EX-12.1 4 a2207552zex-12_1.htm EX-12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1

CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

 
  Year Ended December 31,  
(Dollars in thousands)
  2011   2010   2009   2008   2007  

Earnings:

                               

Income (Loss) before income taxes

  $ 10,537   $ (61,623 ) $ (24,694 ) $ 375   $ 22,233  
                       

Fixed Charges:

                               

Interest on deposits

    3,942     8,086     13,462     20,035     24,211  

Interest on notes payable to subsidiary grantor trust, repurchase agreements, and other borrowings

    1,933     2,426     2,864     4,409     2,801  

Rent expense interest factor(1)

    922     909     853     905     881  
                       

Total fixed charges:

                               

Including interest on deposits

  $ 6,797   $ 11,421   $ 17,179   $ 25,349   $ 27,893  

Excluding interest on deposits

  $ 2,855   $ 3,335   $ 3,717   $ 5,314   $ 3,682  

Ratio of earnings to fixed charges:

                               

Excluding interest on deposits

    4.69     (17.48 )   (5.64 )   1.07     7.04  

Including interest on deposits

    2.55     (4.40 )   (0.44 )   1.01     1.80  

(1)
This amount is the portion of rent expense (generally one-third) deemed representative of the interest factor.

        For purposes of calculating the ratios of earnings to fixed charges and preferred stock dividends, earnings consist of income (loss) before income taxes and fixed charges. Fixed charges consist of interest on subordinated debt, repurchase agreements and other borrowings, the proportion deemed representative of the interest factor within rent expense. These ratios are presented both including and excluding interest on deposits.

        The earnings coverage for the year ended December 31, 2011 was $10,537,000, both excluding and including interest on deposits.


CALCULATION OF CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

 
  Year Ended December 31,  
(Dollars in thousands)
  2011   2010   2009   2008   2007  

Earnings:

                               

Income (Loss) before income taxes

  $ 10,537   $ (61,623 ) $ (24,694 ) $ 375   $ 22,233  
                       

Fixed Charges:

                               

Interest on deposits

    3,942     8,086     13,462     20,035     24,211  

Interest on notes payable to subsidiary grantor trust, repurchase agreements, and other borrowings

    1,933     2,426     2,864     4,409     2,801  

Preferred stock dividends

    1,939     2,027     2,028     222      

Rent expense interest factor(1)

    922     909     853     905     881  
                       

Total fixed charges:

                               

Including interest on deposits

  $ 8,736   $ 13,448   $ 19,207   $ 25,571   $ 27,893  

Excluding interest on deposits

  $ 4,794   $ 5,362   $ 5,745   $ 5,536   $ 3,682  

Ratio of earnings to fixed charges and preferred stock dividends:

                               

Excluding interest on deposits

    3.20     (10.49 )   (3.30 )   1.07     7.04  

Including interest on deposits

    2.21     (3.58 )   (0.29 )   1.01     1.80  

(1)
This amount is the portion of rent expense (generally one-third) deemed representative of the interest factor.

        For purposes of calculating the ratios of earnings to fixed charges and preferred stock dividends, earnings consist of income (loss) before income taxes and fixed charges. Fixed charges consist of interest on subordinated debt, repurchase agreements and other borrowings, the proportion deemed representative of the interest factor within rent expense, and preferred stock dividends. These ratios are presented both including and excluding interest on deposits.

        The earnings coverage for the year ended December 31, 2011 was $10,537,000 both excluding and including interest on deposits.




QuickLinks