XML 46 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
6 Months Ended
Jun. 30, 2012
Loans  
Loans

4) Loans

        Loans were as follows:

 
  June 30,
2012
  December 31,
2011
 
 
  (Dollars in thousands)
 

Loans held-for-investment:

             

Commercial

  $ 384,260   $ 366,590  

Real estate:

             

Commercial and residential

    333,048     311,479  

Land and construction

    19,822     23,016  

Home equity

    47,813     52,017  

Consumer

    13,024     11,166  
           

Loans

    797,967     764,268  

Deferred loan origination costs and fees, net

    139     323  
           

Loans, including deferred costs

    798,106     764,591  

Allowance for loan losses

    (20,023 )   (20,700 )
           

Loans, net

  $ 778,083   $ 743,891  
           

        Changes in the allowance for loan losses were as follows:

 
  Three Months Ended June 30, 2012  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,734   $ 6,409   $ 163   $ 20,306  

Charge-offs

    (1,280 )   (101 )       (1,381 )

Recoveries

    60     223         283  
                   

Net (charge-offs)/recoveries

    (1,220 )   122         (1,098 )

Provision/(credit) for loan losses

    864     8     (57 )   815  
                   

Balance, end of period

  $ 13,378   $ 6,539   $ 106   $ 20,023  
                   

 

 
  Three Months Ended June 30, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,594   $ 9,539   $ 876   $ 24,009  

Charge-offs

    (1,681 )   (601 )   (8 )   (2,290 )

Recoveries

    91     401     1     493  
                   

Net (charge-offs)/recoveries

    (1,590 )   (200 )   (7 )   (1,797 )

Provision/(credit) for loan losses

    1,988     (1,177 )   144     955  
                   

Balance, end of period

  $ 13,992   $ 8,162   $ 1,013   $ 23,167  
                   

 

 
  Six Months Ended June 30, 2012  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,215   $ 7,338   $ 147   $ 20,700  

Charge-offs

    (2,190 )   (146 )       (2,336 )

Recoveries

    521     223         744  
                   

Net (charge-offs)/recoveries

    (1,669 )   77         (1,592 )

Provision/(credit) for loan losses

    1,832     (876 )   (41 )   915  
                   

Balance, end of period

  $ 13,378   $ 6,539   $ 106   $ 20,023  
                   

 

 
  Six Months Ended June 30, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,952   $ 10,363   $ 889   $ 25,204  

Charge-offs

    (2,800 )   (1,596 )   (8 )   (4,404 )

Recoveries

    230     411     1     642  
                   

Net (charge-offs)/recoveries

    (2,570 )   (1,185 )   (7 )   (3,762 )

Provision/(credit) for loan losses

    2,610     (1,016 )   131     1,725  
                   

Balance, end of period

  $ 13,992   $ 8,162   $ 1,013   $ 23,167  
                   

        The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method as of June 30, 2012 and December 31, 2011:

 
  June 30, 2012  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         

Ending allowance balance attributable to loans:

                         

Individually evaluated for impairment

  $ 1,944   $ 82   $ 18   $ 2,044  

Collectively evaluated for impairment

    11,434     6,457     88     17,979  
                   

Total ending allowance balance

  $ 13,378   $ 6,539   $ 106   $ 20,023  
                   

Loans:

                         

Individually evaluated for impairment

  $ 11,121   $ 3,690   $ 160   $ 14,971  

Collectively evaluated for impairment

    373,139     396,993     12,864     782,996  
                   

Total ending loan balance

  $ 384,260   $ 400,683   $ 13,024   $ 797,967  
                   

 

 
  December 31, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         

Ending allowance balance attributable to loans:

                         

Individually evaluated for impairment

  $ 2,249   $ 76   $ 2   $ 2,327  

Collectively evaluated for impairment

    10,966     7,262     145     18,373  
                   

Total ending allowance balance

  $ 13,215   $ 7,338   $ 147   $ 20,700  
                   

Loans:

                         

Individually evaluated for impairment

  $ 11,954   $ 5,948   $ 12   $ 17,914  

Collectively evaluated for impairment

    354,636     380,564     11,154     746,354  
                   

Total ending loan balance

  $ 366,590   $ 386,512   $ 11,166   $ 764,268  
                   

        The following table presents loans held-for-investment individually evaluated for impairment by class of loans as of June 30, 2012 and December 31, 2011. The recorded investment included in the following table represents loan principal net of any partial charge-offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge-offs.

