XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 27, 2020
Jun. 29, 2019
Jun. 27, 2020
Jun. 29, 2019
Revenues, net $ 333,637 $ 369,023 $ 733,998 $ 732,188
Cost of revenues 138,966 153,209 328,336 315,425
Gross profit 194,671 215,814 405,662 416,763
Marketing expenses 41,894 49,967 159,828 164,216
Selling, general and administrative expenses 101,792 60,374 166,318 125,176
Goodwill impairment 0 0 3,665 0
Operating income 50,985 105,473 75,851 127,371
Interest expense 30,995 34,732 62,546 69,927
Other expense, net 416 438 438 741
Income before income taxes 19,574 70,303 12,867 56,703
Provision for income taxes 5,592 16,586 4,942 13,711
Net income 13,982 53,717 7,925 42,992
Net loss attributable to the noncontrolling interest 24 117 18 156
Net income attributable to WW International, Inc. $ 14,006 $ 53,834 $ 7,943 $ 43,148
Earnings per share attributable to WW International, Inc.        
Basic $ 0.21 $ 0.80 $ 0.12 $ 0.64
Diluted $ 0.20 $ 0.78 $ 0.11 $ 0.62
Weighted average common shares outstanding        
Basic 67,641 67,124 67,538 67,044
Diluted 69,799 69,141 69,898 69,268
Service        
Revenues, net $ 292,997 $ 313,768 $ 617,654 $ 620,494
Cost of revenues 108,006 122,121 243,572 251,078
Product and Other        
Revenues, net 40,640 55,255 116,344 111,694
Cost of revenues $ 30,960 $ 31,088 $ 84,764 $ 64,347