XML 25 R9.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans
9 Months Ended
Sep. 30, 2011
Loans 
Loans

4) Loans

        Loans were as follows:

 
  September 30,
2011
  December 31,
2010
 
 
  (Dollars in thousands)
 

Loans held-for-sale:

             
 

Loans held-for-sale—SBA

  $ 3,391   $ 8,750  
 

Loans held-for-sale—other

    421     2,260  
           
   

Total loans held-for-sale

  $ 3,812   $ 11,010  
           

Loans held-for-investment:

             
 

Commercial

  $ 365,532   $ 378,412  
 

Real estate:

             
   

Commercial and residential

    310,722     337,457  
   

Land and construction

    36,357     62,356  
   

Home equity

    51,668     53,697  
 

Consumer

    11,829     13,244  
           
   

Loans

    776,108     845,166  

Deferred loan origination costs and fees, net

    576     883  
           
 

Loans, including deferred costs

    776,684     846,049  

Allowance for loan losses

    (21,049 )   (25,204 )
           
 

Loans, net

  $ 755,635   $ 820,845  
           

        Prior to February 15, 2011, SBA loans that were sold were subject to a warranty for a period of 90 days. In accordance with generally accepted accounting principles, the Company treated sold SBA loans as secured borrowings during the warranty period. The secured borrowings were classified as "short-term borrowings" on the unaudited consolidated balance sheets. At December 31, 2010, the balance of loans held-for-sale included $2,445,000 of SBA loans that were transferred to third parties, with associated deferred gains of $192,000, which are included in other liabilities on the consolidated balance sheets. Effective February 15, 2011, the SBA no longer required a warranty period in loan sales agreements. Therefore, gains on loan sales completed after February 15, 2011 are recognized upon completion of the transaction, thus there are no short-term borrowings or deferred gains associated with the SBA loans held-for-sale at September 30, 2011.

        Changes in the allowance for loan losses were as follows:

 
   
   
   
   
  Three
Months
Ended
September 30, 2010
Total
 
 
  Three Months Ended September 30, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,992   $ 8,162   $ 1,013   $ 23,167   $ 26,753  

Charge-offs

    (3,042 )   (901 )       (3,943 )   (3,963 )

Recoveries

    283     25     2     310     442  
                       
 

Net (charge-offs)/recoveries

    (2,759 )   (876 )   2     (3,633 )   (3,521 )

Provision/(credit) for loan losses

    1,809     554     (848 )   1,515     2,058  
                       
 

Balance, end of period

  $ 13,042   $ 7,840   $ 167   $ 21,049   $ 25,290  
                       

 

 
   
   
   
   
  Nine
Months
Ended
September 30, 2010
Total
 
 
  Nine Months Ended September 30, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Balance, beginning of period

  $ 13,952   $ 10,363   $ 889   $ 25,204   $ 28,768  

Charge-offs

    (5,841 )   (2,497 )   (8 )   (8,346 )   (30,347 )

Recoveries

    513     436     3     952     1,115  
                       
 

Net charge-offs

    (5,328 )   (2,061 )   (5 )   (7,394 )   (29,232 )

Provision for loan losses

    4,418     (462 )   (717 )   3,239     25,754  
                       
 

Balance, end of period

  $ 13,042   $ 7,840   $ 167   $ 21,049   $ 25,290  
                       

        The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on the impairment method as of September 30, 2011 and December 31, 2010:

 
  September 30, 2011  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         
 

Ending allowance balance attributable to loans:

                         
   

Individually evaluated for impairment

  $ 2,384   $ 623   $ 46   $ 3,053  
   

Collectively evaluated for impairment

    10,658     7,217     121     17,996  
                   
     

Total ending allowance balance

  $ 13,042   $ 7,840   $ 167   $ 21,049  
                   
 

Loans:

                         
   

Individually evaluated for impairment

  $ 10,442   $ 8,016   $ 617   $ 19,075  
   

Collectively evaluated for impairment

    355,090     390,731     11,212     757,033  
                   
     

Total ending loan balance

  $ 365,532   $ 398,747   $ 11,829   $ 776,108  
                   

 

 
  December 31, 2010  
 
  Commercial   Real Estate   Consumer   Total  
 
  (Dollars in thousands)
 

Allowance for loan losses:

                         
 

Ending allowance balance attributable to loans:

                         
   

Individually evaluated for impairment

  $ 3,427   $ 1,855   $ 778   $ 6,060  
   

Collectively evaluated for impairment

    10,525     8,508     111     19,144  
                   
     

Total ending allowance balance

  $ 13,952   $ 10,363   $ 889   $ 25,204  
                   
 

Loans:

                         
   

Individually evaluated for impairment

  $ 14,374   $ 16,041   $ 898   $ 31,313  
   

Collectively evaluated for impairment

    364,038     437,469     12,346     813,853  
                   
     

Total ending loan balance

  $ 378,412   $ 453,510   $ 13,244   $ 845,166  
                   

        The following table presents loans held-for-investment individually evaluated for impairment by class of loans as of September 30, 2011 and December 31, 2010. The recorded investment included in the following table represents loan principal net of any partial charge-offs recognized on the loans. The unpaid principal balance represents the recorded balance prior to any partial charge-offs.

 
  September 30, 2011   December 31, 2010  
 
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
  Unpaid
Principal
Balance
  Recorded
Investment
  Allowance
for Loan
Losses
Allocated
 
 
  (Dollars in thousands)
 

With no related allowance recorded:

                                     
 

Commercial

  $ 4,270   $ 3,580   $   $ 5,557   $ 5,125   $  
 

Real estate:

                                     
   

Commercial and residential

    1,297     1,297         4,392     2,431      
   

Land and construction

    4,962     4,434         6,138     3,429      
 

Consumer

    161     161                  
                           
   

Total with no related allowance recorded

    10,690     9,472         16,087     10,985      

With an allowance recorded:

                                     
 

Commercial

    7,361     6,862     2,384     9,695     9,249     3,427  
 

Real estate:

                                     
   

Commercial and residential

    85     85     14     4,753     4,753     1,002  
   

Land and construction

    3,429     2,200     609     6,862     5,428     853  
   

Home Equity

                         
 

Consumer

    456     456     46     898     898     778  
                           
   

Total with an allowance recorded

    11,331     9,603     3,053     22,208     20,328     6,060  
                           
   

Total

  $ 22,021   $ 19,075   $ 3,053   $ 38,295   $ 31,313   $ 6,060  
                           

        The following table presents interest recognized and cash-basis interest earned on impaired loans for the periods indicated:

 
  Three Months Ended September 30, 2011    
 
 
   
  Real Estate    
   
  Three
Months
Ended
September 30, 2010
Total
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 11,740   $ 1,297   $ 4,411   $ 3,317   $ 800   $ 21,565   $ 47,111  

Interest income during impairment

  $   $   $   $   $ 2   $ 2   $ 1  

Cash-basis interest earned

  $   $   $   $   $   $   $  

 

 
  Nine Months Ended September 30, 2011    
 
 
   
  Real Estate    
   
  Nine
Months
Ended
September 30, 2010
Total
 
 
  Commercial   Commercial and
Residential
  Land and
Construction
  Home
Equity
  Consumer   Total  
 
  (Dollars in thousands)
 

Average of impaired loans during the period

  $ 12,777   $ 3,186   $ 6,213   $ 1,729   $ 848   $ 24,753   $ 55,950  

Interest income during impairment

  $ 2   $   $   $ 1   $ 2   $ 5   $ 41  

Cash-basis interest earned

  $   $   $   $ 1   $   $ 1   $ 27  

        Nonperforming loans include both smaller dollar balance homogenous loans that are collectively evaluated for impairment and individually classified loans. Nonperforming loans were as follows at period-end:

 
  September 30,    
 
 
  December 31,
2010
 
 
  2011   2010  
 
  (Dollars in thousands)
 

Nonaccrual loans—held-for-sale

  $ 191   $ 4,552   $ 2,026  

Nonaccrual loans—held-for-investment

    16,419     41,757     28,821  

Restructured and loans over 90 days past due and still accruing

    2,656     2,687     2,492  
               
 

Total

  $ 19,266   $ 48,996   $ 33,339  
               

        The following table presents the nonperforming loans by class as of September 30, 2011 and December 31, 2010:

 
  September 30, 2011   December 31, 2010  
 
  Nonaccrual   Restructured and
Loans Over 90 Days
Past Due and
Still Accruing
  Total   Nonaccrual   Restructured and
Loans Over 90 Days
Past Due and
Still Accruing
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 8,487   $ 2,206   $ 10,693   $ 13,545   $ 829   $ 14,374  

Real estate:

                                     
 

Commercial and residential

    1,285         1,285     6,450     1,663     8,113  
 

Land and construction

    6,831         6,831     9,954         9,954  
 

Home equity

                         

Consumer

    7     450     457     898         898  
                           
 

Total

  $ 16,610   $ 2,656   $ 19,266   $ 30,847   $ 2,492   $ 33,339  
                           

        The following table presents the aging of past due loans as of September 30, 2011 by class of loans:

 
  September 30, 2011  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 1,976   $ 2,950   $ 4,126   $ 9,052   $ 356,480   $ 365,532  

Real estate:

                                     
 

Commercial and residential

    1,065             1,065     309,657     310,722  
 

Land and construction

            5,761     5,761     30,596     36,357  
 

Home equity

    400             400     51,268     51,668  

Consumer

            456     456     11,373     11,829  
                           
 

Total

  $ 3,441   $ 2,950   $ 10,343   $ 16,734   $ 759,374   $ 776,108  
                           

        The following table presents the aging of past due loans as of December 31, 2010 by class of loans:

 
  December 31, 2010  
 
  30 - 59
Days
Past Due
  60 - 89
Days
Past Due
  90 Days or
Greater
Past Due
  Total
Past Due
  Loans Not
Past Due
  Total  
 
  (Dollars in thousands)
 

Commercial

  $ 3,176   $ 807   $ 14,374   $ 18,357   $ 360,055   $ 378,412  

Real estate:

                                     
 

Commercial and residential

    1,078     1,595     7,184     9,857     327,600     337,457  
 

Land and construction

            8,857     8,857     53,499     62,356  
 

Home equity

    80             80     53,617     53,697  

Consumer

            898     898     12,346     13,244  
                           
 

Total

  $ 4,334   $ 2,402   $ 31,313   $ 38,049   $ 807,117   $ 845,166  
                           

        Past due loans 30 days or greater totaled $16,734,000 and $38,049,000 at September 30, 2011 and December 31, 2010, respectively, of which $10,045,000 and $28,821,000 were on nonaccrual. At September 30, 2011, there were also $6,374,000 loans less than 30 days past due included in nonaccrual loans held-for-investment. There were no current loans included in nonaccrual loans held-for-investment at December 31, 2010. Management's classification of a loan as "nonaccrual" is an indication that there is reasonable doubt as to the full recovery of principal or interest on the loan. At that point, the Company stops accruing interest income, and reverses any uncollected interest that had been accrued as income. The Company begins recognizing interest income only as cash interest payments are received and it has been determined the collection of all outstanding principal is not in doubt. The loans may or may not be collateralized, and collection efforts are pursued.

Credit Quality Indicators

        Concentrations of credit risk arise when a number of clients are engaged in similar business activities, or activities in the same geographic region, or have similar features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. The Company's loan portfolio is concentrated in commercial (primarily manufacturing, wholesale, and service) and real estate lending, with the balance in consumer loans. While no specific industry concentration is considered significant, the Company's lending operations are located in the Company's market areas that are dependent on the technology and real estate industries and their supporting companies. Thus, the Company's borrowers could be adversely impacted by a continued downturn in these sectors of the economy which could reduce the demand for loans and adversely impact the borrowers' ability to repay their loans.