 
  June 30, 2012   December 31, 2011  
 
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
 
 
  (Dollars in thousands)
 

With no related allowance recorded:

                                     

Commercial

  $ 7,421   $ 6,470   $   $ 7,644   $ 5,972   $  

Real estate:

                                     

Commercial and residential

    1,092     1,092         2,916     2,057      

Land and construction

    2,197     2,197         3,491     3,039      

Consumer

                         
                           

Total with no related allowance recorded

    10,710     9,759         14,051     11,068      

With an allowance recorded:

                                     

Commercial

    4,651     4,651     1,944     6,526     5,982     2,249  

Real estate:

                                     

Commercial and residential

    3     3     1     80     80     44  

Land and construction

                817     740     32  

Home Equity

    398     398     81     32     32      

Consumer

    160     160     18     12     12     2  
                           

Total with an allowance recorded

    5,212     5,212     2,044     7,467     6,846     2,327  
                           

Total

  $ 15,922   $ 14,971   $ 2,044   $ 21,518   $ 17,914   $ 2,327  
                           

        The following tables present interest recognized and cash-basis interest earned on impaired loans for the periods indicated:

 
  Three Months Ended June 30, 2012  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 11,034   $ 2,252   $ 2,210   $ 199   $ 86   $ 15,781  

Interest income during impairment

  $   $   $   $   $   $  

Cash-basis interest earned

  $   $   $   $   $   $  

 

 
  Three Months Ended June 30, 2011  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 13,146   $ 2,780   $ 7,306   $ 141   $ 938   $ 24,311  

Interest income during impairment

  $   $   $   $   $   $  

Cash-basis interest earned

  $   $   $   $   $   $  

 

 
  Six Months Ended June 30, 2012  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 11,341   $ 2,214   $ 2,733   $ 143   $ 61   $ 16,492  

Interest income during impairment

  $   $ 1   $ 14   $   $   $ 15  

Cash-basis interest earned

  $   $ 1   $ 14   $   $   $ 15  

 

 
  Six Months Ended June 30, 2011  
 
   
  Real Estate    
   
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 13,555   $ 4,248   $ 7,823   $ 94   $ 925   $ 26,645  

Interest income during impairment

  $ 1   $   $   $ 1   $   $ 2  

Cash-basis interest earned

  $   $   $   $ 1   $   $ 1  

        Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at period-end:

 
  June 30,    
 
 
  December 31,
2011
 
 
  2012   2011  
 
  (Dollars in thousands)
 

Nonaccrual loans—held-for-sale

  $ 177   $ 202   $ 186  

Nonaccrual loans—held-for-investment

    12,890     21,607     14,353  

Restructured and loans over 90 days past due and still accruing

    1,665     1,073     2,291  
               

Total nonperforming loans

  $ 14,732   $ 22,882   $ 16,830  
               

Other restructured loans

  $ 416   $ 1,375   $ 1,270  

Impaired loans, excluding loans held-for-sale

  $ 14,971   $ 24,055   $ 17,914  

        The following table presents the nonperforming loans by class as of June 30, 2012 and December 31, 2011:

 
  June 30, 2012   December 31, 2011  
 
  Nonaccrual   Restructured and
Loans Over
90 Days
Past Due and
Still Accruing
  Total   Nonaccrual   Restructured and
Loans Over
90 Days
Past Due and
Still Accruing
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 9,040   $ 1,665   $ 10,705   $ 8,876   $ 1,803   $ 10,679  

Real estate:

                                     

Commercial and residential

    1,104         1,104     2,137         2,137  

Land and construction

    2,365         2,365     3,514     456     3,970  

Home equity

    398         398         32     32  

Consumer

    160         160     12         12  
                           

Total

  $ 13,067   $ 1,665   $ 14,732   $ 14,539   $ 2,291   $ 16,830  
                           

        The following table presents the aging of past due loans as of June 30, 2012 by class of loans:

 
  June 30, 2012  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 1,718   $ 2,794   $ 2,189   $ 6,701   $ 377,559   $ 384,260  

Real estate:

                                     

Commercial and residential

    1,164     1,369     101     2,634     330,414     333,048  

Land and construction

    2,472             2,472     17,350     19,822  

Home equity

                    47,813     47,813  

Consumer

                    13,024     13,024  
                           

Total

  $ 5,354   $ 4,163   $ 2,290   $ 11,807   $ 786,160   $ 797,967  
                           

        The following table presents the aging of past due loans as of December 31, 2011 by class of loans:

 
  December 31, 2011  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 1,999   $ 508   $ 3,394   $ 5,901   $ 360,689   $ 366,590  

Real estate:

                                     

Commercial and residential

    2,293             2,293     309,186     311,479  

Land and construction

            1,532     1,532     21,484     23,016  

Home equity

    753         32     785     51,232     52,017  

Consumer

                    11,166     11,166  
                           

Total

  $ 5,045   $ 508   $ 4,958   $ 10,511   $ 753,757   $ 764,268  
                           

        Past due loans 30 days or greater totaled $11,807,000 and $10,511,000 at June 30, 2012 and December 31, 2011, respectively, of which $5,353,000 and $6,312,000 were on nonaccrual. At June 30, 2012, there were also $7,537,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. At December 31, 2011, there were also $8,041,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

        Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company's loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company's lending operations are located in the Company's market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company's borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers' ability to repay their loans.

        The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

        Substandard.    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

        Substandard-Nonaccrual.    Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

        Doubtful.    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

        The following table provides a summary of the loan portfolio by loan type and credit quality classification at June 30, 2012 and December 31, 2011:

 
  June 30, 2012   December 31, 2011  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (Dollars in thousands)
 

Commercial

  $ 353,651   $ 30,609   $ 384,260   $ 333,506   $ 33,084   $ 366,590  

Real estate:

                                     

Commercial and residential

    317,845     15,203     333,048     294,653     16,826     311,479  

Land and construction

    13,832     5,990     19,822     15,343     7,673     23,016  

Home equity

    47,168     645     47,813     51,368     649     52,017  

Consumer

    12,635     389     13,024     10,853     313     11,166  
                           

Total

  $ 745,131   $ 52,836   $ 797,967   $ 705,723   $ 58,545   $ 764,268  
                           

        In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's underwriting policy.

        During the three months and six months ended June 30, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or more combination of the following: a reduction of the stated interest rate of the loan; or an extension of maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk.

        The recorded investment of troubled debt restructurings at June 30, 2012 was $5,240,000, which included $3,163,000 of nonaccrual loans and $2,077,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2011 was $7,396,000, which included $4,323,000 of nonaccrual loans and $3,073,000 of accruing loans. Approximately $849,000 and $574,000 in specific reserves were established with respect to these loans as of June 30, 2012 and December 31, 2011, respectively. As of June 30, 2012 and December 31, 2011, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

        The following table presents loans by class modified as troubled debt restructurings during the three month period ended June 30, 2012:

 
  During the Three Months Ended
June 30, 2012
 
Troubled Debt Restructurings:
  Number of
Contracts
  Pre-modification
Outstanding
Recorded
Investment
  Post-modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Consumer

    1   $ 117   $ 117  

        The troubled debt restructurings described above increased the allowance for loan losses by $13,000 through the allocation of specific reserves, and resulted in no net charge-offs during the three months period ended June 30, 2012.

        The following table presents loans by class modified as troubled debt restructurings during the six month period ended June 30, 2012:

 
  During the Six Months Ended
June 30, 2012
 
Troubled Debt Restructurings:
  Number of
Contracts
  Pre-modification
Outstanding
Recorded
Investment
  Post-modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Commercial

    1   $ 112   $ 112  

Consumer

    1     117     117  
               

Total

    2   $ 229   $ 229  
               

        The troubled debt restructurings described above increased the allowance for loan losses by $44,000 through the allocation of specific reserves, and resulted in no net charge-offs during the six months period ended June 30, 2012.

        A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three month and six month periods ended June 30, 2012.