EX-12.1 2 a2215029zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

 
  Three Months
Ended March 31,
  Year Ended December 31,  
(Dollars in thousands)
  2013   2012   2012   2011   2010   2009  

Earnings:

                                     

Income (loss) before income taxes

  $ 3,035   $ 3,026   $ 14,203   $ 10,537   $ (61,623 ) $ (24,694 )
                           

Fixed Charges:

                                     

Interest on deposits

  $ 625   $ 716   $ 2,800   $ 3,942   $ 8,086   $ 13,462  

Interest on notes payable to subsidiary grantor trusts, repurchase agreements, and other borrowings

    89     474     1,387     1,933     2,426     2,864  

Rent expense interest factor(1)

    249     230     912     922     909     853  
                           

Total fixed charges:

                                     

Including interest on deposits

  $ 963   $ 1,420   $ 5,099   $ 6,797   $ 11,421   $ 17,179  
                           

Excluding interest on deposits

  $ 338   $ 704   $ 2,299   $ 2,855   $ 3,335   $ 3,717  
                           

Ratio of earnings (loss) to fixed charges:

                                     

Excluding interest on deposits

    9.98     5.30     7.18     4.69     (17.48 )   (5.64 )
                           

Including interest on deposits

    4.15     3.13     3.79     2.55     (4.40 )   (0.44 )
                           

(1)
This amount is the portion of rent expense (generally one-third) deemed representative of the interest factor.

        For purposes of calculating the ratios of earnings to fixed charges and preferred stock dividends, earnings consist of income (loss) before income taxes and fixed charges. Fixed charges consist of interest on subordinated debt, repurchase agreements and other borrowings, the proportion deemed representative of the interest factor within rent expense. These ratios are presented both including and excluding interest on deposits.

        The earnings coverage for the three months ended March 31, 2013 was $3,035,000, both excluding and including interest on deposits.



CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS

 
  Three Months
Ended March 31,
  Year Ended December 31,  
(Dollars in thousands)
  2013   2012   2012   2011   2010   2009  

Earnings:

                                     

Income (loss) before income taxes

  $ 3,035   $ 3,026   $ 14,203   $ 10,537   $ (61,623 ) $ (24,694 )
                           

Fixed Charges:

                                     

Interest on deposits

  $ 625     716   $ 2,800   $ 3,942   $ 8,086   $ 13,462  

Interest on notes payable to subsidiary grantor trusts, repurchase agreements, and other borrowings

    89     474     1,387     1,933     2,426     2,864  

Preferred stock dividends

        373     373     1,939     2,027     2,028  

Rent expense interest factor(1)

    249     230     912     922     909     853  
                           

Total fixed charges:

                                     

Including interest on deposits

  $ 963   $ 1,793   $ 5,472   $ 8,736   $ 13,448   $ 19,207  
                           

Excluding interest on deposits

  $ 338   $ 1,077   $ 2,672   $ 4,794   $ 5,362   $ 5,745  
                           

Ratio of earnings (loss) to fixed charges and preferred stock dividends:

                                     

Excluding interest on deposits

    9.98     3.81     6.32     3.20     (10.49 )   (3.30 )
                           

Including interest on deposits

    4.15     2.69     3.60     2.21     (3.58 )   (0.29 )
                           

(1)
This amount is the portion of rent expense (generally one-third) deemed representative of the interest factor.

        For purposes of calculating the ratios of earnings to fixed charges and preferred stock dividends, earnings consist of income (loss) before income taxes and fixed charges. Fixed charges consist of interest on subordinated debt, repurchase agreements and other borrowings, the proportion deemed representative of the interest factor within rent expense, and preferred stock dividends. These ratios are presented both including and excluding interest on deposits.

        The earnings coverage for the three months ended March 31, 2013 was $3,035,000, both excluding and including interest on deposits.




QuickLinks

CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS