XML 49 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
3 Months Ended
Mar. 31, 2013
Loans  
Loans

5) Loans

        Loans were as follows:

 
  March 31,
2013
  December 31,
2012
 
 
  (Dollars in thousands)
 

Loans held-for-investment:

             

Commercial

  $ 356,688   $ 375,469  

Real estate:

             

Commercial and residential

    361,340     354,934  

Land and construction

    24,611     22,352  

Home equity

    45,347     43,865  

Consumer

    14,036     15,714  
           

Loans

    802,022     812,334  

Deferred loan origination (fees) costs, net

    (97 )   (21 )
           

Loans, including deferred fees and costs

    801,925     812,313  

Allowance for loan losses

    (19,342 )   (19,027 )
           

Loans, net

  $ 782,583   $ 793,286  
           

        Changes in the allowance for loan losses were as follows for the periods indicated:

 
  Three Months Ended March 31, 2013  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 12,866   $ 6,034   $ 127   $ 19,027  

Charge-offs

    (840 )           (840 )

Recoveries

    1,150     5         1,155  
                   

Net recoveries

    310     5         315  

Provision (credit) for loan losses

    (721 )   731     (10 )    
                   

Balance, end of period

  $ 12,455   $ 6,770   $ 117   $ 19,342  
                   


 

 
  Three Months Ended March 31, 2012  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,215   $ 7,338   $ 147   $ 20,700  

Charge-offs

    (910 )   (45 )       (955 )

Recoveries

    461             461  
                   

Net charge-offs

    (449 )   (45 )       (494 )

Provision (credit) for loan losses

    968     (884 )   16     100  
                   

Balance, end of period

  $ 13,734   $ 6,409   $ 163   $ 20,306  
                   

        The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method at the following period-ends:

 
  March 31, 2013  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         

Ending allowance balance attributable to loans:

                         

Individually evaluated for impairment

  $ 2,031   $ 977   $ 18   $ 3,026  

Collectively evaluated for impairment

    10,424     5,793     99     16,316  
                   

Total allowance balance

  $ 12,455   $ 6,770   $ 117   $ 19,342  
                   

Loans:

                         

Individually evaluated for impairment

  $ 8,128   $ 10,112   $ 141   $ 18,381  

Collectively evaluated for impairment

    348,560     421,186     13,895     783,641  
                   

Total loan balance

  $ 356,688   $ 431,298   $ 14,036   $ 802,022  
                   


 

 
  December 31, 2012  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         

Ending allowance balance attributable to loans:

                         

Individually evaluated for impairment

  $ 1,963   $ 760   $ 17   $ 2,740  

Collectively evaluated for impairment

    10,903     5,274     110     16,287  
                   

Total allowance balance

  $ 12,866   $ 6,034   $ 127   $ 19,027  
                   

Loans:

                         

Individually evaluated for impairment

  $ 10,161   $ 9,336   $ 147   $ 19,644  

Collectively evaluated for impairment

    365,308     411,815     15,567     792,690  
                   

Total loan balance

  $ 375,469   $ 421,151   $ 15,714   $ 812,334  
                   

        The following table presents loans held-for-investment individually evaluated for impairment by class of loans as of March 31, 2013 and December 31, 2012. The recorded investment included in the following table represents loan principal net of any partial charge-offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge-offs.

 
  March 31, 2013   December 31, 2012  
 
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
 
 
  (Dollars in thousands)
 

With no related allowance recorded:

                                     

Commercial

  $ 3,939   $ 3,939   $   $ 7,829   $ 6,978   $  

Real estate:

                                     

Commercial and residential

    3,622     3,622         2,755     2,741      

Land and construction

    2,177     2,177         2,310     2,223      

Home Equity

    2,137     2,137         2,141     2,141      
                           

Total with no related allowance recorded

    11,875     11,875         15,035     14,083      

With an allowance recorded:

                                     

Commercial

    4,272     4,189     2,031     3,678     3,182     1,963  

Real estate:

                                     

Commercial and residential

    1,882     1,882     683     3,183     1,937     465  

Home Equity

    294     294     294     295     295     295  

Consumer

    141     141     18     147     147     17  
                           

Total with an allowance recorded

    6,589     6,506     3,026     7,303     5,561     2,740  
                           

Total

  $ 18,464   $ 18,381   $ 3,026   $ 22,338   $ 19,644   $ 2,740  
                           

        The following tables present interest recognized and cash-basis interest earned on impaired loans for the periods indicated:

 
  Three Months Ended March 31, 2013  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 9,145   $ 5,090   $ 2,200   $ 2,434   $ 144   $ 19,013  

Interest income during impairment

  $   $   $   $   $   $  

Cash-basis interest earned

  $   $   $   $   $   $  


 

 
  Three Months Ended March 31, 2012  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 11,450   $ 2,773   $ 3,002   $ 16   $ 11   $ 17,252  

Interest income during impairment

  $   $ 1   $ 14   $   $   $ 15  

Cash-basis interest earned

  $   $ 1   $ 14   $   $   $ 15  

        Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at period-end:

 
  March 31,    
 
 
  December 31,
2012
 
 
  2013   2012  
 
  (Dollars in thousands)
 

Nonaccrual loans—held-for-sale

  $   $ 184   $  

Nonaccrual loans—held-for-investment

    16,115     14,005     17,335  

Restructured and loans over 90 days past due and still accruing

    549     2,155     859  
               

Total nonperforming loans

  $ 16,664   $ 16,344   $ 18,194  
               

Other restructured loans

  $ 1,717   $ 431   $ 1,450  

Impaired loans, excluding loans held-for-sale

  $ 18,381   $ 16,591   $ 19,644  

        The following table presents the nonperforming loans by class as of March 31, 2013 and December 31, 2012:

 
  March 31, 2013   December 31, 2012  
 
  Nonaccrual   Restructured and
Loans Over
90 Days
Past Due and
Still Accruing
  Total   Nonaccrual   Restructured and
Loans Over
90 Days
Past Due and
Still Accruing
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 5,863   $ 549   $ 6,412   $ 7,852   $ 859   $ 8,711  

Real estate:

                                     

Commercial and residential

    5,503         5,503     4,676         4,676  

Land and construction

    2,177         2,177     2,223         2,223  

Home equity

    2,431         2,431     2,437         2,437  

Consumer

    141         141     147         147  
                           

Total

  $ 16,115   $ 549   $ 16,664   $ 17,335   $ 859   $ 18,194  
                           

        The following table presents the aging of past due loans as of March 31, 2013 by class of loans:

 
  March 31, 2013  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 1,445   $ 646   $ 4,368   $ 6,459   $ 350,229   $ 356,688  

Real estate:

                                     

Commercial and residential

            3,485     3,485     357,855     361,340  

Land and construction

            69     69     24,542     24,611  

Home equity

    87         2,043     2,130     43,217     45,347  

Consumer

    103               103     13,933     14,036  
                           

Total

  $ 1,635   $ 646   $ 9,965   $ 12,246   $ 789,776   $ 802,022  
                           

        The following table presents the aging of past due loans as of December 31, 2012 by class of loans:

 
  December 31, 2012  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 1,699   $ 355   $ 5,120   $ 7,174   $ 368,295   $ 375,469  

Real estate:

                                     

Commercial and residential

    1,603         3,290     4,893     350,041     354,934  

Land and construction

            78     78     22,274     22,352  

Home equity

    742         2,045     2,787     41,078     43,865  

Consumer

                    15,714     15,714  
                           

Total

  $ 4,044   $ 355   $ 10,533   $ 14,932   $ 797,402   $ 812,334  
                           

        Past due loans 30 days or greater totaled $12,246,000 and $14,932,000 at March 31, 2013 and December 31, 2012, respectively, of which $11,267,000 and $12,020,000 were on nonaccrual. At March 31, 2013, there were also $4,848,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2012, there were also $5,315,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

        Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company's loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company's lending operations are located in the Company's market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company's borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers' ability to repay their loans.

        The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

        Substandard.    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

        Substandard-Nonaccrual.    Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

        Doubtful.    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

        Loss.    Loans classified as loss are considered uncollectable or of so little value that their continuance as assets is not warranted. This classification does not necessarily mean that a loan has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery would occur. Loans classified as loss are immediately charged off against the allowance for loan losses. Therefore, there is no balance to report at March 31, 2013 or December 31, 2012.

        The following table provides a summary of the loan portfolio by loan type and credit quality classification at March 31, 2013 and December 31, 2012:

 
  March 31, 2013   December 31, 2012  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (Dollars in thousands)
 

Commercial

  $ 340,372   $ 16,316   $ 356,688   $ 355,440   $ 20,029   $ 375,469  

Real estate:

                                     

Commercial and residential

    351,911     9,429     361,340     345,045     9,889     354,934  

Land and construction

    22,433     2,178     24,611     18,858     3,494     22,352  

Home equity

    42,591     2,756     45,347     41,187     2,678     43,865  

Consumer

    13,656     380     14,036     15,321     393     15,714  
                           

Total

  $ 770,963   $ 31,059   $ 802,022   $ 775,851   $ 36,483   $ 812,334  
                           

        In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's underwriting policy.

        The recorded investment of troubled debt restructurings at March 31, 2013 was $3,662,000, which included $1,396,000 of nonaccrual loans and $2,266,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2012 was $4,107,000, which included $1,798,000 of nonaccrual loans and $2,309,000 of accruing loans. Approximately $920,000 and $1,152,000 in specific reserves were established with respect to these loans as of March 31, 2013 and December 31, 2012, respectively. As of March 31, 2013 and December 31, 2012, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

        There were no loans modified as troubled debt restructuring during the three months ended March 31, 2013. The following table presents loans by class modified as troubled debt restructurings during the three month period ended March 31, 2012:

 
  During the Three Months Ended
March 31, 2012
 
Troubled Debt Restructurings:
  Number
of
Contracts
  Pre-modification
Outstanding
Recorded
Investment
  Post-modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Commercial

    2   $ 412   $ 412  
               

Total

    2   $ 412   $ 412  
               

        The troubled debt restructurings described above increased the allowance for loan losses by $27,000 through the allocation of specific reserves, and resulted in no net charge-offs during the three month period ended March 31, 2012.

        A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three month ended March 31, 2013 or 2012.

        A loan that is a troubled debt restructuring on nonaccrual status may return to accruing status after a period of at least six months of consecutive payments in accordance with the modified terms.