Revenue |
Revenues are recognized when control of the promised services or goods is transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those services or goods.
The following table presents the Company’s revenues disaggregated by revenue source:
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
September 26, |
|
|
September 28, |
|
|
September 26, |
|
|
September 28, |
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
Digital Subscription Revenues |
$ |
188,731 |
|
|
$ |
153,940 |
|
|
$ |
541,197 |
|
|
$ |
459,764 |
|
Studio + Digital Fees |
|
93,579 |
|
|
|
144,101 |
|
|
|
358,767 |
|
|
|
458,771 |
|
Service Revenues, net |
$ |
282,310 |
|
|
$ |
298,041 |
|
|
$ |
899,964 |
|
|
$ |
918,535 |
|
Product sales and other, net |
|
38,389 |
|
|
|
50,526 |
|
|
|
154,733 |
|
|
|
162,219 |
|
Revenues, net |
$ |
320,699 |
|
|
$ |
348,567 |
|
|
$ |
1,054,697 |
|
|
$ |
1,080,754 |
|
The following tables present the Company’s revenues disaggregated by revenue source and segment:
|
Three Months Ended September 26, 2020 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
122,120 |
|
|
$ |
53,230 |
|
|
$ |
9,227 |
|
|
$ |
4,154 |
|
|
$ |
188,731 |
|
Studio + Digital Fees |
|
69,111 |
|
|
|
14,288 |
|
|
|
7,515 |
|
|
|
2,665 |
|
|
|
93,579 |
|
Service Revenues, net |
$ |
191,231 |
|
|
$ |
67,518 |
|
|
$ |
16,742 |
|
|
$ |
6,819 |
|
|
$ |
282,310 |
|
Product sales and other, net |
|
23,964 |
|
|
|
8,993 |
|
|
|
3,730 |
|
|
|
1,702 |
|
|
|
38,389 |
|
Revenues, net |
$ |
215,195 |
|
|
$ |
76,511 |
|
|
$ |
20,472 |
|
|
$ |
8,521 |
|
|
$ |
320,699 |
|
|
Three Months Ended September 28, 2019 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
101,579 |
|
|
$ |
42,230 |
|
|
$ |
6,608 |
|
|
$ |
3,523 |
|
|
$ |
153,940 |
|
Studio + Digital Fees |
|
108,338 |
|
|
|
20,644 |
|
|
|
10,733 |
|
|
|
4,386 |
|
|
|
144,101 |
|
Service Revenues, net |
$ |
209,917 |
|
|
$ |
62,874 |
|
|
$ |
17,341 |
|
|
$ |
7,909 |
|
|
$ |
298,041 |
|
Product sales and other, net |
|
33,767 |
|
|
|
8,264 |
|
|
|
5,592 |
|
|
|
2,903 |
|
|
|
50,526 |
|
Revenues, net |
$ |
243,684 |
|
|
$ |
71,138 |
|
|
$ |
22,933 |
|
|
$ |
10,812 |
|
|
$ |
348,567 |
|
|
Nine Months Ended September 26, 2020 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
354,391 |
|
|
$ |
150,572 |
|
|
$ |
24,374 |
|
|
$ |
11,860 |
|
|
$ |
541,197 |
|
Studio + Digital Fees |
|
268,086 |
|
|
|
53,665 |
|
|
|
26,645 |
|
|
|
10,371 |
|
|
|
358,767 |
|
Service Revenues, net |
$ |
622,477 |
|
|
$ |
204,237 |
|
|
$ |
51,019 |
|
|
$ |
22,231 |
|
|
$ |
899,964 |
|
Product sales and other, net |
|
103,949 |
|
|
|
30,084 |
|
|
|
14,219 |
|
|
|
6,481 |
|
|
|
154,733 |
|
Revenues, net |
$ |
726,426 |
|
|
$ |
234,321 |
|
|
$ |
65,238 |
|
|
$ |
28,712 |
|
|
$ |
1,054,697 |
|
|
Nine Months Ended September 28, 2019 |
|
|
North |
|
|
Continental |
|
|
United |
|
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Kingdom |
|
|
Other |
|
|
Total |
|
Digital Subscription Revenues |
$ |
303,190 |
|
|
$ |
125,999 |
|
|
$ |
20,019 |
|
|
$ |
10,556 |
|
|
$ |
459,764 |
|
Studio + Digital Fees |
|
342,896 |
|
|
|
68,274 |
|
|
|
33,493 |
|
|
|
14,108 |
|
|
|
458,771 |
|
Service Revenues, net |
$ |
646,086 |
|
|
$ |
194,273 |
|
|
$ |
53,512 |
|
|
$ |
24,664 |
|
|
$ |
918,535 |
|
Product sales and other, net |
|
103,255 |
|
|
|
30,350 |
|
|
|
18,556 |
|
|
|
10,058 |
|
|
|
162,219 |
|
Revenues, net |
$ |
749,341 |
|
|
$ |
224,623 |
|
|
$ |
72,068 |
|
|
$ |
34,722 |
|
|
$ |
1,080,754 |
|
Information about Contract Balances
For Service Revenues, the Company typically collects payment in advance of providing services. Any amounts collected in advance of services being provided are recorded in deferred revenue. In the case where amounts are not collected, but the service has been provided and the revenue has been recognized, the amounts are recorded in accounts receivable. The opening and ending balances of the Company’s deferred revenues are as follows:
|
|
Deferred |
|
|
Deferred |
|
|
|
Revenue |
|
|
Revenue-Long Term |
|
Balance as of December 28, 2019 |
|
$ |
60,613 |
|
|
$ |
54 |
|
Net decrease during the period |
|
|
(12,601 |
) |
|
|
(4 |
) |
Balance as of September 26, 2020 |
|
$ |
48,012 |
|
|
$ |
50 |
|
Revenue recognized from amounts included in current deferred revenue as of December 28, 2019 was $59,898 for the nine months ended September 26, 2020. The Company’s long-term deferred revenue, which is included in other liabilities on the Company’s consolidated balance sheet, had a balance of $50 and $54 at September 26, 2020 and December 28, 2019, respectively, for revenue that will not be recognized during the next fiscal year and is generally related to upfront payments received as an inducement for entering into certain sales-based royalty agreements with third party licensees. This revenue is amortized on a straight-line basis over the term of the applicable agreement.
|