaired Loans:

        The Company has purchased loans, for which there was, at acquisition, evidence of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of these loans is as follows:

                                                                                                                                                                                    

 

 

2015

 

 

 

(Dollars in thousands)

 

Commercial

 

$

876 

 

Outstanding balance

 

 

876 

 

Carrying amount, net of discount of $639,000

 

 

237 

 

        For those purchased credit impaired loans discussed above, the Company increased the allowance for loan losses by $0 during 2015. No allowance for loan losses were reversed during 2015.

        For these purchased credit impaired loans, the Company cannot reasonably estimate the cash flows expected to be collected on the loans and therefore has continued to account for those loans using the cost recovery method of income recognition. As such, no portion of a purchase discount adjustment has been determined to meet the definition of an accretable yield adjustment on those loans accounted for using the cost recovery method. If, in the future, cash flows from the borrowers can be reasonably estimated, a portion of the purchase discount would be allocated to an accretable yield adjustment based upon the present value of the future estimated cash flows versus the current carrying value of the loan and the accretable yield portion would be recognized as interest income over the remaining life of the loan. Until such accretable yield can be calculated, under the cost recovery method of income recognition, all payments will be used to reduce the carrying value of the loan and no income will be recognized on the loan until the carrying value is reduced to zero. Any loan accounted for under the cost recovery method is also still included as a nonaccrual loan.

        The following table presents loans held-for-investment individually evaluated for impairment by class of loans as of December 31, 2015 and December 31, 2014. The recorded investment included in the following table represents loan principal net of any partial charge-offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge-offs.

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
for Loan
Losses
Allocated

 

 

 

(Dollars in thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

745 

 

$

745 

 

$

 

$

2,282 

 

$

1,872 

 

$

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

3,851 

 

 

2,992 

 

 

 

 

2,510 

 

 

1,651 

 

 

 

Land and construction

 

 

237 

 

 

219 

 

 

 

 

1,808 

 

 

1,319 

 

 

 

Home Equity

 

 

302 

 

 

302 

 

 

 

 

345 

 

 

345 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total with no related allowance recorded

 

 

5,139 

 

 

4,262 

 

 

 

 

6,951 

 

 

5,193 

 

 

 

With an allowance recorded:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Commercial

 

 

1,506 

 

 

1,506 

 

 

174 

 

 

829 

 

 

829 

 

 

404 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

759 

 

 

759 

 

 

112 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total with an allowance recorded

 

 

2,265 

 

 

2,265 

 

 

286 

 

 

829 

 

 

829 

 

 

404 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

7,404 

 

$

6,527 

 

$

286 

 

$

7,780 

 

$

6,022 

 

$

404 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        The following table presents interest recognized and cash-basis interest earned on impaired loans for the periods indicated:

                                                                                                                                                                                    

 

 

For the Year Ended December 31, 2015

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

Commercial

 

Commercial and
Residential

 

Land and
Construction

 

Home
Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

1,774 

 

$

3,006 

 

$

764 

 

$

475 

 

$

 

$

6,024 

 

Interest income during impairment

 

$

14 

 

$

 

$

 

$

 

$

 

$

16 

 

Cash-basis interest earned

 

$

 

$

 

$

 

$

 

$

 

$

 

 

                                                                                                                                                                                    

 

 

For the Year Ended December 31, 2014

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

Commercial

 

Commercial and
Residential

 

Land and
Construction

 

Home
Equity

 

Consumer

 

Total

 

 

 

(Dollars in thousands)

 

Average of impaired loans during the period

 

$

4,069 

 

$

2,758 

 

$

1,628 

 

$

529 

 

$

56 

 

$

9,040 

 

Interest income during impairment

 

$

56 

 

$

 

$

 

$

 

$

 

$

56 

 

Cash-basis interest earned

 

$

 

$

 

$

 

$

 

$

 

$

 

        Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at year-end:

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

 

(Dollars in thousands)

 

Nonaccrual loans — held-for-investment

 

$

4,716 

 

$

5,855 

 

Restructured and loans over 90 days past due and still accruing

 

 

1,662 

 

 

 

​  

​  

​  

​  

Total nonperforming loans

 

$

6,378 

 

$

5,855 

 

​  

​  

​  

​  

​  

​  

​  

​  

Other restructured loans

 

$

149 

 

$

167 

 

Impaired loans, excluding loans held-for-sale

 


$

6,527 

 


$

6,022 

 

 

        The following table presents the nonperforming loans by class at year-end:

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

 

Nonaccrual

 

Restructured and
Loans over 90 Days
Past Due and
Still Accruing

 

Total

 

Nonaccrual

 

Restructured and
Loans over 90 Days
Past Due and
Still Accruing

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

724 

 

$

1,378 

 

$

2,102 

 

$

2,534 

 

$

 

$

2,534 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

2,992 

 

 

 

 

2,992 

 

 

1,651 

 

 

 

 

1,651 

 

Land and construction

 

 

219 

 

 

 

 

219 

 

 

1,320 

 

 

 

 

1,320 

 

Home equity

 

 

777 

 

 

284 

 

 

1,061 

 

 

344 

 

 

 

 

344 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

4,716 

 

$

1,662 

 

$

6,378 

 

$

5,855 

 

$

 