        The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. Nonclassified loans generally include those loans that are expected to be repaid in accordance with contractual loans terms. Classified loans are those loans that are assigned a substandard, substandard-nonaccrual, or doubtful risk rating using the following definitions:

        Substandard.    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

        Substandard-Nonaccrual.    Loans classified as substandard-nonaccrual are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. In addition, the Company no longer accrues interest on the loan because of the underlying weaknesses.

        Doubtful.    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

        The following table provides a summary of the loan portfolio by loan type and credit quality classification at September 30, 2011 and December 31, 2010:

 
  September 30, 2011   December 31, 2010  
 
  Nonclassified   Classified   Total   Nonclassified   Classified   Total  
 
  (Dollars in thousands)
 

Commercial

  $ 336,855   $ 28,677   $ 365,532   $ 340,319   $ 38,093   $ 378,412  

Real estate:

                                     
 

Commercial and residential

    291,686     19,036     310,722     320,867     16,590     337,457  
 

Land and construction

    14,165     22,192     36,357     32,664     29,692     62,356  
 

Home equity

    51,019     649     51,668     50,757     2,940     53,697  

Consumer

    11,647     182     11,829     12,346     898     13,244  
                           
 

Total

  $ 705,372   $ 70,736   $ 776,108   $ 756,953   $ 88,213   $ 845,166  
                           

        In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company's underwriting policy.

        During the three months and nine months ended September 30, 2011, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or more combination of the following: a reduction of the stated interest rate of the loan; an extension of maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

        As a result of adopting the amended guidance in determining whether a restructuring is a troubled debt restructuring, the Company reassessed all restructurings that occurred on or after January 1, 2011 for identification as troubled debt restructurings. The Company did not identify any loans as troubled debt restructurings for which the allowance for loan losses had previously been measured under a general allowance for loan losses methodology.

        The book balance of troubled debt restructurings at September 30, 2011 was $5,651,000, which included $3,445,000 of nonaccrual loans and $2,206,000 of accruing loans. The book balance of troubled debt restructurings at December 31, 2010 was $7,924,000, which included $5,432,000 of nonaccrual loans and $2,492,000 of accruing loans. Approximately $301,000 and $1,134,000 in specific reserves were established with respect to these loans as of September 30, 2011 and December 31, 2010. As of September 30, 2011 and December 31, 2010, the Company had no additional amounts committed on any loan classified as a troubled debt restructuring.

        The following table presents loans by class modified as troubled debt restructurings during the three month period ended September 30, 2011:

 
  During the Three Months
Ended September 30, 2011
 
Troubled Debt Restructurings:
  Number
of
Contracts
  Pre-modification
Outstanding
Recorded
Investment
  Post-modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Commercial

    6   $ 1,557   $ 1,370  
               

        The troubled debt restructurings described above increased the allowance for loan losses by $144,000 through the allocation of specific reserves, and resulted in net charge-offs of $174,000 during the three month period ended September 30, 2011.

        The following table presents loans by class modified as troubled debt restructurings during the nine month period ended September 30, 2011:

 
  During the Nine Months Ended
September 30, 2011
 
Troubled Debt Restructurings:
  Number
of
Contracts
  Pre-modification
Outstanding
Recorded
Investment
  Post-modification
Outstanding
Recorded
Investment
 
 
  (Dollars in thousands)
 

Commercial

    7   $ 2,249   $ 2,057  
               

        The troubled debt restructurings described above increased the allowance for loan losses by $158,000 through the allocation of specific reserves, and resulted in net charge-offs of $174,000 during the nine months period ended September 30, 2011.

        A loan is considered to be in payment default when it is 30 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three month and nine month periods ended September 30, 2011.