$

5,855 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        The following table presents the aging of past due loans as of December 31, 2015 by class of loans:

                                                                                                                                                                                    

 

 

30 - 59
Days
Past Due

 

60 - 89
Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Loans Not
Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

3,285 

 

$

262 

 

$

1,704 

 

$

5,251 

 

$

551,271 

 

$

556,522 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

 

 

 

 

 

 

 

 

625,665 

 

 

625,665 

 

Land and construction

 

 

219 

 

 

 

 

 

 

219 

 

 

84,209 

 

 

84,428 

 

Home equity

 

 

 

 

 

 

284 

 

 

284 

 

 

76,549 

 

 

76,833 

 

Consumer

 

 

 

 

 

 

 

 

 

 

16,010 

 

 

16,010 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,504 

 

$

262 

 

$

1,988 

 

$

5,754 

 

$

1,353,704 

 

$

1,359,458 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        The following table presents the aging of past due loans as of December 31, 2014 by class of loans:

                                                                                                                                                                                    

 

 

30 - 59
Days
Past Due

 

60 - 89
Days
Past Due

 

90 Days or
Greater
Past Due

 

Total
Past Due

 

Loans Not
Past Due

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

3,002 

 

$

195 

 

$

1,978 

 

$

5,175 

 

$

457,228 

 

$

462,403 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

 

 

 

 

1,065 

 

 

1,065 

 

 

477,270 

 

 

478,335 

 

Land and construction

 

 

 

 

 

 

 

 

 

 

67,980 

 

 

67,980 

 

Home equity

 

 

 

 

 

 

 

 

 

 

61,644 

 

 

61,644 

 

Consumer

 

 

 

 

 

 

 

 

 

 

18,867 

 

 

18,867 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,002 

 

$

195 

 

$

3,043 

 

$

6,240 

 

$

1,082,989 

 

$

1,089,229 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        Past due loans 30 days or greater totaled $5,754,000 and $6,240,000 at December 31, 2015 and December 31, 2014, respectively, of which $591,000 and $3,130,000 were on nonaccrual. At December 31, 2015, there were also $4,125,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2014, there were also $2,725,000 loans less than 30 days past due included in nonaccrual loans held- for-investment. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

        Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company's loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company's lending operations are located in the Company's market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company's borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers' ability to repay their loans.

        The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information; historical payment experience; credit documentation; public information; and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

        Substandard.    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

        Substandard-Nonaccrual.    Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any, and it is probable that the Company will not receive payment of the full contractual principal and interest. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

        Doubtful.    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

        Loss.    Loans classified as loss are considered uncollectable or of so little value that their continuance as assets is not warranted. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery would occur. Loans classified as loss are immediately charged off against the allowance for loan losses. Therefore, there is no balance to report at December 31, 2015 or 2014.

        The following table provides a summary of the loan portfolio by loan type and credit quality classification for the periods indicated:

                                                                                                                                                                                    

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Nonclassified

 

Classified*

 

Total

 

Nonclassified

 

Classified*

 

Total

 

 

 

(Dollars in thousands)

 

Commercial

 

$

547,536 

 

$

8,986 

 

$

556,522 

 

$

455,767 

 

$

6,636 

 

$

462,403 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and residential

 

 

617,865 

 

 

7,800 

 

 

625,665 

 

 

472,061 

 

 

6,274 

 

 

478,335 

 

Land and construction

 

 

84,209 

 

 

219 

 

 

84,428 

 

 

66,660 

 

 

1,320 

 

 

67,980 

 

Home equity

 

 

75,511 

 

 

1,322 

 

 

76,833 

 

 

60,736 

 

 

908 

 

 

61,644 

 

Consumer

 

 

15,705 

 

 

305 

 

 

16,010 

 

 

18,518 

 

 

349 

 

 

18,867 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

1,340,826 

 

$

18,632 

 

$

1,359,458 

 

$

1,073,742 

 

$

15,487 

 

$

1,089,229 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 


 

 

 

*          

Classified loans in the table above include SBA guarantees.

        In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's underwriting policy.

        For the year ended December 31, 2015, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included a reduction of the stated interest rate of the loan, or an extension of maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

        The book balance of troubled debt restructurings at December 31, 2015 was $153,000, which included $4,000 of nonaccrual loans and $149,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2014 was $1,083,000, which included $916,000 of nonaccrual loans and $167,000 of accruing loans. Approximately $3,000 and $113,000 in specific reserves were established with respect to these loans as of December 31, 2015 and December 31, 2014. As of December 31, 2015 and December 31, 2014, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

        There were no loans by class modified as troubled debt restructurings during the twelve month period ended December 31, 2015 and 2014.

        A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings within twelve months following the modification during the years ended December 31, 2015 and 2014.

        HBC makes loans to executive officers, directors, and their affiliates. The following table presents the loans outstanding to these related parties for the periods indicated:

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

 

(Dollars in
thousands)

 

Balance, beginning of year

 

$

576

 

$

590

 

Advances on loans during the year

 

 

4,175

 

 

 

Repayment on loans during the year

 

 

(4,189

)

 

(14

)

​  

​  

​  

​  

Balance, end of year

 

$

562

 

$

576

 

​  

​  

​  

​  

​  

​  

​  

​